vs
Side-by-side financial comparison of FTAI Infrastructure Inc. (FIP) and T1 Energy Inc. (TE). Click either name above to swap in a different company.
T1 Energy Inc. is the larger business by last-quarter revenue ($210.5M vs $143.5M, roughly 1.5× FTAI Infrastructure Inc.). T1 Energy Inc. runs the higher net margin — -62.0% vs -68.1%, a 6.1% gap on every dollar of revenue. T1 Energy Inc. produced more free cash flow last quarter ($55.0M vs $-68.6M).
FTAI Infrastructure Inc. owns, operates and invests in high-quality critical infrastructure assets across core sectors including transportation logistics, midstream energy, and power generation. It primarily serves North American markets, focusing on assets with stable long-term cash flows, contracted revenue streams, and strong market positions to deliver sustainable returns for stakeholders.
Sony Energy Devices Corporation , is a Japanese multinational company specializing in a variety of areas in the energy industry, and is a wholly owned subsidiary and part of the Devices Group of Sony. The company was established in February 1975 in Fukushima, Japan.
FIP vs TE — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $143.5M | $210.5M |
| Net Profit | $-97.7M | $-130.6M |
| Gross Margin | — | 10.0% |
| Operating Margin | -45.7% | -45.0% |
| Net Margin | -68.1% | -62.0% |
| Revenue YoY | 77.7% | — |
| Net Profit YoY | 21.6% | -375.2% |
| EPS (diluted) | $-1.04 | $-0.87 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $143.5M | — | ||
| Q3 25 | $140.6M | $210.5M | ||
| Q2 25 | $122.3M | $132.8M | ||
| Q1 25 | $96.2M | $53.5M | ||
| Q4 24 | $80.8M | — | ||
| Q3 24 | $83.3M | $0 | ||
| Q2 24 | $84.9M | $0 | ||
| Q1 24 | $82.5M | $0 |
| Q4 25 | $-97.7M | — | ||
| Q3 25 | $-104.5M | $-130.6M | ||
| Q2 25 | $-70.0M | $-31.9M | ||
| Q1 25 | $120.2M | $-16.2M | ||
| Q4 24 | $-124.7M | — | ||
| Q3 24 | $-43.0M | $-27.5M | ||
| Q2 24 | $-48.1M | $-27.0M | ||
| Q1 24 | $-50.3M | $-28.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | 10.0% | ||
| Q2 25 | — | 24.7% | ||
| Q1 25 | — | 33.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | -45.7% | — | ||
| Q3 25 | -70.8% | -45.0% | ||
| Q2 25 | -56.4% | -22.0% | ||
| Q1 25 | 81.8% | -44.2% | ||
| Q4 24 | -152.7% | — | ||
| Q3 24 | -51.7% | — | ||
| Q2 24 | -56.4% | — | ||
| Q1 24 | -58.8% | — |
| Q4 25 | -68.1% | — | ||
| Q3 25 | -74.4% | -62.0% | ||
| Q2 25 | -57.2% | -24.0% | ||
| Q1 25 | 125.0% | -30.4% | ||
| Q4 24 | -154.4% | — | ||
| Q3 24 | -51.6% | — | ||
| Q2 24 | -56.7% | — | ||
| Q1 24 | -60.9% | — |
| Q4 25 | $-1.04 | — | ||
| Q3 25 | $-1.38 | $-0.87 | ||
| Q2 25 | $-0.73 | $-0.21 | ||
| Q1 25 | $0.89 | $-0.11 | ||
| Q4 24 | $-1.21 | — | ||
| Q3 24 | $-0.45 | $-0.20 | ||
| Q2 24 | $-0.52 | $-0.19 | ||
| Q1 24 | $-0.54 | $-0.20 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $57.4M | $34.1M |
| Total DebtLower is stronger | $3.8B | $547.3M |
