vs
Side-by-side financial comparison of MARINE PRODUCTS CORP (MPX) and Orion Properties Inc. (ONL). Click either name above to swap in a different company.
MARINE PRODUCTS CORP is the larger business by last-quarter revenue ($64.6M vs $35.2M, roughly 1.8× Orion Properties Inc.). MARINE PRODUCTS CORP runs the higher net margin — 3.7% vs -101.7%, a 105.3% gap on every dollar of revenue. On growth, MARINE PRODUCTS CORP posted the faster year-over-year revenue change (35.0% vs -8.2%). Over the past eight quarters, MARINE PRODUCTS CORP's revenue compounded faster (-3.5% CAGR vs -13.6%).
West Marine is an American company based in Fort Lauderdale, Florida, which operates a chain of boating supply and fishing retail stores. The company has 247 retail stores in North America. West Marine also runs Blue Future a non profit organization. West Marine's flagship store is in Fort Lauderdale. Opened on November 11, 2011, the store is the company's largest at over 50,000 square feet.
MPX vs ONL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $64.6M | $35.2M |
| Net Profit | $2.4M | $-35.8M |
| Gross Margin | 19.6% | — |
| Operating Margin | 5.8% | -101.5% |
| Net Margin | 3.7% | -101.7% |
| Revenue YoY | 35.0% | -8.2% |
| Net Profit YoY | -44.6% | -9.3% |
| EPS (diluted) | $0.07 | $-0.63 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $64.6M | $35.2M | ||
| Q3 25 | $53.1M | $37.1M | ||
| Q2 25 | $67.7M | $37.3M | ||
| Q1 25 | $59.0M | $38.0M | ||
| Q4 24 | $47.8M | $38.4M | ||
| Q3 24 | $49.9M | $39.2M | ||
| Q2 24 | $69.5M | $40.1M | ||
| Q1 24 | $69.3M | $47.2M |
| Q4 25 | $2.4M | $-35.8M | ||
| Q3 25 | $2.6M | $-69.0M | ||
| Q2 25 | $4.2M | $-25.1M | ||
| Q1 25 | $2.2M | $-9.4M | ||
| Q4 24 | $4.3M | $-32.8M | ||
| Q3 24 | $3.4M | $-10.2M | ||
| Q2 24 | $5.6M | $-33.8M | ||
| Q1 24 | $4.6M | $-26.2M |
| Q4 25 | 19.6% | — | ||
| Q3 25 | 19.2% | — | ||
| Q2 25 | 19.1% | — | ||
| Q1 25 | 18.6% | — | ||
| Q4 24 | 19.2% | — | ||
| Q3 24 | 18.4% | — | ||
| Q2 24 | 18.9% | — | ||
| Q1 24 | 20.2% | — |
| Q4 25 | 5.8% | -101.5% | ||
| Q3 25 | 5.4% | -185.8% | ||
| Q2 25 | 7.1% | -67.1% | ||
| Q1 25 | 4.4% | -24.4% | ||
| Q4 24 | 7.7% | -85.4% | ||
| Q3 24 | 7.2% | -25.9% | ||
| Q2 24 | 8.3% | -84.1% | ||
| Q1 24 | 7.6% | -55.4% |
| Q4 25 | 3.7% | -101.7% | ||
| Q3 25 | 5.0% | -186.0% | ||
| Q2 25 | 6.1% | -67.3% | ||
| Q1 25 | 3.7% | -24.6% | ||
| Q4 24 | 8.9% | -85.4% | ||
| Q3 24 | 6.8% | -26.1% | ||
| Q2 24 | 8.0% | -84.2% | ||
| Q1 24 | 6.6% | -55.6% |
| Q4 25 | $0.07 | $-0.63 | ||
| Q3 25 | $0.07 | $-1.23 | ||
| Q2 25 | $0.12 | $-0.45 | ||
| Q1 25 | $0.06 | $-0.17 | ||
| Q4 24 | $0.13 | $-0.59 | ||
| Q3 24 | $0.10 | $-0.18 | ||
| Q2 24 | $0.14 | $-0.60 | ||
| Q1 24 | $0.13 | $-0.47 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $22.4M |
| Total DebtLower is stronger | — | $465.0M |
