vs
Side-by-side financial comparison of First Foundation Inc. (FFWM) and Montauk Renewables, Inc. (MNTK). Click either name above to swap in a different company.
First Foundation Inc. is the larger business by last-quarter revenue ($48.4M vs $43.4M, roughly 1.1× Montauk Renewables, Inc.). Montauk Renewables, Inc. runs the higher net margin — 5.7% vs -97.9%, a 103.6% gap on every dollar of revenue. On growth, First Foundation Inc. posted the faster year-over-year revenue change (421.7% vs 56.7%). First Foundation Inc. produced more free cash flow last quarter ($-35.2M vs $-41.1M). Over the past eight quarters, Montauk Renewables, Inc.'s revenue compounded faster (5.8% CAGR vs -2.7%).
John B. Lacson Colleges Foundation (Bacolod), Inc. is a private maritime college in Bacolod, Negros Occidental, Philippines.
Montauk Renewables, Inc. is a US-based renewable energy firm specializing in capturing and converting biogenic methane from landfills and agricultural waste into renewable natural gas (RNG) and low-carbon electricity. It serves utility, commercial, and industrial customers across North America, with operations focused on advancing decarbonization and sustainable energy transition goals.
FFWM vs MNTK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $48.4M | $43.4M |
| Net Profit | $-8.0M | $2.5M |
| Gross Margin | — | — |
| Operating Margin | -97.5% | -3.8% |
| Net Margin | -97.9% | 5.7% |
| Revenue YoY | 421.7% | 56.7% |
| Net Profit YoY | 43.0% | 129.5% |
| EPS (diluted) | $-0.09 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $48.4M | $43.4M | ||
| Q3 25 | $63.6M | $45.3M | ||
| Q2 25 | $51.4M | $45.1M | ||
| Q1 25 | $71.4M | $42.6M | ||
| Q4 24 | $9.3M | $27.7M | ||
| Q3 24 | $9.2M | $65.9M | ||
| Q2 24 | $57.5M | $43.3M | ||
| Q1 24 | $51.1M | $38.8M |
| Q4 25 | $-8.0M | $2.5M | ||
| Q3 25 | $-146.3M | $5.2M | ||
| Q2 25 | $-7.7M | $-5.5M | ||
| Q1 25 | $6.9M | $-464.0K | ||
| Q4 24 | $-14.1M | $-8.5M | ||
| Q3 24 | $-82.2M | $17.0M | ||
| Q2 24 | $3.1M | $-712.0K | ||
| Q1 24 | $793.0K | $1.9M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 43.8% | ||
| Q2 24 | — | 15.6% | ||
| Q1 24 | — | 22.8% |
| Q4 25 | -97.5% | -3.8% | ||
| Q3 25 | -92.7% | 9.8% | ||
| Q2 25 | -21.1% | -5.2% | ||
| Q1 25 | 8.8% | 1.0% | ||
| Q4 24 | -247.7% | -35.5% | ||
| Q3 24 | -1276.7% | 34.4% | ||
| Q2 24 | 4.6% | 2.0% | ||
| Q1 24 | -0.2% | 6.1% |
| Q4 25 | -97.9% | 5.7% | ||
| Q3 25 | -230.1% | 11.5% | ||
| Q2 25 | -15.0% | -12.2% | ||
| Q1 25 | 9.7% | -1.1% | ||
| Q4 24 | -152.2% | -30.5% | ||
| Q3 24 | -896.9% | 25.9% | ||
| Q2 24 | 5.4% | -1.6% | ||
| Q1 24 | 1.6% | 4.8% |
| Q4 25 | $-0.09 | $0.01 | ||
| Q3 25 | $-1.78 | $0.04 | ||
| Q2 25 | $-0.09 | $-0.04 | ||
| Q1 25 | $0.08 | $0.00 | ||
| Q4 24 | $-0.24 | $-0.05 | ||
| Q3 24 | $-1.23 | $0.12 | ||
| Q2 24 | $0.05 | $-0.01 | ||
| Q1 24 | $0.01 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.6B | $23.8M |
| Total DebtLower is stronger | — | $126.0M |
| Stockholders' EquityBook value | $912.6M | $263.1M |
| Total Assets | $11.9B | $435.5M |
