vs
Side-by-side financial comparison of FLYEXCLUSIVE INC. (FLYX) and ZIPRECRUITER, INC. (ZIP). Click either name above to swap in a different company.
ZIPRECRUITER, INC. is the larger business by last-quarter revenue ($111.7M vs $92.1M, roughly 1.2× FLYEXCLUSIVE INC.). ZIPRECRUITER, INC. runs the higher net margin — -0.7% vs -4.6%, a 3.9% gap on every dollar of revenue. On growth, FLYEXCLUSIVE INC. posted the faster year-over-year revenue change (19.8% vs 0.6%). ZIPRECRUITER, INC. produced more free cash flow last quarter ($7.6M vs $-11.0M). Over the past eight quarters, FLYEXCLUSIVE INC.'s revenue compounded faster (21.9% CAGR vs -4.4%).
FLYEXCLUSIVE INC. is a U.S.-headquartered private aviation services provider that offers private jet charter, aircraft management, maintenance repair, and fractional ownership programs. It primarily serves high-net-worth individuals, corporate clients, and government entities across North America, delivering personalized on-demand air travel solutions prioritizing safety and convenience.
ZipRecruiter, Inc. is an American employment marketplace for job seekers and employers.
FLYX vs ZIP — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $92.1M | $111.7M |
| Net Profit | $-4.3M | $-835.0K |
| Gross Margin | 13.7% | 89.1% |
| Operating Margin | -12.3% | 3.6% |
| Net Margin | -4.6% | -0.7% |
| Revenue YoY | 19.8% | 0.6% |
| Net Profit YoY | 32.0% | 92.3% |
| EPS (diluted) | $-0.25 | $-0.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $111.7M | ||
| Q3 25 | $92.1M | $115.0M | ||
| Q2 25 | $91.3M | $112.2M | ||
| Q1 25 | $88.1M | $110.1M | ||
| Q4 24 | — | $111.0M | ||
| Q3 24 | $76.9M | $117.1M | ||
| Q2 24 | $79.0M | $123.7M | ||
| Q1 24 | $80.0M | $122.2M |
| Q4 25 | — | $-835.0K | ||
| Q3 25 | $-4.3M | $-9.8M | ||
| Q2 25 | $-4.8M | $-9.5M | ||
| Q1 25 | $-5.4M | $-12.8M | ||
| Q4 24 | — | $-10.8M | ||
| Q3 24 | $-6.3M | $-2.6M | ||
| Q2 24 | $-5.2M | $7.0M | ||
| Q1 24 | $-5.8M | $-6.5M |
| Q4 25 | — | 89.1% | ||
| Q3 25 | 13.7% | 89.1% | ||
| Q2 25 | 15.0% | 89.3% | ||
| Q1 25 | 12.8% | 89.4% | ||
| Q4 24 | — | 89.6% | ||
| Q3 24 | 11.3% | 89.4% | ||
| Q2 24 | 7.9% | 89.5% | ||
| Q1 24 | 7.2% | 89.1% |
| Q4 25 | — | 3.6% | ||
| Q3 25 | -12.3% | -4.4% | ||
| Q2 25 | -13.5% | -5.9% | ||
| Q1 25 | -16.7% | -10.6% | ||
| Q4 24 | — | -3.6% | ||
| Q3 24 | -27.2% | -2.8% | ||
| Q2 24 | -27.6% | 7.6% | ||
| Q1 24 | -34.3% | -0.7% |
| Q4 25 | — | -0.7% | ||
| Q3 25 | -4.6% | -8.5% | ||
| Q2 25 | -5.2% | -8.5% | ||
| Q1 25 | -6.2% | -11.7% | ||
| Q4 24 | — | -9.7% | ||
| Q3 24 | -8.2% | -2.2% | ||
| Q2 24 | -6.5% | 5.7% | ||
| Q1 24 | -7.3% | -5.3% |
| Q4 25 | — | $-0.03 | ||
| Q3 25 | $-0.25 | $-0.11 | ||
| Q2 25 | $-0.26 | $-0.10 | ||
| Q1 25 | $-0.30 | $-0.13 | ||