| Stockholders' EquityBook value | $125.0M | $623.2M |
| Total Assets | $147.2M | $1.2B |
| Debt / EquityLower = less leverage | — | 0.75× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $22.4M | ||
| Q3 25 | — | $32.6M | ||
| Q2 25 | — | $17.4M | ||
| Q1 25 | — | $9.4M | ||
| Q4 24 | — | $15.6M | ||
| Q3 24 | — | $16.6M | ||
| Q2 24 | — | $24.2M | ||
| Q1 24 | — | $23.6M |
| Q4 25 | — | $465.0M | ||
| Q3 25 | — | $483.0M | ||
| Q2 25 | — | $483.0M | ||
| Q1 25 | — | $505.0M | ||
| Q4 24 | — | $492.0M | ||
| Q3 24 | — | $485.0M | ||
| Q2 24 | — | $462.0M | ||
| Q1 24 | — | $471.0M |
| Q4 25 | $125.0M | $623.2M | ||
| Q3 25 | $126.3M | $658.8M | ||
| Q2 25 | $127.2M | $728.0M | ||
| Q1 25 | $126.4M | $753.5M | ||
| Q4 24 | $129.0M | $763.9M | ||
| Q3 24 | $128.8M | $800.9M | ||
| Q2 24 | $129.3M | $816.1M | ||
| Q1 24 | $151.4M | $854.6M |
| Q4 25 | $147.2M | $1.2B | ||
| Q3 25 | $179.5M | $1.2B | ||
| Q2 25 | $173.2M | $1.3B | ||
| Q1 25 | $182.9M | $1.3B | ||
| Q4 24 | $171.2M | $1.3B | ||
| Q3 24 | $176.3M | $1.4B | ||
| Q2 24 | $175.7M | $1.3B | ||
| Q1 24 | $204.0M | $1.4B |
| Q4 25 | — | 0.75× | ||
| Q3 25 | — | 0.73× | ||
| Q2 25 | — | 0.66× | ||
| Q1 25 | — | 0.67× | ||
| Q4 24 | — | 0.64× | ||
| Q3 24 | — | 0.61× | ||
| Q2 24 | — | 0.57× | ||
| Q1 24 | — | 0.55× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $4.7M | $23.6M |
| Free Cash FlowOCF − Capex | $4.1M | — |
| FCF MarginFCF / Revenue | 6.4% | — |
| Capex IntensityCapex / Revenue | 0.9% | — |
| Cash ConversionOCF / Net Profit | 2.00× | — |
| TTM Free Cash FlowTrailing 4 quarters | $14.9M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.7M | $23.6M | ||
| Q3 25 | $2.6M | $5.7M | ||
| Q2 25 | $-1.6M | $11.6M | ||
| Q1 25 | $10.8M | $-2.2M | ||
| Q4 24 | $4.6M | $54.3M | ||
| Q3 24 | $5.1M | $13.8M | ||
| Q2 24 | $3.8M | $17.0M | ||
| Q1 24 | $15.9M | $11.0M |
| Q4 25 | $4.1M | — | ||
| Q3 25 | $2.1M | — | ||
| Q2 25 | $-2.0M | — | ||
| Q1 25 | $10.7M | — | ||
| Q4 24 | $3.6M | — | ||
| Q3 24 | $3.2M | — | ||
| Q2 24 | $3.0M | — | ||
| Q1 24 | $15.0M | — |
| Q4 25 | 6.4% | — | ||
| Q3 25 | 4.0% | — | ||
| Q2 25 | -3.0% | — | ||
| Q1 25 | 18.1% | — | ||
| Q4 24 | 7.6% | — | ||
| Q3 24 | 6.5% | — | ||
| Q2 24 | 4.4% | — | ||
| Q1 24 | 21.7% | — |
| Q4 25 | 0.9% | — | ||
| Q3 25 | 0.8% | — | ||
| Q2 25 | 0.6% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 2.1% | — | ||
| Q3 24 | 3.8% | — | ||
| Q2 24 | 1.1% | — | ||
| Q1 24 | 1.3% | — |
| Q4 25 | 2.00× | — | ||
| Q3 25 | 0.97× | — | ||
| Q2 25 | -0.39× | — | ||
| Q1 25 | 4.88× | — | ||
| Q4 24 | 1.09× | — | ||
| Q3 24 | 1.51× | — | ||
| Q2 24 | 0.68× | — | ||
| Q1 24 | 3.46× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MPX
| Boats And Accessories | $63.4M | 98% |
| Parts | $1.1M | 2% |
ONL
Segment breakdown not available.
