vs
Side-by-side financial comparison of Foghorn Therapeutics Inc. (FHTX) and KOPIN CORP (KOPN). Click either name above to swap in a different company.
Foghorn Therapeutics Inc. is the larger business by last-quarter revenue ($9.2M vs $8.4M, roughly 1.1× KOPIN CORP). KOPIN CORP runs the higher net margin — 81.3% vs -234.3%, a 315.6% gap on every dollar of revenue. On growth, Foghorn Therapeutics Inc. posted the faster year-over-year revenue change (223.8% vs -42.9%). Over the past eight quarters, Foghorn Therapeutics Inc.'s revenue compounded faster (35.3% CAGR vs -8.7%).
Foghorn Therapeutics Inc. is a clinical-stage biotechnology company dedicated to developing novel therapies targeting the chromatin regulatory system to treat various types of cancer and other severe diseases. It advances a diverse pipeline of targeted drug candidates, conducting internal R&D and strategic partnerships to serve global patient populations.
The Kopin Corporation is a Westborough, Massachusetts-based electronics manufacturer, best known for its microdisplay devices and application specific optical solutions for defense, enterprise, medical and consumer mobile electronics.
FHTX vs KOPN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $9.2M | $8.4M |
| Net Profit | $-21.7M | $6.8M |
| Gross Margin | — | — |
| Operating Margin | -258.2% | -60.0% |
| Net Margin | -234.3% | 81.3% |
| Revenue YoY | 223.8% | -42.9% |
| Net Profit YoY | -11.1% | 449.5% |
| EPS (diluted) | $-0.35 | $0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $9.2M | $8.4M | ||
| Q3 25 | $8.2M | $12.0M | ||
| Q2 25 | $7.6M | $8.5M | ||
| Q1 25 | $6.0M | $10.5M | ||
| Q4 24 | $2.9M | $14.6M | ||
| Q3 24 | $7.8M | $13.3M | ||
| Q2 24 | $6.9M | $12.3M | ||
| Q1 24 | $5.0M | $10.0M |
| Q4 25 | $-21.7M | $6.8M | ||
| Q3 25 | $-15.8M | $4.1M | ||
| Q2 25 | $-17.9M | $-5.2M | ||
| Q1 25 | $-18.8M | $-3.1M | ||
| Q4 24 | $-19.5M | $-1.9M | ||
| Q3 24 | $-19.1M | $-3.5M | ||
| Q2 24 | $-23.0M | $-5.9M | ||
| Q1 24 | $-25.0M | $-32.5M |
| Q4 25 | -258.2% | -60.0% | ||
| Q3 25 | -226.9% | 37.9% | ||
| Q2 25 | -279.2% | -64.6% | ||
| Q1 25 | -385.0% | -37.1% | ||
| Q4 24 | -840.5% | -15.1% | ||
| Q3 24 | -305.5% | -21.0% | ||
| Q2 24 | -386.6% | -44.2% | ||
| Q1 24 | -558.3% | -325.4% |
| Q4 25 | -234.3% | 81.3% | ||
| Q3 25 | -194.4% | 34.1% | ||
| Q2 25 | -237.3% | -61.1% | ||
| Q1 25 | -316.4% | -29.5% | ||
| Q4 24 | -682.9% | -13.3% | ||
| Q3 24 | -244.9% | -26.0% | ||
| Q2 24 | -333.6% | -48.0% | ||
| Q1 24 | -495.4% | -324.4% |
| Q4 25 | $-0.35 | $0.04 | ||
| Q3 25 | $-0.25 | $0.02 | ||
| Q2 25 | $-0.28 | $-0.03 | ||
| Q1 25 | $-0.30 | $-0.02 | ||
| Q4 24 | $-0.23 | $0.02 | ||
| Q3 24 | $-0.31 | $-0.03 | ||
| Q2 24 | $-0.45 | $-0.05 | ||
| Q1 24 | $-0.59 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $80.9M | $36.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-108.5M | $64.1M |
| Total Assets | $198.1M | $108.4M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $80.9M | $36.4M | ||
| Q3 25 | $89.3M | $26.5M | ||
| Q2 25 | $72.6M | $26.8M | ||
| Q1 25 | $61.0M | $31.5M | ||
| Q4 24 | $55.5M | $35.6M | ||
| Q3 24 | $57.7M | $36.2M | ||
| Q2 24 | $138.9M | $17.6M | ||
| Q1 24 | $79.3M | $21.1M |
| Q4 25 | $-108.5M | $64.1M | ||
| Q3 25 | $-89.7M | $21.3M | ||
| Q2 25 | $-76.7M | $16.0M | ||
| Q1 25 | $-61.7M | $20.7M | ||
| Q4 24 | $-45.5M | $23.3M | ||
| Q3 24 | $-28.3M | $22.7M | ||
| Q2 24 | $-14.3M | $-216.3K | ||
| Q1 24 | $-97.5M | $4.9M |
| Q4 25 | $198.1M | $108.4M | ||
| Q3 25 | $205.0M | $61.2M | ||
| Q2 25 | $226.2M | $61.2M | ||
| Q1 25 | $258.7M | $65.0M | ||
| Q4 24 | $284.0M | $70.8M | ||
| Q3 24 | $308.4M | $70.6M | ||
| Q2 24 | $328.6M | $49.0M | ||
| Q1 24 | $255.0M | $51.3M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-22.3M | $-7.9M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | 0.0% | — |
| Cash ConversionOCF / Net Profit | — | -1.15× |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-22.3M | $-7.9M | ||
| Q3 25 | $-18.9M | $-110.4K | ||
| Q2 25 | $-21.0M | $-4.2M | ||
| Q1 25 | $-24.0M | $-3.4M | ||
| Q4 24 | $-24.5M | $-1.6M | ||
| Q3 24 | $-21.0M | $-6.5M | ||
| Q2 24 | $-25.5M | $-3.1M | ||
| Q1 24 | $-29.3M | $-3.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $-21.0M | $-4.9M | ||
| Q1 25 | $-24.0M | $-3.9M | ||
| Q4 24 | $-25.0M | $-2.1M | ||
| Q3 24 | $-21.3M | $-6.5M | ||
| Q2 24 | $-25.6M | $-3.1M | ||
| Q1 24 | $-29.4M | $-3.4M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -278.2% | -57.9% | ||
| Q1 25 | -403.2% | -37.1% | ||
| Q4 24 | -875.3% | -14.2% | ||
| Q3 24 | -273.0% | -48.6% | ||
| Q2 24 | -371.0% | -25.5% | ||
| Q1 24 | -583.1% | -33.4% |
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.3% | 8.7% | ||
| Q1 25 | 0.5% | 4.7% | ||
| Q4 24 | 16.8% | 3.4% | ||
| Q3 24 | 4.0% | 0.1% | ||
| Q2 24 | 0.2% | 0.5% | ||
| Q1 24 | 2.0% | 2.4% |
| Q4 25 | — | -1.15× | ||
| Q3 25 | — | -0.03× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FHTX
Segment breakdown not available.
KOPN
| Net Product Revenues | $5.6M | 67% |
| Other | $2.7M | 33% |
