vs

Side-by-side financial comparison of First Foundation Inc. (FFWM) and Gorilla Technology Group Inc. (GRRR). Click either name above to swap in a different company.

First Foundation Inc. is the larger business by last-quarter revenue ($48.4M vs $39.3M, roughly 1.2× Gorilla Technology Group Inc.). Gorilla Technology Group Inc. runs the higher net margin — -21.6% vs -97.9%, a 76.2% gap on every dollar of revenue. On growth, First Foundation Inc. posted the faster year-over-year revenue change (421.7% vs 90.2%). Gorilla Technology Group Inc. produced more free cash flow last quarter ($-12.8M vs $-35.2M).

John B. Lacson Colleges Foundation (Bacolod), Inc. is a private maritime college in Bacolod, Negros Occidental, Philippines.

Gorilla Technology Group Inc. is a global AI technology solutions provider specializing in intelligent video analytics, smart city platforms, and cybersecurity products. It caters to government agencies, enterprise clients, and commercial partners across Asia Pacific, North America, and Europe, delivering scalable tools to boost operational efficiency and security for diverse industry use cases.

FFWM vs GRRR — Head-to-Head

Bigger by revenue
FFWM
FFWM
1.2× larger
FFWM
$48.4M
$39.3M
GRRR
Growing faster (revenue YoY)
FFWM
FFWM
+331.5% gap
FFWM
421.7%
90.2%
GRRR
Higher net margin
GRRR
GRRR
76.2% more per $
GRRR
-21.6%
-97.9%
FFWM
More free cash flow
GRRR
GRRR
$22.4M more FCF
GRRR
$-12.8M
$-35.2M
FFWM

Income Statement — Q4 FY2025 vs Q2 FY2025

Metric
FFWM
FFWM
GRRR
GRRR
Revenue
$48.4M
$39.3M
Net Profit
$-8.0M
$-8.5M
Gross Margin
34.2%
Operating Margin
-97.5%
-23.1%
Net Margin
-97.9%
-21.6%
Revenue YoY
421.7%
90.2%
Net Profit YoY
43.0%
-627.6%
EPS (diluted)
$-0.09
$-0.43

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
FFWM
FFWM
GRRR
GRRR
Q4 25
$48.4M
Q3 25
$63.6M
Q2 25
$51.4M
$39.3M
Q1 25
$71.4M
Q4 24
$9.3M
Q3 24
$9.2M
Q2 24
$57.5M
$20.7M
Q1 24
$51.1M
Net Profit
FFWM
FFWM
GRRR
GRRR
Q4 25
$-8.0M
Q3 25
$-146.3M
Q2 25
$-7.7M
$-8.5M
Q1 25
$6.9M
Q4 24
$-14.1M
Q3 24
$-82.2M
Q2 24
$3.1M
$1.6M
Q1 24
$793.0K
Gross Margin
FFWM
FFWM
GRRR
GRRR
Q4 25
Q3 25
Q2 25
34.2%
Q1 25
Q4 24
Q3 24
Q2 24
85.5%
Q1 24
Operating Margin
FFWM
FFWM
GRRR
GRRR
Q4 25
-97.5%
Q3 25
-92.7%
Q2 25
-21.1%
-23.1%
Q1 25
8.8%
Q4 24
-247.7%
Q3 24
-1276.7%
Q2 24
4.6%
8.6%
Q1 24
-0.2%
Net Margin
FFWM
FFWM
GRRR
GRRR
Q4 25
-97.9%
Q3 25
-230.1%
Q2 25
-15.0%
-21.6%
Q1 25
9.7%
Q4 24
-152.2%
Q3 24
-896.9%
Q2 24
5.4%
7.8%
Q1 24
1.6%
EPS (diluted)
FFWM
FFWM
GRRR
GRRR
Q4 25
$-0.09
Q3 25
$-1.78
Q2 25
$-0.09
$-0.43
Q1 25
$0.08
Q4 24
$-0.24
Q3 24
$-1.23
Q2 24
$0.05
$0.15
Q1 24
$0.01

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
FFWM
FFWM
GRRR
GRRR
Cash + ST InvestmentsLiquidity on hand
$1.6B
$10.1M
Total DebtLower is stronger
Stockholders' EquityBook value
$912.6M
$98.2M
Total Assets
$11.9B
$162.7M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
FFWM
FFWM
GRRR
GRRR
Q4 25
$1.6B
Q3 25
$1.7B
Q2 25
$1.1B
$10.1M
Q1 25
$1.0B
Q4 24
$1.0B
Q3 24
$1.1B
Q2 24
$1.4B
$11.2M
Q1 24
$1.6B
Total Debt
FFWM
FFWM
GRRR
GRRR
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
$7.4M
Q1 24
Stockholders' Equity
FFWM
FFWM
GRRR
GRRR
Q4 25
$912.6M
Q3 25
$917.9M
Q2 25
$1.1B
$98.2M
Q1 25
$1.1B
Q4 24
$1.1B
Q3 24
$1.1B
Q2 24
$933.2M
$72.1M
Q1 24
$928.7M
Total Assets
FFWM
FFWM
GRRR
GRRR
Q4 25
$11.9B
Q3 25
$11.9B
Q2 25
$11.6B
$162.7M
Q1 25
$12.6B
Q4 24
$12.6B
Q3 24
$13.4B
Q2 24
$13.7B
$133.1M
Q1 24
$13.6B
Debt / Equity
FFWM
FFWM
GRRR
GRRR
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
0.10×
Q1 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
FFWM
FFWM
GRRR
GRRR
Operating Cash FlowLast quarter
$-31.9M
$-12.5M
Free Cash FlowOCF − Capex
$-35.2M
$-12.8M
FCF MarginFCF / Revenue
-72.8%
-32.7%
Capex IntensityCapex / Revenue
6.9%
0.8%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$-45.9M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
FFWM
FFWM
GRRR
GRRR
Q4 25
$-31.9M
Q3 25
$9.2M
Q2 25
$-16.3M
$-12.5M
Q1 25
$-552.0K
Q4 24
$-8.7M
Q3 24
$14.2M
Q2 24
$-9.1M
$-11.3M
Q1 24
$7.2M
Free Cash Flow
FFWM
FFWM
GRRR
GRRR
Q4 25
$-35.2M
Q3 25
$8.6M
Q2 25
$-16.7M
$-12.8M
Q1 25
$-2.5M
Q4 24
$-11.4M
Q3 24
$13.4M
Q2 24
$-9.4M
$-11.6M
Q1 24
$5.9M
FCF Margin
FFWM
FFWM
GRRR
GRRR
Q4 25
-72.8%
Q3 25
13.5%
Q2 25
-32.4%
-32.7%
Q1 25
-3.5%
Q4 24
-123.5%
Q3 24
146.2%
Q2 24
-16.3%
-56.2%
Q1 24
11.6%
Capex Intensity
FFWM
FFWM
GRRR
GRRR
Q4 25
6.9%
Q3 25
1.0%
Q2 25
0.8%
0.8%
Q1 25
2.8%
Q4 24
29.4%
Q3 24
9.0%
Q2 24
0.4%
1.8%
Q1 24
2.5%
Cash Conversion
FFWM
FFWM
GRRR
GRRR
Q4 25
Q3 25
Q2 25
Q1 25
-0.08×
Q4 24
Q3 24
Q2 24
-2.96×
-6.99×
Q1 24
9.09×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons