vs
Side-by-side financial comparison of FIRST MID BANCSHARES, INC. (FMBH) and MARINE PRODUCTS CORP (MPX). Click either name above to swap in a different company.
FIRST MID BANCSHARES, INC. is the larger business by last-quarter revenue ($88.2M vs $64.6M, roughly 1.4× MARINE PRODUCTS CORP). FIRST MID BANCSHARES, INC. runs the higher net margin — 26.8% vs 3.7%, a 23.2% gap on every dollar of revenue. On growth, MARINE PRODUCTS CORP posted the faster year-over-year revenue change (35.0% vs 3.4%). FIRST MID BANCSHARES, INC. produced more free cash flow last quarter ($124.0M vs $4.1M). Over the past eight quarters, FIRST MID BANCSHARES, INC.'s revenue compounded faster (5.0% CAGR vs -3.5%).
First Mid Bancshares Inc. is a U.S.-headquartered regional financial services holding company. It provides full-range retail and commercial banking products, wealth management, insurance solutions, and agricultural financing, mainly serving individual consumers, small and medium-sized enterprises, and agricultural clients across multiple Midwestern states including Illinois, Missouri, and Indiana.
West Marine is an American company based in Fort Lauderdale, Florida, which operates a chain of boating supply and fishing retail stores. The company has 247 retail stores in North America. West Marine also runs Blue Future a non profit organization. West Marine's flagship store is in Fort Lauderdale. Opened on November 11, 2011, the store is the company's largest at over 50,000 square feet.
FMBH vs MPX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $88.2M | $64.6M |
| Net Profit | $23.7M | $2.4M |
| Gross Margin | — | 19.6% |
| Operating Margin | 34.0% | 5.8% |
| Net Margin | 26.8% | 3.7% |
| Revenue YoY | 3.4% | 35.0% |
| Net Profit YoY | 23.5% | -44.6% |
| EPS (diluted) | $0.98 | $0.07 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $88.2M | $64.6M | ||
| Q3 25 | $89.3M | $53.1M | ||
| Q2 25 | $87.5M | $67.7M | ||
| Q1 25 | $84.3M | $59.0M | ||
| Q4 24 | $85.3M | $47.8M | ||
| Q3 24 | $80.6M | $49.9M | ||
| Q2 24 | $79.2M | $69.5M | ||
| Q1 24 | $79.9M | $69.3M |
| Q4 25 | $23.7M | $2.4M | ||
| Q3 25 | $22.5M | $2.6M | ||
| Q2 25 | $23.4M | $4.2M | ||
| Q1 25 | $22.2M | $2.2M | ||
| Q4 24 | $19.2M | $4.3M | ||
| Q3 24 | $19.5M | $3.4M | ||
| Q2 24 | $19.7M | $5.6M | ||
| Q1 24 | $20.5M | $4.6M |
| Q4 25 | — | 19.6% | ||
| Q3 25 | — | 19.2% | ||
| Q2 25 | — | 19.1% | ||
| Q1 25 | — | 18.6% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 18.4% | ||
| Q2 24 | — | 18.9% | ||
| Q1 24 | — | 20.2% |
| Q4 25 | 34.0% | 5.8% | ||
| Q3 25 | 32.2% | 5.4% | ||
| Q2 25 | 34.4% | 7.1% | ||
| Q1 25 | 33.4% | 4.4% | ||
| Q4 24 | 29.7% | 7.7% | ||
| Q3 24 | 31.5% | 7.2% | ||
| Q2 24 | 33.7% | 8.3% | ||
| Q1 24 | 33.7% | 7.6% |
| Q4 25 | 26.8% | 3.7% | ||
| Q3 25 | 25.2% | 5.0% | ||
| Q2 25 | 26.8% | 6.1% | ||
