vs
Side-by-side financial comparison of FIRST HORIZON CORP (FHN) and JBT Marel Corp (JBTM). Click either name above to swap in a different company.
JBT Marel Corp is the larger business by last-quarter revenue ($1.0B vs $888.0M, roughly 1.1× FIRST HORIZON CORP). FIRST HORIZON CORP runs the higher net margin — 29.4% vs 5.3%, a 24.1% gap on every dollar of revenue. On growth, JBT Marel Corp posted the faster year-over-year revenue change (115.6% vs 21.8%). FIRST HORIZON CORP produced more free cash flow last quarter ($389.0M vs $83.5M). Over the past eight quarters, JBT Marel Corp's revenue compounded faster (60.3% CAGR vs 20.0%).
First Horizon Corporation, formerly First Tennessee Bank, is a financial services company, founded in 1864, and based in Memphis, Tennessee. Through its banking subsidiary First Horizon Bank, it provides financial services through locations in 12 states across the Southeast, a region in which it is the fourth largest regional bank.
JBT Marel Corporation, formerly known as JBT Corporation, or John Bean Technologies Corporation, is a food processing machinery and automated vehicle company. The company was incorporated in 2008 when FMC Technologies divested its non-energy businesses. The company is based in Chicago, Illinois and traces its history back to a company founded in 1884 by John Bean, an orchardist in Los Gatos, California.
FHN vs JBTM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $888.0M | $1.0B |
| Net Profit | $261.0M | $53.1M |
| Gross Margin | — | 34.5% |
| Operating Margin | 38.5% | 7.2% |
| Net Margin | 29.4% | 5.3% |
| Revenue YoY | 21.8% | 115.6% |
| Net Profit YoY | 57.2% | 858.6% |
| EPS (diluted) | $0.51 | $1.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $888.0M | $1.0B | ||
| Q3 25 | $889.0M | $1.0B | ||
| Q2 25 | $830.0M | $934.8M | ||
| Q1 25 | $812.0M | $854.1M | ||
| Q4 24 | $729.0M | $467.6M | ||
| Q3 24 | $827.0M | $453.8M | ||
| Q2 24 | — | $402.3M | ||
| Q1 24 | $819.0M | $392.3M |
| Q4 25 | $261.0M | $53.1M | ||
| Q3 25 | $262.0M | $66.0M | ||
| Q2 25 | $241.0M | $3.4M | ||
| Q1 25 | $218.0M | $-173.0M | ||
| Q4 24 | $166.0M | $-7.0M | ||
| Q3 24 | $218.0M | $38.9M | ||
| Q2 24 | — | $30.7M | ||
| Q1 24 | $192.0M | $22.8M |
| Q4 25 | — | 34.5% | ||
| Q3 25 | — | 35.9% | ||
| Q2 25 | — | 35.8% | ||
| Q1 25 | — | 34.2% | ||
| Q4 24 | — | 38.4% | ||
| Q3 24 | — | 36.1% | ||
| Q2 24 | — | 35.6% | ||
| Q1 24 | — | 35.8% |
| Q4 25 | 38.5% | 7.2% | ||
| Q3 25 | 38.7% | 10.2% | ||
| Q2 25 | 37.2% | 5.2% | ||
| Q1 25 | 35.1% | -3.9% | ||
| Q4 24 | 28.8% | 3.4% | ||
| Q3 24 | 34.0% | 10.3% | ||
| Q2 24 | — | 6.7% | ||
| Q1 24 | 31.0% | 7.4% |
| Q4 25 | 29.4% | 5.3% | ||
| Q3 25 | 29.5% | 6.6% | ||
| Q2 25 | 29.0% | 0.4% | ||
| Q1 25 | 26.8% | -20.3% | ||
| Q4 24 | 22.8% | -1.5% | ||
| Q3 24 | 26.4% | 8.6% | ||
| Q2 24 | — | 7.6% | ||
| Q1 24 | 23.4% | 5.8% |
| Q4 25 | $0.51 | $1.04 | ||
| Q3 25 | $0.50 | $1.26 | ||
| Q2 25 | $0.45 | $0.07 | ||
