vs
Side-by-side financial comparison of FIRST MID BANCSHARES, INC. (FMBH) and Fastly, Inc. (FSLY). Click either name above to swap in a different company.
Fastly, Inc. is the larger business by last-quarter revenue ($172.6M vs $88.2M, roughly 2.0× FIRST MID BANCSHARES, INC.). FIRST MID BANCSHARES, INC. runs the higher net margin — 26.8% vs -9.0%, a 35.8% gap on every dollar of revenue. On growth, Fastly, Inc. posted the faster year-over-year revenue change (22.8% vs 3.4%). FIRST MID BANCSHARES, INC. produced more free cash flow last quarter ($124.0M vs $12.2M). Over the past eight quarters, Fastly, Inc.'s revenue compounded faster (13.7% CAGR vs 5.0%).
First Mid Bancshares Inc. is a U.S.-headquartered regional financial services holding company. It provides full-range retail and commercial banking products, wealth management, insurance solutions, and agricultural financing, mainly serving individual consumers, small and medium-sized enterprises, and agricultural clients across multiple Midwestern states including Illinois, Missouri, and Indiana.
Fastly, Inc. is an American company based in San Francisco, which describes itself as a cloud computing company. Fastly provides content delivery network services, image optimization, and load balancing services. Fastly's cloud security services include denial-of-service attack protection, bot mitigation, and a web application firewall.
FMBH vs FSLY — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $88.2M | $172.6M |
| Net Profit | $23.7M | $-15.5M |
| Gross Margin | — | 61.4% |
| Operating Margin | 34.0% | -8.7% |
| Net Margin | 26.8% | -9.0% |
| Revenue YoY | 3.4% | 22.8% |
| Net Profit YoY | 23.5% | 52.9% |
| EPS (diluted) | $0.98 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $88.2M | $172.6M | ||
| Q3 25 | $89.3M | $158.2M | ||
| Q2 25 | $87.5M | $148.7M | ||
| Q1 25 | $84.3M | $144.5M | ||
| Q4 24 | $85.3M | $140.6M | ||
| Q3 24 | $80.6M | $137.2M | ||
| Q2 24 | $79.2M | $132.4M | ||
| Q1 24 | $79.9M | $133.5M |
| Q4 25 | $23.7M | $-15.5M | ||
| Q3 25 | $22.5M | $-29.5M | ||
| Q2 25 | $23.4M | $-37.5M | ||
| Q1 25 | $22.2M | $-39.1M | ||
| Q4 24 | $19.2M | $-32.9M | ||
| Q3 24 | $19.5M | $-38.0M | ||
| Q2 24 | $19.7M | $-43.7M | ||
| Q1 24 | $20.5M | $-43.4M |
| Q4 25 | — | 61.4% | ||
| Q3 25 | — | 58.4% | ||
| Q2 25 | — | 54.5% | ||
| Q1 25 | — | 53.2% | ||
| Q4 24 | — | 53.4% | ||
| Q3 24 | — | 54.5% | ||
| Q2 24 | — | 55.1% | ||
| Q1 24 | — | 54.8% |
| Q4 25 | 34.0% | -8.7% | ||
| Q3 25 | 32.2% | -18.2% | ||
| Q2 25 | 34.4% | -24.8% | ||
| Q1 25 | 33.4% | -26.4% | ||
| Q4 24 | 29.7% | -24.4% | ||
| Q3 24 | 31.5% | -29.6% | ||
| Q2 24 | 33.7% | -35.3% | ||
| Q1 24 | 33.7% | -34.6% |
| Q4 25 | 26.8% | -9.0% | ||
| Q3 25 | 25.2% | -18.6% | ||
| Q2 25 | 26.8% | -25.2% | ||
| Q1 25 | 26.3% | -27.1% | ||
| Q4 24 | 22.5% | -23.4% | ||
| Q3 24 | 24.2% | -27.7% | ||
| Q2 24 | 24.9% | -33.0% | ||
| Q1 24 | 25.6% | -32.5% |