| Stockholders' EquityBook value | $21.3M | $96.9M |
| Total Assets | $5.7B | $1.4B |
| Debt / EquityLower = less leverage | 176.99× | 5.65× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $57.4M | — | ||
| Q3 25 | $34.7M | $34.1M | ||
| Q2 25 | $33.6M | $8.5M | ||
| Q1 25 | $26.3M | $48.9M | ||
| Q4 24 | $27.8M | — | ||
| Q3 24 | $20.3M | $181.9M | ||
| Q2 24 | $33.1M | $219.6M | ||
| Q1 24 | $23.0M | $249.9M |
| Q4 25 | $3.8B | — | ||
| Q3 25 | $3.7B | $547.3M | ||
| Q2 25 | $3.1B | $591.2M | ||
| Q1 25 | $2.8B | $603.2M | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.6B | — | ||
| Q1 24 | $1.3B | $602.3M |
| Q4 25 | $21.3M | — | ||
| Q3 25 | $181.1M | $96.9M | ||
| Q2 25 | $375.5M | $183.9M | ||
| Q1 25 | $476.2M | $201.9M | ||
| Q4 24 | $202.7M | — | ||
| Q3 24 | $370.8M | $538.7M | ||
| Q2 24 | $394.8M | $561.6M | ||
| Q1 24 | $402.5M | $582.3M |
| Q4 25 | $5.7B | — | ||
| Q3 25 | $5.5B | $1.4B | ||
| Q2 25 | $4.4B | $1.4B | ||
| Q1 25 | $4.1B | $1.4B | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.4B | $615.0M | ||
| Q2 24 | $2.5B | $644.4M | ||
| Q1 24 | $2.3B | $670.3M |
| Q4 25 | 176.99× | — | ||
| Q3 25 | 20.59× | 5.65× | ||
| Q2 25 | 8.21× | 3.21× | ||
| Q1 25 | 5.79× | 2.99× | ||
| Q4 24 | 7.84× | — | ||
| Q3 24 | 4.14× | — | ||
| Q2 24 | 3.94× | — | ||
| Q1 24 | 3.34× | 1.03× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.8M | $63.9M |
| Free Cash FlowOCF − Capex | $-68.6M | $55.0M |
| FCF MarginFCF / Revenue | -47.8% | 26.1% |
| Capex IntensityCapex / Revenue | 45.9% | 4.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-398.5M | $-42.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-2.8M | — | ||
| Q3 25 | $-24.4M | $63.9M | ||
| Q2 25 | $-5.2M | $33.4M | ||
| Q1 25 | $-85.7M | $-44.8M | ||
| Q4 24 | $-8.1M | — | ||
| Q3 24 | $14.2M | $-28.4M | ||
| Q2 24 | $-17.6M | $-28.0M | ||
| Q1 24 | $-3.9M | $-16.2M |
| Q4 25 | $-68.6M | — | ||
| Q3 25 | $-90.7M | $55.0M | ||
| Q2 25 | $-87.5M | $10.6M | ||
| Q1 25 | $-151.7M | $-74.0M | ||
| Q4 24 | $-34.3M | — | ||
| Q3 24 | $-11.7M | $-34.0M | ||
| Q2 24 | $-32.1M | $-35.6M | ||
| Q1 24 | $-16.7M | $-37.7M |
| Q4 25 | -47.8% | — | ||
| Q3 25 | -64.5% | 26.1% | ||
| Q2 25 | -71.6% | 8.0% | ||
| Q1 25 | -157.7% | -138.4% | ||
| Q4 24 | -42.4% | — | ||
| Q3 24 | -14.0% | — | ||
| Q2 24 | -37.9% | — | ||
| Q1 24 | -20.3% | — |
| Q4 25 | 45.9% | — | ||
| Q3 25 | 47.2% | 4.2% | ||
| Q2 25 | 67.3% | 17.2% | ||
| Q1 25 | 68.6% | 54.5% | ||
| Q4 24 | 32.5% | — | ||
| Q3 24 | 31.1% | — | ||
| Q2 24 | 17.2% | — | ||
| Q1 24 | 15.6% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.71× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FIP
| Power Revenues | $45.9M | 32% |
| Rail Revenue | $44.6M | 31% |
| Service Other | $22.8M | 16% |
| Gas Revenues | $15.3M | 11% |
| Roadside Services Revenues | $11.5M | 8% |
| Rapauno | $1.2M | 1% |
TE
| Related Party | $120.1M | 57% |
| Nonrelated Party | $90.4M | 43% |
