vs

Side-by-side financial comparison of FLAGSTAR BANK, NATIONAL ASSOCIATION (FLG) and WORTHINGTON ENTERPRISES, INC. (WOR). Click either name above to swap in a different company.

FLAGSTAR BANK, NATIONAL ASSOCIATION is the larger business by last-quarter revenue ($498.0M vs $327.5M, roughly 1.5× WORTHINGTON ENTERPRISES, INC.). WORTHINGTON ENTERPRISES, INC. runs the higher net margin — 8.3% vs 4.2%, a 4.1% gap on every dollar of revenue. On growth, WORTHINGTON ENTERPRISES, INC. posted the faster year-over-year revenue change (19.5% vs 1.6%).

Flagstar Bank was an American commercial bank headquartered in Troy, Michigan. The bank was founded in 1987 and operated as a consumer and commercial bank, mortgage lender, and offered financial services. Flagstar Bancorp, Inc. was acquired by New York Community Bancorp, Inc. on December 1, 2022. New York Community Bancorp subsequently rebranded all of its branches under the Flagstar name and changed its name to Flagstar Financial in 2024. In a corporate restructuring in 2025 Flagstar Financi...

Worthington Enterprises, Inc. is an American industrial manufacturing company headquartered in Columbus, Ohio. The company is composed of two business segments, consumer products and building products. Within these segments, the company designs and manufactures pressure vessels such as propane, oxygen and helium tanks, refrigerant and industrial cylinders, camping and residential use cylinders, water system tanks for storage, treatment, heating, expansion and flow control, as well as a variet...

FLG vs WOR — Head-to-Head

Bigger by revenue
FLG
FLG
1.5× larger
FLG
$498.0M
$327.5M
WOR
Growing faster (revenue YoY)
WOR
WOR
+17.9% gap
WOR
19.5%
1.6%
FLG
Higher net margin
WOR
WOR
4.1% more per $
WOR
8.3%
4.2%
FLG

Income Statement — Q1 FY2026 vs Q2 FY2026

Metric
FLG
FLG
WOR
WOR
Revenue
$498.0M
$327.5M
Net Profit
$21.0M
$27.3M
Gross Margin
25.8%
Operating Margin
11.4%
3.7%
Net Margin
4.2%
8.3%
Revenue YoY
1.6%
19.5%
Net Profit YoY
-38.1%
-3.3%
EPS (diluted)
$0.03
$0.55

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
FLG
FLG
WOR
WOR
Q1 26
$498.0M
Q4 25
$2.1B
$327.5M
Q3 25
$425.0M
$303.7M
Q2 25
$419.0M
Q4 24
$461.0M
Q3 24
$510.0M
Q2 24
$557.0M
Q1 24
$624.0M
Net Profit
FLG
FLG
WOR
WOR
Q1 26
$21.0M
Q4 25
$29.0M
$27.3M
Q3 25
$-36.0M
$35.1M
Q2 25
$-70.0M
Q4 24
$-188.0M
Q3 24
$-280.0M
Q2 24
$-323.0M
Q1 24
$-327.0M
Gross Margin
FLG
FLG
WOR
WOR
Q1 26
Q4 25
25.8%
Q3 25
27.1%
Q2 25
Q4 24
Q3 24
Q2 24
Q1 24
Operating Margin
FLG
FLG
WOR
WOR
Q1 26
11.4%
Q4 25
3.7%
Q3 25
-9.6%
3.0%
Q2 25
-19.3%
Q4 24
-51.6%
Q3 24
-65.7%
Q2 24
-76.1%
Q1 24
-61.1%
Net Margin
FLG
FLG
WOR
WOR
Q1 26
4.2%
Q4 25
1.4%
8.3%
Q3 25
-8.5%
11.6%
Q2 25
-16.7%
Q4 24
-40.8%
Q3 24
-54.9%
Q2 24
-58.0%
Q1 24
-52.4%
EPS (diluted)
FLG
FLG
WOR
WOR
Q1 26
$0.03
Q4 25
$0.05
$0.55
Q3 25
$-0.11
$0.70
Q2 25
$-0.19
Q4 24
$-1.11
Q3 24
$-0.79
Q2 24
$-1.14
Q1 24
$-0.45

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
FLG
FLG
WOR
WOR
Cash + ST InvestmentsLiquidity on hand
$180.3M
Total DebtLower is stronger
Stockholders' EquityBook value
$8.1B
$962.6M
Total Assets
$87.1B
$1.8B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
FLG
FLG
WOR
WOR
Q1 26
Q4 25
$180.3M
Q3 25
$23.6B
$167.1M
Q2 25
$22.9B
Q4 24
$25.8B
Q3 24
$33.6B
Q2 24
$29.5B
Q1 24
$22.2B
Total Debt
FLG
FLG
WOR
WOR
Q1 26
Q4 25
Q3 25
$13.2B
Q2 25
$13.2B
Q4 24
$14.4B
Q3 24
$20.3B
Q2 24
$28.9B
Q1 24
$26.7B
Stockholders' Equity
FLG
FLG
WOR
WOR
Q1 26
$8.1B
Q4 25
$8.1M
$962.6M
Q3 25
$8.1B
$959.1M
Q2 25
$8.1B
Q4 24
$8.2B
Q3 24
$8.6B
Q2 24
$8.4B
Q1 24
$8.4B
Total Assets
FLG
FLG
WOR
WOR
Q1 26
$87.1B
Q4 25
$87.5M
$1.8B
Q3 25
$91.7B
$1.7B
Q2 25
$92.2B
Q4 24
$100.2B
Q3 24
$114.4B
Q2 24
$119.1B
Q1 24
$112.9B
Debt / Equity
FLG
FLG
WOR
WOR
Q1 26
Q4 25
Q3 25
1.63×
Q2 25
1.63×
Q4 24
1.77×
Q3 24
2.37×
Q2 24
3.44×
Q1 24
3.19×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
FLG
FLG
WOR
WOR
Operating Cash FlowLast quarter
$51.5M
Free Cash FlowOCF − Capex
$39.1M
FCF MarginFCF / Revenue
11.9%
Capex IntensityCapex / Revenue
3.8%
Cash ConversionOCF / Net Profit
1.89×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
FLG
FLG
WOR
WOR
Q1 26
Q4 25
$51.5M
Q3 25
$243.0M
$41.1M
Q2 25
Q4 24
$623.0M
Q3 24
$-1.0B
Q2 24
$796.0M
Q1 24
$-294.0M
Free Cash Flow
FLG
FLG
WOR
WOR
Q1 26
Q4 25
$39.1M
Q3 25
$27.9M
Q2 25
Q4 24
Q3 24
Q2 24
Q1 24
FCF Margin
FLG
FLG
WOR
WOR
Q1 26
Q4 25
11.9%
Q3 25
9.2%
Q2 25
Q4 24
Q3 24
Q2 24
Q1 24
Capex Intensity
FLG
FLG
WOR
WOR
Q1 26
Q4 25
3.8%
Q3 25
4.3%
Q2 25
Q4 24
Q3 24
Q2 24
Q1 24
Cash Conversion
FLG
FLG
WOR
WOR
Q1 26
Q4 25
1.89×
Q3 25
1.17×
Q2 25
Q4 24
Q3 24
Q2 24
Q1 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

FLG
FLG

Segment breakdown not available.

WOR
WOR

Building Products$207.5M63%
Equity Method Investment Nonconsolidated Investee Other$120.7M37%

Related Comparisons