vs
Side-by-side financial comparison of First Foundation Inc. (FFWM) and NPK International Inc. (NPKI). Click either name above to swap in a different company.
NPK International Inc. is the larger business by last-quarter revenue ($75.2M vs $48.4M, roughly 1.6× First Foundation Inc.). On growth, First Foundation Inc. posted the faster year-over-year revenue change (421.7% vs 30.7%). NPK International Inc. produced more free cash flow last quarter ($5.8M vs $-35.2M). Over the past eight quarters, NPK International Inc.'s revenue compounded faster (23.9% CAGR vs -2.7%).
John B. Lacson Colleges Foundation (Bacolod), Inc. is a private maritime college in Bacolod, Negros Occidental, Philippines.
FFWM vs NPKI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $48.4M | $75.2M |
| Net Profit | $-8.0M | — |
| Gross Margin | — | 37.7% |
| Operating Margin | -97.5% | 16.7% |
| Net Margin | -97.9% | — |
| Revenue YoY | 421.7% | 30.7% |
| Net Profit YoY | 43.0% | — |
| EPS (diluted) | $-0.09 | $0.17 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $48.4M | $75.2M | ||
| Q3 25 | $63.6M | $68.8M | ||
| Q2 25 | $51.4M | $68.2M | ||
| Q1 25 | $71.4M | $64.8M | ||
| Q4 24 | $9.3M | $57.5M | ||
| Q3 24 | $9.2M | $44.2M | ||
| Q2 24 | $57.5M | $66.8M | ||
| Q1 24 | $51.1M | $49.0M |
| Q4 25 | $-8.0M | — | ||
| Q3 25 | $-146.3M | $5.7M | ||
| Q2 25 | $-7.7M | $8.7M | ||
| Q1 25 | $6.9M | $10.0M | ||
| Q4 24 | $-14.1M | — | ||
| Q3 24 | $-82.2M | $-174.3M | ||
| Q2 24 | $3.1M | $8.0M | ||
| Q1 24 | $793.0K | $7.3M |
| Q4 25 | — | 37.7% | ||
| Q3 25 | — | 31.9% | ||
| Q2 25 | — | 36.9% | ||
| Q1 25 | — | 39.0% | ||
| Q4 24 | — | 39.2% | ||
| Q3 24 | — | 27.5% | ||
| Q2 24 | — | 37.2% | ||
| Q1 24 | — | 36.0% |
| Q4 25 | -97.5% | 16.7% | ||
| Q3 25 | -92.7% | 13.2% | ||
| Q2 25 | -21.1% | 17.0% | ||
| Q1 25 | 8.8% | 20.9% | ||
| Q4 24 | -247.7% | 20.2% | ||
| Q3 24 | -1276.7% | 2.8% | ||
| Q2 24 | 4.6% | 18.7% | ||
| Q1 24 | -0.2% | 14.2% |
| Q4 25 | -97.9% | — | ||
| Q3 25 | -230.1% | 8.2% | ||
| Q2 25 | -15.0% | 12.7% | ||
| Q1 25 | 9.7% | 15.4% | ||
| Q4 24 | -152.2% | — | ||
| Q3 24 | -896.9% | -394.3% | ||
| Q2 24 | 5.4% | 12.0% | ||
| Q1 24 | 1.6% | 14.9% |
| Q4 25 | $-0.09 | $0.17 | ||
| Q3 25 | $-1.78 | $0.07 | ||
| Q2 25 | $-0.09 | $0.10 | ||
| Q1 25 | $0.08 | $0.11 | ||
| Q4 24 | $-0.24 | $0.10 | ||
| Q3 24 | $-1.23 | $-1.99 | ||
| Q2 24 | $0.05 | $0.09 | ||
| Q1 24 | $0.01 | $0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.6B | $5.1M |
| Total DebtLower is stronger | — | $16.9M |
| Stockholders' EquityBook value | $912.6M | $351.2M |
| Total Assets | $11.9B | $441.8M |
| Debt / EquityLower = less leverage | — | 0.05× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.6B | $5.1M | ||
