vs
Side-by-side financial comparison of First Foundation Inc. (FFWM) and Lulu's Fashion Lounge Holdings, Inc. (LVLU). Click either name above to swap in a different company.
Lulu's Fashion Lounge Holdings, Inc. is the larger business by last-quarter revenue ($66.1M vs $48.4M, roughly 1.4× First Foundation Inc.). Lulu's Fashion Lounge Holdings, Inc. runs the higher net margin — -48.2% vs -97.9%, a 49.7% gap on every dollar of revenue. On growth, First Foundation Inc. posted the faster year-over-year revenue change (421.7% vs -11.8%). Lulu's Fashion Lounge Holdings, Inc. produced more free cash flow last quarter ($-2.6M vs $-35.2M). Over the past eight quarters, First Foundation Inc.'s revenue compounded faster (-2.7% CAGR vs -14.7%).
John B. Lacson Colleges Foundation (Bacolod), Inc. is a private maritime college in Bacolod, Negros Occidental, Philippines.
Lulu's Fashion Lounge Holdings, Inc. is a direct-to-consumer women's fashion retailer offering affordable, trendy apparel, footwear, and accessories. It primarily serves Gen Z and millennial consumers across North America, operating mainly via its e-commerce platform, with limited pop-up physical locations to boost customer engagement.
FFWM vs LVLU — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2024
| Metric | | |
|---|---|---|
| Revenue | $48.4M | $66.1M |
| Net Profit | $-8.0M | $-31.9M |
| Gross Margin | — | 37.9% |
| Operating Margin | -97.5% | -52.8% |
| Net Margin | -97.9% | -48.2% |
| Revenue YoY | 421.7% | -11.8% |
| Net Profit YoY | 43.0% | -340.9% |
| EPS (diluted) | $-0.09 | $-13.46 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $48.4M | — | ||
| Q3 25 | $63.6M | — | ||
| Q2 25 | $51.4M | — | ||
| Q1 25 | $71.4M | — | ||
| Q4 24 | $9.3M | $66.1M | ||
| Q3 24 | $9.2M | $80.5M | ||
| Q2 24 | $57.5M | $92.0M | ||
| Q1 24 | $51.1M | $77.3M |
| Q4 25 | $-8.0M | — | ||
| Q3 25 | $-146.3M | — | ||
| Q2 25 | $-7.7M | — | ||
| Q1 25 | $6.9M | — | ||
| Q4 24 | $-14.1M | $-31.9M | ||
| Q3 24 | $-82.2M | $-6.9M | ||
| Q2 24 | $3.1M | $-10.8M | ||
| Q1 24 | $793.0K | $-5.7M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 37.9% | ||
| Q3 24 | — | 38.1% | ||
| Q2 24 | — | 45.5% | ||
| Q1 24 | — | 42.3% |
| Q4 25 | -97.5% | — | ||
| Q3 25 | -92.7% | — | ||
| Q2 25 | -21.1% | — | ||
| Q1 25 | 8.8% | — | ||
| Q4 24 | -247.7% | -52.8% | ||
| Q3 24 | -1276.7% | -8.5% | ||
| Q2 24 | 4.6% | -4.9% | ||
| Q1 24 | -0.2% | -8.0% |
| Q4 25 | -97.9% | — | ||
| Q3 25 | -230.1% | — | ||
| Q2 25 | -15.0% | — | ||
| Q1 25 | 9.7% | — | ||
| Q4 24 | -152.2% | -48.2% | ||
| Q3 24 | -896.9% | -8.5% | ||
| Q2 24 | 5.4% | -11.7% | ||
| Q1 24 | 1.6% | -7.4% |
| Q4 25 | $-0.09 | — | ||
| Q3 25 | $-1.78 | — | ||
| Q2 25 | $-0.09 | — | ||
| Q1 25 | $0.08 | — | ||
| Q4 24 | $-0.24 | $-13.46 | ||
| Q3 24 | $-1.23 | $-2.47 | ||
| Q2 24 | $0.05 | $-3.92 | ||
| Q1 24 | $0.01 | $-0.15 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.6B | $4.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $912.6M | $13.4M |
| Total Assets | $11.9B | $108.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.6B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $1.0B | $4.5M | ||
| Q3 24 | $1.1B | $6.3M | ||
| Q2 24 | $1.4B | $1.8M | ||
| Q1 24 | $1.6B | $5.5M |
| Q4 25 | $912.6M | — | ||
| Q3 25 | $917.9M | — | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.1B | $13.4M | ||
| Q3 24 | $1.1B | $43.8M | ||
| Q2 24 | $933.2M | $48.7M | ||
| Q1 24 | $928.7M | $57.7M |
| Q4 25 | $11.9B | — | ||
| Q3 25 | $11.9B | — | ||
| Q2 25 | $11.6B | — | ||
| Q1 25 | $12.6B | — | ||
| Q4 24 | $12.6B | $108.2M | ||
| Q3 24 | $13.4B | $153.5M | ||
| Q2 24 | $13.7B | $145.3M | ||
| Q1 24 | $13.6B | $160.6M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-31.9M | $-2.5M |
| Free Cash FlowOCF − Capex | $-35.2M | $-2.6M |
| FCF MarginFCF / Revenue | -72.8% | -3.9% |
| Capex IntensityCapex / Revenue | 6.9% | 0.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-45.9M | $1.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-31.9M | — | ||
| Q3 25 | $9.2M | — | ||
| Q2 25 | $-16.3M | — | ||
| Q1 25 | $-552.0K | — | ||
| Q4 24 | $-8.7M | $-2.5M | ||
| Q3 24 | $14.2M | $-5.5M | ||
| Q2 24 | $-9.1M | $3.7M | ||
| Q1 24 | $7.2M | $6.9M |
| Q4 25 | $-35.2M | — | ||
| Q3 25 | $8.6M | — | ||
| Q2 25 | $-16.7M | — | ||
| Q1 25 | $-2.5M | — | ||
| Q4 24 | $-11.4M | $-2.6M | ||
| Q3 24 | $13.4M | $-5.9M | ||
| Q2 24 | $-9.4M | $3.4M | ||
| Q1 24 | $5.9M | $6.4M |
| Q4 25 | -72.8% | — | ||
| Q3 25 | 13.5% | — | ||
| Q2 25 | -32.4% | — | ||
| Q1 25 | -3.5% | — | ||
| Q4 24 | -123.5% | -3.9% | ||
| Q3 24 | 146.2% | -7.3% | ||
| Q2 24 | -16.3% | 3.7% | ||
| Q1 24 | 11.6% | 8.3% |
| Q4 25 | 6.9% | — | ||
| Q3 25 | 1.0% | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 29.4% | 0.0% | ||
| Q3 24 | 9.0% | 0.5% | ||
| Q2 24 | 0.4% | 0.4% | ||
| Q1 24 | 2.5% | 0.7% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.08× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -2.96× | — | ||
| Q1 24 | 9.09× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FFWM
Segment breakdown not available.
LVLU
| Single Reportable Segment | $63.0M | 95% |
| Other | $2.4M | 4% |
| Stored Value Cards | $750.0K | 1% |