| Q1 25 | 26.3% | 3.7% | ||
| Q4 24 | 22.5% | 8.9% | ||
| Q3 24 | 24.2% | 6.8% | ||
| Q2 24 | 24.9% | 8.0% | ||
| Q1 24 | 25.6% | 6.6% |
| Q4 25 | $0.98 | $0.07 | ||
| Q3 25 | $0.94 | $0.07 | ||
| Q2 25 | $0.98 | $0.12 | ||
| Q1 25 | $0.93 | $0.06 | ||
| Q4 24 | $0.81 | $0.13 | ||
| Q3 24 | $0.81 | $0.10 | ||
| Q2 24 | $0.82 | $0.14 | ||
| Q1 24 | $0.86 | $0.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $354.5M | — |
| Stockholders' EquityBook value | $958.7M | $125.0M |
| Total Assets | $8.0B | $147.2M |
| Debt / EquityLower = less leverage | 0.37× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $354.5M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $958.7M | $125.0M | ||
| Q3 25 | $932.2M | $126.3M | ||
| Q2 25 | $894.1M | $127.2M | ||
| Q1 25 | $870.9M | $126.4M | ||
| Q4 24 | $846.4M | $129.0M | ||
| Q3 24 | $858.5M | $128.8M | ||
| Q2 24 | $813.6M | $129.3M | ||
| Q1 24 | $798.0M | $151.4M |
| Q4 25 | $8.0B | $147.2M | ||
| Q3 25 | $7.8B | $179.5M | ||
| Q2 25 | $7.7B | $173.2M | ||
| Q1 25 | $7.6B | $182.9M | ||
| Q4 24 | $7.5B | $171.2M | ||
| Q3 24 | $7.6B | $176.3M | ||
| Q2 24 | $7.6B | $175.7M | ||
| Q1 24 | $7.7B | $204.0M |
| Q4 25 | 0.37× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $130.9M | $4.7M |
| Free Cash FlowOCF − Capex | $124.0M | $4.1M |
| FCF MarginFCF / Revenue | 140.6% | 6.4% |
| Capex IntensityCapex / Revenue | 7.8% | 0.9% |
| Cash ConversionOCF / Net Profit | 5.53× | 2.00× |
| TTM Free Cash FlowTrailing 4 quarters | $207.9M | $14.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $130.9M | $4.7M | ||
| Q3 25 | $33.0M | $2.6M | ||
| Q2 25 | $7.7M | $-1.6M | ||
| Q1 25 | $47.9M | $10.8M | ||
| Q4 24 | $124.4M | $4.6M | ||
| Q3 24 | $33.1M | $5.1M | ||
| Q2 24 | $24.0M | $3.8M | ||
| Q1 24 | $29.0M | $15.9M |
| Q4 25 | $124.0M | $4.1M | ||
| Q3 25 | $31.9M | $2.1M | ||
| Q2 25 | $6.0M | $-2.0M | ||
| Q1 25 | $46.0M | $10.7M | ||
| Q4 24 | $119.5M | $3.6M | ||
| Q3 24 | $32.0M | $3.2M | ||
| Q2 24 | $22.9M | $3.0M | ||
| Q1 24 | $27.6M | $15.0M |
| Q4 25 | 140.6% | 6.4% | ||
| Q3 25 | 35.8% | 4.0% | ||
| Q2 25 | 6.8% | -3.0% | ||
| Q1 25 | 54.5% | 18.1% | ||
| Q4 24 | 140.0% | 7.6% | ||
| Q3 24 | 39.7% | 6.5% | ||
| Q2 24 | 28.9% | 4.4% | ||
| Q1 24 | 34.5% | 21.7% |
| Q4 25 | 7.8% | 0.9% | ||
| Q3 25 | 1.2% | 0.8% | ||
| Q2 25 | 2.0% | 0.6% | ||
| Q1 25 | 2.3% | 0.2% | ||
| Q4 24 | 5.8% | 2.1% | ||
| Q3 24 | 1.4% | 3.8% | ||
| Q2 24 | 1.4% | 1.1% | ||
| Q1 24 | 1.9% | 1.3% |
| Q4 25 | 5.53× | 2.00× | ||
| Q3 25 | 1.47× | 0.97× | ||
| Q2 25 | 0.33× | -0.39× | ||
| Q1 25 | 2.16× | 4.88× | ||
| Q4 24 | 6.49× | 1.09× | ||
| Q3 24 | 1.70× | 1.51× | ||
| Q2 24 | 1.21× | 0.68× | ||
| Q1 24 | 1.42× | 3.46× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FMBH
Segment breakdown not available.
MPX
| Boats And Accessories | $63.4M | 98% |
| Parts | $1.1M | 2% |