| Q3 25 | $1.7B | $35.6M | ||
| Q2 25 | $1.1B | $26.0M | ||
| Q1 25 | $1.0B | $20.8M | ||
| Q4 24 | $1.0B | $17.8M | ||
| Q3 24 | $1.1B | $42.9M | ||
| Q2 24 | $1.4B | $35.1M | ||
| Q1 24 | $1.6B | $37.7M |
| Q4 25 | — | $16.9M | ||
| Q3 25 | — | $9.5M | ||
| Q2 25 | — | $9.3M | ||
| Q1 25 | — | $8.1M | ||
| Q4 24 | — | $7.7M | ||
| Q3 24 | — | $14.0M | ||
| Q2 24 | — | $58.0M | ||
| Q1 24 | — | $77.4M |
| Q4 25 | $912.6M | $351.2M | ||
| Q3 25 | $917.9M | $333.9M | ||
| Q2 25 | $1.1B | $328.8M | ||
| Q1 25 | $1.1B | $326.9M | ||
| Q4 24 | $1.1B | $326.5M | ||
| Q3 24 | $1.1B | $316.5M | ||
| Q2 24 | $933.2M | $426.6M | ||
| Q1 24 | $928.7M | $421.6M |
| Q4 25 | $11.9B | $441.8M | ||
| Q3 25 | $11.9B | $404.5M | ||
| Q2 25 | $11.6B | $393.7M | ||
| Q1 25 | $12.6B | $390.0M | ||
| Q4 24 | $12.6B | $393.7M | ||
| Q3 24 | $13.4B | $389.6M | ||
| Q2 24 | $13.7B | $624.8M | ||
| Q1 24 | $13.6B | $640.8M |
| Q4 25 | — | 0.05× | ||
| Q3 25 | — | 0.03× | ||
| Q2 25 | — | 0.03× | ||
| Q1 25 | — | 0.02× | ||
| Q4 24 | — | 0.02× | ||
| Q3 24 | — | 0.04× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.18× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-31.9M | $18.0M |
| Free Cash FlowOCF − Capex | $-35.2M | $5.8M |
| FCF MarginFCF / Revenue | -72.8% | 7.6% |
| Capex IntensityCapex / Revenue | 6.9% | 16.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-45.9M | $26.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-31.9M | $18.0M | ||
| Q3 25 | $9.2M | $24.7M | ||
| Q2 25 | $-16.3M | $21.4M | ||
| Q1 25 | $-552.0K | $8.8M | ||
| Q4 24 | $-8.7M | $-4.1M | ||
| Q3 24 | $14.2M | $2.8M | ||
| Q2 24 | $-9.1M | $27.6M | ||
| Q1 24 | $7.2M | $11.9M |
| Q4 25 | $-35.2M | $5.8M | ||
| Q3 25 | $8.6M | $12.0M | ||
| Q2 25 | $-16.7M | $9.7M | ||
| Q1 25 | $-2.5M | $-1.2M | ||
| Q4 24 | $-11.4M | $-17.7M | ||
| Q3 24 | $13.4M | $-6.7M | ||
| Q2 24 | $-9.4M | $21.0M | ||
| Q1 24 | $5.9M | $-1.9M |
| Q4 25 | -72.8% | 7.6% | ||
| Q3 25 | 13.5% | 17.4% | ||
| Q2 25 | -32.4% | 14.3% | ||
| Q1 25 | -3.5% | -1.8% | ||
| Q4 24 | -123.5% | -30.8% | ||
| Q3 24 | 146.2% | -15.2% | ||
| Q2 24 | -16.3% | 31.4% | ||
| Q1 24 | 11.6% | -3.9% |
| Q4 25 | 6.9% | 16.3% | ||
| Q3 25 | 1.0% | 18.5% | ||
| Q2 25 | 0.8% | 17.1% | ||
| Q1 25 | 2.8% | 15.5% | ||
| Q4 24 | 29.4% | 23.6% | ||
| Q3 24 | 9.0% | 21.4% | ||
| Q2 24 | 0.4% | 9.9% | ||
| Q1 24 | 2.5% | 28.3% |
| Q4 25 | — | — | ||
| Q3 25 | — | 4.37× | ||
| Q2 25 | — | 2.47× | ||
| Q1 25 | -0.08× | 0.88× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -2.96× | 3.43× | ||
| Q1 24 | 9.09× | 1.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FFWM
Segment breakdown not available.
NPKI
| Rental Revenue | $34.8M | 46% |
| Products | $25.5M | 34% |
| Services | $14.9M | 20% |
