vs

Side-by-side financial comparison of FIRST HAWAIIAN, INC. (FHB) and T1 Energy Inc. (TE). Click either name above to swap in a different company.

FIRST HAWAIIAN, INC. is the larger business by last-quarter revenue ($220.3M vs $210.5M, roughly 1.0× T1 Energy Inc.). FIRST HAWAIIAN, INC. runs the higher net margin — 30.8% vs -62.0%, a 92.8% gap on every dollar of revenue.

First Hawaiian, Inc. is a bank holding company headquartered in Honolulu, Hawaiʻi. Its principal subsidiary, First Hawaiian Bank, founded in 1858, is Hawaiʻi’s oldest and largest financial institution headquartered in Honolulu at the First Hawaiian Center. The bank has 57 branches throughout Hawaiʻi, three in Guam and one in Saipan. It offers banking services to consumer and commercial customers, including deposit products, lending services and wealth management, insurance, private banking an...

Sony Energy Devices Corporation , is a Japanese multinational company specializing in a variety of areas in the energy industry, and is a wholly owned subsidiary and part of the Devices Group of Sony. The company was established in February 1975 in Fukushima, Japan.

FHB vs TE — Head-to-Head

Bigger by revenue
FHB
FHB
1.0× larger
FHB
$220.3M
$210.5M
TE
Higher net margin
FHB
FHB
92.8% more per $
FHB
30.8%
-62.0%
TE

Income Statement — Q1 FY2026 vs Q3 FY2025

Metric
FHB
FHB
TE
TE
Revenue
$220.3M
$210.5M
Net Profit
$67.8M
$-130.6M
Gross Margin
10.0%
Operating Margin
-45.0%
Net Margin
30.8%
-62.0%
Revenue YoY
Net Profit YoY
14.4%
-375.2%
EPS (diluted)
$0.55
$-0.87

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
FHB
FHB
TE
TE
Q1 26
$220.3M
Q4 25
$225.9M
Q3 25
$226.4M
$210.5M
Q2 25
$217.5M
$132.8M
Q1 25
$211.0M
$53.5M
Q4 24
$188.1M
Q3 24
$210.0M
$0
Q2 24
$204.6M
$0
Net Profit
FHB
FHB
TE
TE
Q1 26
$67.8M
Q4 25
$69.9M
Q3 25
$73.8M
$-130.6M
Q2 25
$73.2M
$-31.9M
Q1 25
$59.2M
$-16.2M
Q4 24
$52.5M
Q3 24
$61.5M
$-27.5M
Q2 24
$61.9M
$-27.0M
Gross Margin
FHB
FHB
TE
TE
Q1 26
Q4 25
Q3 25
10.0%
Q2 25
24.7%
Q1 25
33.3%
Q4 24
Q3 24
Q2 24
Operating Margin
FHB
FHB
TE
TE
Q1 26
Q4 25
41.2%
Q3 25
42.5%
-45.0%
Q2 25
40.5%
-22.0%
Q1 25
36.5%
-44.2%
Q4 24
34.4%
Q3 24
36.4%
Q2 24
39.5%
Net Margin
FHB
FHB
TE
TE
Q1 26
30.8%
Q4 25
31.0%
Q3 25
32.6%
-62.0%
Q2 25
33.7%
-24.0%
Q1 25
28.1%
-30.4%
Q4 24
27.9%
Q3 24
29.3%
Q2 24
30.3%
EPS (diluted)
FHB
FHB
TE
TE
Q1 26
$0.55
Q4 25
$0.56
Q3 25
$0.59
$-0.87
Q2 25
$0.58
$-0.21
Q1 25
$0.47
$-0.11
Q4 24
$0.41
Q3 24
$0.48
$-0.20
Q2 24
$0.48
$-0.19

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
FHB
FHB
TE
TE
Cash + ST InvestmentsLiquidity on hand
$34.1M
Total DebtLower is stronger
$0
$547.3M
Stockholders' EquityBook value
$2.8B
$96.9M
Total Assets
$24.3B
$1.4B
Debt / EquityLower = less leverage
0.00×
5.65×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
FHB
FHB
TE
TE
Q1 26
Q4 25
Q3 25
$34.1M
Q2 25
$8.5M
Q1 25
$48.9M
Q4 24
Q3 24
$181.9M
Q2 24
$219.6M
Total Debt
FHB
FHB
TE
TE
Q1 26
$0
Q4 25
Q3 25
$547.3M
Q2 25
$591.2M
Q1 25
$603.2M
Q4 24
Q3 24
Q2 24
Stockholders' Equity
FHB
FHB
TE
TE
Q1 26
$2.8B
Q4 25
$2.8B
Q3 25
$2.7B
$96.9M
Q2 25
$2.7B
$183.9M
Q1 25
$2.6B
$201.9M
Q4 24
$2.6B
Q3 24
$2.6B
$538.7M
Q2 24
$2.6B
$561.6M
Total Assets
FHB
FHB
TE
TE
Q1 26
$24.3B
Q4 25
$24.0B
Q3 25
$24.1B
$1.4B
Q2 25
$23.8B
$1.4B
Q1 25
$23.7B
$1.4B
Q4 24
$23.8B
Q3 24
$23.8B
$615.0M
Q2 24
$24.0B
$644.4M
Debt / Equity
FHB
FHB
TE
TE
Q1 26
0.00×
Q4 25
Q3 25
5.65×
Q2 25
3.21×
Q1 25
2.99×
Q4 24
Q3 24
Q2 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
FHB
FHB
TE
TE
Operating Cash FlowLast quarter
$63.9M
Free Cash FlowOCF − Capex
$55.0M
FCF MarginFCF / Revenue
26.1%
Capex IntensityCapex / Revenue
4.2%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$-42.3M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
FHB
FHB
TE
TE
Q1 26
Q4 25
$335.1M
Q3 25
$57.1M
$63.9M
Q2 25
$136.4M
$33.4M
Q1 25
$36.7M
$-44.8M
Q4 24
$317.5M
Q3 24
$58.9M
$-28.4M
Q2 24
$78.2M
$-28.0M
Free Cash Flow
FHB
FHB
TE
TE
Q1 26
Q4 25
$303.3M
Q3 25
$49.5M
$55.0M
Q2 25
$125.2M
$10.6M
Q1 25
$28.6M
$-74.0M
Q4 24
$288.7M
Q3 24
$52.3M
$-34.0M
Q2 24
$72.2M
$-35.6M
FCF Margin
FHB
FHB
TE
TE
Q1 26
Q4 25
134.3%
Q3 25
21.9%
26.1%
Q2 25
57.5%
8.0%
Q1 25
13.6%
-138.4%
Q4 24
153.5%
Q3 24
24.9%
Q2 24
35.3%
Capex Intensity
FHB
FHB
TE
TE
Q1 26
Q4 25
14.1%
Q3 25
3.3%
4.2%
Q2 25
5.2%
17.2%
Q1 25
3.8%
54.5%
Q4 24
15.3%
Q3 24
3.1%
Q2 24
2.9%
Cash Conversion
FHB
FHB
TE
TE
Q1 26
Q4 25
4.79×
Q3 25
0.77×
Q2 25
1.86×
Q1 25
0.62×
Q4 24
6.05×
Q3 24
0.96×
Q2 24
1.26×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

FHB
FHB

Net Interest Income$167.5M76%
Noninterest Income$52.8M24%

TE
TE

Related Party$120.1M57%
Nonrelated Party$90.4M43%

Related Comparisons