vs
Side-by-side financial comparison of Fluent, Inc. (FLNT) and STEM, INC. (STEM). Click either name above to swap in a different company.
Fluent, Inc. is the larger business by last-quarter revenue ($61.8M vs $47.1M, roughly 1.3× STEM, INC.). Fluent, Inc. runs the higher net margin — -6.7% vs -33.9%, a 27.2% gap on every dollar of revenue. On growth, Fluent, Inc. posted the faster year-over-year revenue change (-5.5% vs -15.6%). Over the past eight quarters, STEM, INC.'s revenue compounded faster (36.1% CAGR vs -3.2%).
THG Fluently, formerly Language Connect, is a translation and language localisation service provided by THG Ingenuity. It provides a range of language services, including translation, interpreting, localisation, voice-overs, transcription, and multilingual search engine optimization.
StemCells, Inc. is a public biopharmaceutical company headquartered in Newark, California, that is developing purified human neural stem cells (HuCNS-SCs) in the hopes of treating central nervous system disorders and paralysis. StemCells' HuCNS-SCs have the ability to differentiate into the three main types of cells found in the central nervous system: neurons, astrocytes and oligodendrocytes.
FLNT vs STEM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $61.8M | $47.1M |
| Net Profit | $-4.1M | $-16.0M |
| Gross Margin | — | 48.9% |
| Operating Margin | 0.3% | -17.7% |
| Net Margin | -6.7% | -33.9% |
| Revenue YoY | -5.5% | -15.6% |
| Net Profit YoY | -20.1% | 68.8% |
| EPS (diluted) | $-0.09 | $-4.40 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $61.8M | $47.1M | ||
| Q3 25 | $47.0M | $38.2M | ||
| Q2 25 | $44.7M | $38.4M | ||
| Q1 25 | $55.2M | $32.5M | ||
| Q4 24 | $65.4M | $55.8M | ||
| Q3 24 | $64.5M | $29.3M | ||
| Q2 24 | $58.7M | $34.0M | ||
| Q1 24 | $66.0M | $25.5M |
| Q4 25 | $-4.1M | $-16.0M | ||
| Q3 25 | $-7.6M | $-23.8M | ||
| Q2 25 | $-7.2M | $202.5M | ||
| Q1 25 | $-8.3M | $-25.0M | ||
| Q4 24 | $-3.4M | $-51.1M | ||
| Q3 24 | $-7.9M | $-148.3M | ||
| Q2 24 | $-11.6M | $-582.3M | ||
| Q1 24 | $-6.3M | $-72.3M |
| Q4 25 | — | 48.9% | ||
| Q3 25 | — | 35.5% | ||
| Q2 25 | — | 33.4% | ||
| Q1 25 | — | 32.4% | ||
| Q4 24 | — | -4.4% | ||
| Q3 24 | — | 21.2% | ||
| Q2 24 | — | 27.6% | ||
| Q1 24 | — | -95.0% |
| Q4 25 | 0.3% | -17.7% | ||
| Q3 25 | -13.4% | -33.6% | ||
| Q2 25 | -15.9% | -34.8% | ||
| Q1 25 | -12.8% | -65.0% | ||
| Q4 24 | -8.3% | -84.4% | ||
| Q3 24 | -6.0% | -493.2% | ||
| Q2 24 | -17.7% | -1705.5% | ||
| Q1 24 | -6.0% | -267.0% |
| Q4 25 | -6.7% | -33.9% | ||
| Q3 25 | -16.1% | -62.2% | ||
| Q2 25 | -16.2% | 527.8% | ||
| Q1 25 | -15.0% | -76.9% | ||
| Q4 24 | -5.2% | -91.6% | ||
| Q3 24 | -12.3% | -506.3% | ||
| Q2 24 | -19.8% | -1712.6% | ||
| Q1 24 | -9.5% | -283.9% |
| Q4 25 | $-0.09 | $-4.40 | ||
| Q3 25 | $-0.27 | $-2.84 | ||
| Q2 25 | $-0.30 | $-1.79 | ||
| Q1 25 | $-0.39 | $-0.15 | ||
| Q4 24 | $-0.12 | $-15.29 | ||
| Q3 24 | $-0.48 | $-18.24 | ||
| Q2 24 | $-0.75 | $-71.81 | ||
| Q1 24 | $-0.45 | $-0.46 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $12.9M | $48.9M |
| Total DebtLower is stronger | $34.6M | — |
| Stockholders' EquityBook value | $18.2M | $-249.4M |
| Total Assets | $89.1M | $308.9M |
| Debt / EquityLower = less leverage | 1.90× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.9M | $48.9M | ||
| Q3 25 | $9.2M | $43.1M | ||
| Q2 25 | $4.9M | $40.8M | ||
| Q1 25 | $4.8M | $58.6M | ||
| Q4 24 | $9.4M | $56.3M | ||
| Q3 24 | $6.6M | $75.4M | ||
| Q2 24 | $5.0M | $89.6M | ||
| Q1 24 | $11.7M | $112.8M |
| Q4 25 | $34.6M | — | ||
| Q3 25 | $26.0M | — | ||
| Q2 25 | $23.2M | — | ||
| Q1 25 | $25.6M | — | ||
| Q4 24 | $35.6M | — | ||
| Q3 24 | $37.9M | — | ||
| Q2 24 | $33.3M | — | ||
| Q1 24 | $31.0M | — |
| Q4 25 | $18.2M | $-249.4M | ||
| Q3 25 | $21.6M | $-235.7M | ||
| Q2 25 | $19.1M | $-214.1M | ||
| Q1 25 | $22.0M | $-417.5M | ||
| Q4 24 | $25.0M | $-398.4M | ||
| Q3 24 | $20.0M | $-344.1M | ||
| Q2 24 | $27.5M | $-203.2M | ||
| Q1 24 | $28.7M | $371.6M |
| Q4 25 | $89.1M | $308.9M | ||
| Q3 25 | $76.1M | $362.6M | ||
| Q2 25 | $74.5M | $379.2M | ||
| Q1 25 | $77.5M | $405.1M | ||
| Q4 24 | $93.6M | $437.4M | ||
| Q3 24 | $77.5M | $537.8M | ||
| Q2 24 | $98.5M | $691.5M | ||
| Q1 24 | $103.6M | $1.3B |
| Q4 25 | 1.90× | — | ||
| Q3 25 | 1.21× | — | ||
| Q2 25 | 1.21× | — | ||
| Q1 25 | 1.16× | — | ||
| Q4 24 | 1.43× | — | ||
| Q3 24 | 1.90× | — | ||
| Q2 24 | 1.21× | — | ||
| Q1 24 | 1.08× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.8M | $8.2M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.8M | $8.2M | ||
| Q3 25 | $-7.3M | $11.4M | ||
| Q2 25 | $935.0K | $-21.3M | ||
| Q1 25 | $2.1M | $8.5M | ||
| Q4 24 | $-2.1M | $-14.7M | ||
| Q3 24 | $1.2M | $-9.4M | ||
| Q2 24 | $-13.1M | $-11.9M | ||
| Q1 24 | $-132.0K | $-621.0K |
| Q4 25 | — | — | ||
| Q3 25 | $-7.3M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $1.2M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | -15.6% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -0.11× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FLNT
| Commerce Media Solutions | $34.7M | 56% |
| Owned And Operated | $21.3M | 34% |
| Call Solutions | $3.8M | 6% |
| Ad Parlor | $2.0M | 3% |
STEM
Segment breakdown not available.