| Debt / EquityLower = less leverage | — | 0.48× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.6B | $23.8M | ||
| Q3 25 | $1.7B | $6.8M | ||
| Q2 25 | $1.1B | $29.1M | ||
| Q1 25 | $1.0B | $40.1M | ||
| Q4 24 | $1.0B | $45.6M | ||
| Q3 24 | $1.1B | $55.0M | ||
| Q2 24 | $1.4B | $42.3M | ||
| Q1 24 | $1.6B | $63.3M |
| Q4 25 | — | $126.0M | ||
| Q3 25 | — | $54.9M | ||
| Q2 25 | — | $57.8M | ||
| Q1 25 | — | $40.8M | ||
| Q4 24 | — | $43.8M | ||
| Q3 24 | — | $46.7M | ||
| Q2 24 | — | $49.7M | ||
| Q1 24 | — | $52.7M |
| Q4 25 | $912.6M | $263.1M | ||
| Q3 25 | $917.9M | $260.7M | ||
| Q2 25 | $1.1B | $254.7M | ||
| Q1 25 | $1.1B | $258.2M | ||
| Q4 24 | $1.1B | $257.4M | ||
| Q3 24 | $1.1B | $275.3M | ||
| Q2 24 | $933.2M | $255.3M | ||
| Q1 24 | $928.7M | $254.3M |
| Q4 25 | $11.9B | $435.5M | ||
| Q3 25 | $11.9B | $383.3M | ||
| Q2 25 | $11.6B | $382.5M | ||
| Q1 25 | $12.6B | $354.2M | ||
| Q4 24 | $12.6B | $349.0M | ||
| Q3 24 | $13.4B | $374.1M | ||
| Q2 24 | $13.7B | $362.0M | ||
| Q1 24 | $13.6B | $354.7M |
| Q4 25 | — | 0.48× | ||
| Q3 25 | — | 0.21× | ||
| Q2 25 | — | 0.23× | ||
| Q1 25 | — | 0.16× | ||
| Q4 24 | — | 0.17× | ||
| Q3 24 | — | 0.17× | ||
| Q2 24 | — | 0.19× | ||
| Q1 24 | — | 0.21× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-31.9M | $337.0K |
| Free Cash FlowOCF − Capex | $-35.2M | $-41.1M |
| FCF MarginFCF / Revenue | -72.8% | -94.7% |
| Capex IntensityCapex / Revenue | 6.9% | 95.5% |
| Cash ConversionOCF / Net Profit | — | 0.14× |
| TTM Free Cash FlowTrailing 4 quarters | $-45.9M | $-86.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-31.9M | $337.0K | ||
| Q3 25 | $9.2M | $12.7M | ||
| Q2 25 | $-16.3M | $8.2M | ||
| Q1 25 | $-552.0K | $9.1M | ||
| Q4 24 | $-8.7M | $724.0K | ||
| Q3 24 | $14.2M | $28.6M | ||
| Q2 24 | $-9.1M | $193.0K | ||
| Q1 24 | $7.2M | $14.3M |
| Q4 25 | $-35.2M | $-41.1M | ||
| Q3 25 | $8.6M | $-17.2M | ||
| Q2 25 | $-16.7M | $-25.5M | ||
| Q1 25 | $-2.5M | $-2.5M | ||
| Q4 24 | $-11.4M | $-8.3M | ||
| Q3 24 | $13.4M | $16.0M | ||
| Q2 24 | $-9.4M | $-18.6M | ||
| Q1 24 | $5.9M | $-7.7M |
| Q4 25 | -72.8% | -94.7% | ||
| Q3 25 | 13.5% | -37.9% | ||
| Q2 25 | -32.4% | -56.4% | ||
| Q1 25 | -3.5% | -5.8% | ||
| Q4 24 | -123.5% | -29.8% | ||
| Q3 24 | 146.2% | 24.3% | ||
| Q2 24 | -16.3% | -42.9% | ||
| Q1 24 | 11.6% | -19.8% |
| Q4 25 | 6.9% | 95.5% | ||
| Q3 25 | 1.0% | 65.9% | ||
| Q2 25 | 0.8% | 74.6% | ||
| Q1 25 | 2.8% | 27.3% | ||
| Q4 24 | 29.4% | 32.5% | ||
| Q3 24 | 9.0% | 19.1% | ||
| Q2 24 | 0.4% | 43.3% | ||
| Q1 24 | 2.5% | 56.7% |
| Q4 25 | — | 0.14× | ||
| Q3 25 | — | 2.43× | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.08× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.68× | ||
| Q2 24 | -2.96× | — | ||
| Q1 24 | 9.09× | 7.73× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FFWM
Segment breakdown not available.
MNTK
| Natural Gas Environmental Attributes | $28.1M | 65% |
| Natural Gas Commodity | $10.7M | 25% |
| Electric Commodity | $2.7M | 6% |
| Electric Environmental Attributes | $2.0M | 5% |
