vs
Side-by-side financial comparison of GSI TECHNOLOGY INC (GSIT) and KOPIN CORP (KOPN). Click either name above to swap in a different company.
KOPIN CORP is the larger business by last-quarter revenue ($8.4M vs $6.1M, roughly 1.4× GSI TECHNOLOGY INC). KOPIN CORP runs the higher net margin — 81.3% vs -49.7%, a 131.0% gap on every dollar of revenue. On growth, GSI TECHNOLOGY INC posted the faster year-over-year revenue change (12.2% vs -42.9%). Over the past eight quarters, GSI TECHNOLOGY INC's revenue compounded faster (8.6% CAGR vs -8.7%).
Triad GSI is an American voting machine vendor based in Xenia, Ohio. Their main products are election-related computer hardware and software for counting ballots, as well as voter registration.
The Kopin Corporation is a Westborough, Massachusetts-based electronics manufacturer, best known for its microdisplay devices and application specific optical solutions for defense, enterprise, medical and consumer mobile electronics.
GSIT vs KOPN — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $6.1M | $8.4M |
| Net Profit | $-3.0M | $6.8M |
| Gross Margin | 52.7% | — |
| Operating Margin | -113.7% | -60.0% |
| Net Margin | -49.7% | 81.3% |
| Revenue YoY | 12.2% | -42.9% |
| Net Profit YoY | 25.0% | 449.5% |
| EPS (diluted) | $-0.09 | $0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $6.1M | $8.4M | ||
| Q3 25 | $6.4M | $12.0M | ||
| Q2 25 | $6.3M | $8.5M | ||
| Q1 25 | $5.9M | $10.5M | ||
| Q4 24 | $5.4M | $14.6M | ||
| Q3 24 | $4.5M | $13.3M | ||
| Q2 24 | $4.7M | $12.3M | ||
| Q1 24 | $5.2M | $10.0M |
| Q4 25 | $-3.0M | $6.8M | ||
| Q3 25 | $-3.2M | $4.1M | ||
| Q2 25 | $-2.2M | $-5.2M | ||
| Q1 25 | $-2.2M | $-3.1M | ||
| Q4 24 | $-4.0M | $-1.9M | ||
| Q3 24 | $-5.5M | $-3.5M | ||
| Q2 24 | $1.1M | $-5.9M | ||
| Q1 24 | $-4.3M | $-32.5M |
| Q4 25 | 52.7% | — | ||
| Q3 25 | 54.8% | — | ||
| Q2 25 | 58.1% | — | ||
| Q1 25 | 56.1% | — | ||
| Q4 24 | 54.0% | — | ||
| Q3 24 | 38.6% | — | ||
| Q2 24 | 46.3% | — | ||
| Q1 24 | 51.6% | — |
| Q4 25 | -113.7% | -60.0% | ||
| Q3 25 | -49.5% | 37.9% | ||
| Q2 25 | -34.6% | -64.6% | ||
| Q1 25 | -38.7% | -37.1% | ||
| Q4 24 | -74.9% | -15.1% | ||
| Q3 24 | -122.7% | -21.0% | ||
| Q2 24 | 23.1% | -44.2% | ||
| Q1 24 | -87.6% | -325.4% |
| Q4 25 | -49.7% | 81.3% | ||
| Q3 25 | -49.4% | 34.1% | ||
| Q2 25 | -35.3% | -61.1% | ||
| Q1 25 | -37.9% | -29.5% | ||
| Q4 24 | -74.4% | -13.3% | ||
| Q3 24 | -120.0% | -26.0% | ||
| Q2 24 | 23.1% | -48.0% | ||
| Q1 24 | -83.9% | -324.4% |
| Q4 25 | $-0.09 | $0.04 | ||
| Q3 25 | $-0.11 | $0.02 | ||
| Q2 25 | $-0.08 | $-0.03 | ||
| Q1 25 | $-0.09 | $-0.02 | ||