| Q4 25 | $0.98 | $-0.10 | ||
| Q3 25 | $0.94 | $-0.20 | ||
| Q2 25 | $0.98 | $-0.26 | ||
| Q1 25 | $0.93 | $-0.27 | ||
| Q4 24 | $0.81 | $-0.23 | ||
| Q3 24 | $0.81 | $-0.27 | ||
| Q2 24 | $0.82 | $-0.32 | ||
| Q1 24 | $0.86 | $-0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $361.8M |
| Total DebtLower is stronger | $354.5M | — |
| Stockholders' EquityBook value | $958.7M | $929.6M |
| Total Assets | $8.0B | $1.5B |
| Debt / EquityLower = less leverage | 0.37× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $361.8M | ||
| Q3 25 | — | $342.9M | ||
| Q2 25 | — | $321.2M | ||
| Q1 25 | — | $307.3M | ||
| Q4 24 | — | $295.9M | ||
| Q3 24 | — | $308.2M | ||
| Q2 24 | — | $311.8M | ||
| Q1 24 | — | $329.5M |
| Q4 25 | $354.5M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $958.7M | $929.6M | ||
| Q3 25 | $932.2M | $937.0M | ||
| Q2 25 | $894.1M | $942.6M | ||
| Q1 25 | $870.9M | $957.0M | ||
| Q4 24 | $846.4M | $965.3M | ||
| Q3 24 | $858.5M | $969.5M | ||
| Q2 24 | $813.6M | $981.2M | ||
| Q1 24 | $798.0M | $991.8M |
| Q4 25 | $8.0B | $1.5B | ||
| Q3 25 | $7.8B | $1.5B | ||
| Q2 25 | $7.7B | $1.5B | ||
| Q1 25 | $7.6B | $1.4B | ||
| Q4 24 | $7.5B | $1.5B | ||
| Q3 24 | $7.6B | $1.5B | ||
| Q2 24 | $7.6B | $1.5B | ||
| Q1 24 | $7.7B | $1.5B |
| Q4 25 | 0.37× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $130.9M | $22.4M |
| Free Cash FlowOCF − Capex | $124.0M | $12.2M |
| FCF MarginFCF / Revenue | 140.6% | 7.1% |
| Capex IntensityCapex / Revenue | 7.8% | 5.9% |
| Cash ConversionOCF / Net Profit | 5.53× | — |
| TTM Free Cash FlowTrailing 4 quarters | $207.9M | $65.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $130.9M | $22.4M | ||
| Q3 25 | $33.0M | $28.9M | ||
| Q2 25 | $7.7M | $25.8M | ||
| Q1 25 | $47.9M | $17.3M | ||
| Q4 24 | $124.4M | $5.2M | ||
| Q3 24 | $33.1M | $5.0M | ||
| Q2 24 | $24.0M | $-4.9M | ||
| Q1 24 | $29.0M | $11.1M |
| Q4 25 | $124.0M | $12.2M | ||
| Q3 25 | $31.9M | $22.9M | ||
| Q2 25 | $6.0M | $15.9M | ||
| Q1 25 | $46.0M | $14.7M | ||
| Q4 24 | $119.5M | $251.0K | ||
| Q3 24 | $32.0M | $3.0M | ||
| Q2 24 | $22.9M | $-6.7M | ||
| Q1 24 | $27.6M | $9.5M |
| Q4 25 | 140.6% | 7.1% | ||
| Q3 25 | 35.8% | 14.5% | ||
| Q2 25 | 6.8% | 10.7% | ||
| Q1 25 | 54.5% | 10.2% | ||
| Q4 24 | 140.0% | 0.2% | ||
| Q3 24 | 39.7% | 2.2% | ||
| Q2 24 | 28.9% | -5.1% | ||
| Q1 24 | 34.5% | 7.1% |
| Q4 25 | 7.8% | 5.9% | ||
| Q3 25 | 1.2% | 3.8% | ||
| Q2 25 | 2.0% | 6.6% | ||
| Q1 25 | 2.3% | 1.8% | ||
| Q4 24 | 5.8% | 3.5% | ||
| Q3 24 | 1.4% | 1.5% | ||
| Q2 24 | 1.4% | 1.3% | ||
| Q1 24 | 1.9% | 1.2% |
| Q4 25 | 5.53× | — | ||
| Q3 25 | 1.47× | — | ||
| Q2 25 | 0.33× | — | ||
| Q1 25 | 2.16× | — | ||
| Q4 24 | 6.49× | — | ||
| Q3 24 | 1.70× | — | ||
| Q2 24 | 1.21× | — | ||
| Q1 24 | 1.42× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FMBH
Segment breakdown not available.
FSLY
| Network Services | $130.8M | 76% |
| Security | $35.4M | 21% |
| Other | $6.4M | 4% |