| Q1 25 | $0.41 | $-3.35 | ||
| Q4 24 | $0.29 | $-0.22 | ||
| Q3 24 | $0.40 | $1.21 | ||
| Q2 24 | — | $0.95 | ||
| Q1 24 | $0.33 | $0.71 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $167.9M |
| Total DebtLower is stronger | — | $1.5B |
| Stockholders' EquityBook value | $8.8B | $4.5B |
| Total Assets | $83.9B | $8.2B |
| Debt / EquityLower = less leverage | — | 0.33× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $167.9M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $648.3M | ||
| Q2 24 | — | $647.7M | ||
| Q1 24 | — | $647.0M |
| Q4 25 | $8.8B | $4.5B | ||
| Q3 25 | $8.9B | $4.4B | ||
| Q2 25 | $9.0B | $4.4B | ||
| Q1 25 | $8.7B | $4.1B | ||
| Q4 24 | $8.8B | $1.5B | ||
| Q3 24 | $9.0B | $1.6B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | $8.9B | $1.5B |
| Q4 25 | $83.9B | $8.2B | ||
| Q3 25 | $83.2B | $8.2B | ||
| Q2 25 | $82.1B | $8.3B | ||
| Q1 25 | $81.5B | $8.0B | ||
| Q4 24 | $82.2B | $3.4B | ||
| Q3 24 | $82.6B | $2.8B | ||
| Q2 24 | — | $2.7B | ||
| Q1 24 | $81.8B | $2.7B |
| Q4 25 | — | 0.33× | ||
| Q3 25 | — | 0.34× | ||
| Q2 25 | — | 0.35× | ||
| Q1 25 | — | 0.48× | ||
| Q4 24 | — | 0.81× | ||
| Q3 24 | — | 0.41× | ||
| Q2 24 | — | 0.43× | ||
| Q1 24 | — | 0.43× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $396.0M | $117.4M |
| Free Cash FlowOCF − Capex | $389.0M | $83.5M |
| FCF MarginFCF / Revenue | 43.8% | 8.3% |
| Capex IntensityCapex / Revenue | 0.8% | 3.4% |
| Cash ConversionOCF / Net Profit | 1.52× | 2.21× |
| TTM Free Cash FlowTrailing 4 quarters | $595.0M | $238.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $396.0M | $117.4M | ||
| Q3 25 | $-200.0M | $87.7M | ||
| Q2 25 | $83.0M | $102.2M | ||
| Q1 25 | $349.0M | $34.4M | ||
| Q4 24 | $191.0M | $128.7M | ||
| Q3 24 | $389.0M | $71.9M | ||
| Q2 24 | — | $21.6M | ||
| Q1 24 | $838.0M | $10.4M |
| Q4 25 | $389.0M | $83.5M | ||
| Q3 25 | $-208.0M | $56.5M | ||
| Q2 25 | $74.0M | $83.7M | ||
| Q1 25 | $340.0M | $14.4M | ||
| Q4 24 | $174.0M | $118.7M | ||
| Q3 24 | $383.0M | $65.0M | ||
| Q2 24 | — | $11.1M | ||
| Q1 24 | $828.0M | $-100.0K |
| Q4 25 | 43.8% | 8.3% | ||
| Q3 25 | -23.4% | 5.6% | ||
| Q2 25 | 8.9% | 9.0% | ||
| Q1 25 | 41.9% | 1.7% | ||
| Q4 24 | 23.9% | 25.4% | ||
| Q3 24 | 46.3% | 14.3% | ||
| Q2 24 | — | 2.8% | ||
| Q1 24 | 101.1% | -0.0% |
| Q4 25 | 0.8% | 3.4% | ||
| Q3 25 | 0.9% | 3.1% | ||
| Q2 25 | 1.1% | 2.0% | ||
| Q1 25 | 1.1% | 2.3% | ||
| Q4 24 | 2.3% | 2.1% | ||
| Q3 24 | 0.7% | 1.5% | ||
| Q2 24 | — | 2.6% | ||
| Q1 24 | 1.2% | 2.7% |
| Q4 25 | 1.52× | 2.21× | ||
| Q3 25 | -0.76× | 1.33× | ||
| Q2 25 | 0.34× | 30.06× | ||
| Q1 25 | 1.60× | — | ||
| Q4 24 | 1.15× | — | ||
| Q3 24 | 1.78× | 1.85× | ||
| Q2 24 | — | 0.70× | ||
| Q1 24 | 4.36× | 0.46× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FHN
| Commercial Consumer And Wealth Segment | $776.0M | 87% |
| Other | $88.0M | 10% |
| Corporate | $24.0M | 3% |
JBTM
Segment breakdown not available.