| Q4 24 | — | $-0.10 | ||
| Q3 24 | $-0.32 | $-0.03 | ||
| Q2 24 | $-0.32 | $0.07 | ||
| Q1 24 | $-0.35 | $-0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $18.7M | $188.0M |
| Total DebtLower is stronger | $123.9M | — |
| Stockholders' EquityBook value | $-434.2M | $-77.2M |
| Total Assets | $448.1M | $569.7M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $188.0M | ||
| Q3 25 | $18.7M | $211.8M | ||
| Q2 25 | $15.8M | $203.5M | ||
| Q1 25 | $14.7M | $221.1M | ||
| Q4 24 | — | $218.4M | ||
| Q3 24 | $18.7M | $225.6M | ||
| Q2 24 | $9.3M | $271.7M | ||
| Q1 24 | $5.3M | $282.5M |
| Q4 25 | — | — | ||
| Q3 25 | $123.9M | — | ||
| Q2 25 | $111.6M | — | ||
| Q1 25 | $121.6M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $197.9M | — | ||
| Q2 24 | $206.3M | — | ||
| Q1 24 | $209.4M | — |
| Q4 25 | — | $-77.2M | ||
| Q3 25 | $-434.2M | $-76.1M | ||
| Q2 25 | $-261.4M | $-65.9M | ||
| Q1 25 | $-281.5M | $-11.3M | ||
| Q4 24 | — | $13.4M | ||
| Q3 24 | $-192.0M | $13.6M | ||
| Q2 24 | $-149.7M | $24.4M | ||
| Q1 24 | $-149.5M | $12.7M |
| Q4 25 | — | $569.7M | ||
| Q3 25 | $448.1M | $573.6M | ||
| Q2 25 | $443.4M | $592.4M | ||
| Q1 25 | $466.8M | $629.4M | ||
| Q4 24 | — | $664.1M | ||
| Q3 24 | $487.1M | $652.0M | ||
| Q2 24 | $494.7M | $665.3M | ||
| Q1 24 | $524.1M | $662.4M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-209.0K | $7.7M |
| Free Cash FlowOCF − Capex | $-11.0M | $7.6M |
| FCF MarginFCF / Revenue | -12.0% | 6.8% |
| Capex IntensityCapex / Revenue | 11.7% | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-51.0M | $9.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $7.7M | ||
| Q3 25 | $-209.0K | $2.6M | ||
| Q2 25 | $363.0K | $10.5M | ||
| Q1 25 | $-10.5M | $-9.9M | ||
| Q4 24 | — | $12.5M | ||
| Q3 24 | $-12.3M | $9.3M | ||
| Q2 24 | $-16.2M | $21.9M | ||
| Q1 24 | $-26.0M | $2.0M |
| Q4 25 | — | $7.6M | ||
| Q3 25 | $-11.0M | $2.2M | ||
| Q2 25 | $353.0K | $10.2M | ||
| Q1 25 | $-14.6M | $-10.2M | ||
| Q4 24 | — | $12.0M | ||
| Q3 24 | $-25.7M | $9.2M | ||
| Q2 24 | $-26.6M | $21.7M | ||
| Q1 24 | $-64.5M | $1.9M |
| Q4 25 | — | 6.8% | ||
| Q3 25 | -12.0% | 1.9% | ||
| Q2 25 | 0.4% | 9.1% | ||
| Q1 25 | -16.5% | -9.3% | ||
| Q4 24 | — | 10.8% | ||
| Q3 24 | -33.5% | 7.8% | ||
| Q2 24 | -33.7% | 17.6% | ||
| Q1 24 | -80.6% | 1.6% |
| Q4 25 | — | 0.1% | ||
| Q3 25 | 11.7% | 0.3% | ||
| Q2 25 | 0.0% | 0.3% | ||
| Q1 25 | 4.7% | 0.3% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | 17.5% | 0.2% | ||
| Q2 24 | 13.2% | 0.1% | ||
| Q1 24 | 48.2% | 0.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 3.12× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FLYX
Segment breakdown not available.
ZIP
| License | $84.3M | 75% |
| Services | $27.4M | 25% |