| Q4 24 | $-0.16 | $0.02 | ||
| Q3 24 | $-0.21 | $-0.03 | ||
| Q2 24 | $0.04 | $-0.05 | ||
| Q1 24 | $-0.17 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $70.7M | $36.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $83.6M | $64.1M |
| Total Assets | $98.5M | $108.4M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $70.7M | $36.4M | ||
| Q3 25 | $25.3M | $26.5M | ||
| Q2 25 | $22.7M | $26.8M | ||
| Q1 25 | $13.4M | $31.5M | ||
| Q4 24 | $15.1M | $35.6M | ||
| Q3 24 | $18.4M | $36.2M | ||
| Q2 24 | $21.8M | $17.6M | ||
| Q1 24 | $14.4M | $21.1M |
| Q4 25 | $83.6M | $64.1M | ||
| Q3 25 | $38.6M | $21.3M | ||
| Q2 25 | $37.4M | $16.0M | ||
| Q1 25 | $28.2M | $20.7M | ||
| Q4 24 | $29.9M | $23.3M | ||
| Q3 24 | $33.3M | $22.7M | ||
| Q2 24 | $38.0M | $-216.3K | ||
| Q1 24 | $36.0M | $4.9M |
| Q4 25 | $98.5M | $108.4M | ||
| Q3 25 | $52.0M | $61.2M | ||
| Q2 25 | $50.5M | $61.2M | ||
| Q1 25 | $43.3M | $65.0M | ||
| Q4 24 | $44.1M | $70.8M | ||
| Q3 24 | $47.4M | $70.6M | ||
| Q2 24 | $52.3M | $49.0M | ||
| Q1 24 | $42.5M | $51.3M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-7.9M | $-7.9M |
| Free Cash FlowOCF − Capex | $-8.2M | — |
| FCF MarginFCF / Revenue | -134.4% | — |
| Capex IntensityCapex / Revenue | 4.9% | — |
| Cash ConversionOCF / Net Profit | — | -1.15× |
| TTM Free Cash FlowTrailing 4 quarters | $-12.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-7.9M | $-7.9M | ||
| Q3 25 | $-887.0K | $-110.4K | ||
| Q2 25 | $-1.7M | $-4.2M | ||
| Q1 25 | $-1.7M | $-3.4M | ||
| Q4 24 | $-3.6M | $-1.6M | ||
| Q3 24 | $-3.5M | $-6.5M | ||
| Q2 24 | $-4.3M | $-3.1M | ||
| Q1 24 | $-7.1M | $-3.1M |
| Q4 25 | $-8.2M | — | ||
| Q3 25 | $-906.0K | — | ||
| Q2 25 | $-1.7M | $-4.9M | ||
| Q1 25 | $-1.7M | $-3.9M | ||
| Q4 24 | $-3.6M | $-2.1M | ||
| Q3 24 | $-3.5M | $-6.5M | ||
| Q2 24 | $-4.3M | $-3.1M | ||
| Q1 24 | $-7.2M | $-3.4M |
| Q4 25 | -134.4% | — | ||
| Q3 25 | -14.1% | — | ||
| Q2 25 | -27.6% | -57.9% | ||
| Q1 25 | -28.3% | -37.1% | ||
| Q4 24 | -66.1% | -14.2% | ||
| Q3 24 | -76.6% | -48.6% | ||
| Q2 24 | -92.0% | -25.5% | ||
| Q1 24 | -139.0% | -33.4% |
| Q4 25 | 4.9% | — | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | 0.3% | 8.7% | ||
| Q1 25 | 0.1% | 4.7% | ||
| Q4 24 | 0.1% | 3.4% | ||
| Q3 24 | 0.1% | 0.1% | ||
| Q2 24 | 0.7% | 0.5% | ||
| Q1 24 | 0.2% | 2.4% |
| Q4 25 | — | -1.15× | ||
| Q3 25 | — | -0.03× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -3.96× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GSIT
| Distribution | $5.6M | 92% |
| Other | $459.0K | 8% |
KOPN
| Net Product Revenues | $5.6M | 67% |
| Other | $2.7M | 33% |
