vs
Side-by-side financial comparison of FIRST MID BANCSHARES, INC. (FMBH) and BRAND HOUSE COLLECTIVE, INC. (TBHC). Click either name above to swap in a different company.
BRAND HOUSE COLLECTIVE, INC. is the larger business by last-quarter revenue ($103.5M vs $88.2M, roughly 1.2× FIRST MID BANCSHARES, INC.). FIRST MID BANCSHARES, INC. runs the higher net margin — 26.8% vs -3.6%, a 30.4% gap on every dollar of revenue. On growth, FIRST MID BANCSHARES, INC. posted the faster year-over-year revenue change (3.4% vs -9.6%). FIRST MID BANCSHARES, INC. produced more free cash flow last quarter ($124.0M vs $-26.8M). Over the past eight quarters, FIRST MID BANCSHARES, INC.'s revenue compounded faster (5.0% CAGR vs -21.0%).
First Mid Bancshares Inc. is a U.S.-headquartered regional financial services holding company. It provides full-range retail and commercial banking products, wealth management, insurance solutions, and agricultural financing, mainly serving individual consumers, small and medium-sized enterprises, and agricultural clients across multiple Midwestern states including Illinois, Missouri, and Indiana.
Soho House is an international private members’ club with a focus on the media, arts and fashion industries.
FMBH vs TBHC — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $88.2M | $103.5M |
| Net Profit | $23.7M | $-3.7M |
| Gross Margin | — | 20.4% |
| Operating Margin | 34.0% | -1.9% |
| Net Margin | 26.8% | -3.6% |
| Revenue YoY | 3.4% | -9.6% |
| Net Profit YoY | 23.5% | 51.8% |
| EPS (diluted) | $0.98 | $-0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $88.2M | $103.5M | ||
| Q3 25 | $89.3M | $75.8M | ||
| Q2 25 | $87.5M | $81.5M | ||
| Q1 25 | $84.3M | $148.9M | ||
| Q4 24 | $85.3M | $114.4M | ||
| Q3 24 | $80.6M | $86.3M | ||
| Q2 24 | $79.2M | $91.8M | ||
| Q1 24 | $79.9M | $165.9M |
| Q4 25 | $23.7M | $-3.7M | ||
| Q3 25 | $22.5M | $-20.2M | ||
| Q2 25 | $23.4M | $-11.8M | ||
| Q1 25 | $22.2M | $7.9M | ||
| Q4 24 | $19.2M | $-7.7M | ||
| Q3 24 | $19.5M | $-14.5M | ||
| Q2 24 | $19.7M | $-8.8M | ||
| Q1 24 | $20.5M | $10.1M |
| Q4 25 | — | 20.4% | ||
| Q3 25 | — | 16.3% | ||
| Q2 25 | — | 24.9% | ||
| Q1 25 | — | 30.3% | ||
| Q4 24 | — | 28.1% | ||
| Q3 24 | — | 20.5% | ||
| Q2 24 | — | 29.5% | ||
| Q1 24 | — | 32.0% |
| Q4 25 | 34.0% | -1.9% | ||
| Q3 25 | 32.2% | -24.7% | ||
| Q2 25 | 34.4% | -12.9% | ||
| Q1 25 | 33.4% | 6.2% | ||
| Q4 24 | 29.7% | -2.1% | ||
| Q3 24 | 31.5% | -15.4% | ||
| Q2 24 | 33.7% | -8.2% | ||
| Q1 24 | 33.7% | 6.4% |
| Q4 25 | 26.8% | -3.6% | ||
| Q3 25 | 25.2% | -26.6% | ||
| Q2 25 | 26.8% | -14.5% | ||
| Q1 25 | 26.3% | 5.3% | ||
| Q4 24 | 22.5% | -6.7% | ||
| Q3 24 | 24.2% | -16.8% | ||
| Q2 24 | 24.9% | -9.6% | ||
| Q1 24 | 25.6% | 6.1% |
| Q4 25 | $0.98 | $-0.16 | ||
| Q3 25 | $0.94 | $-0.90 | ||
| Q2 25 | $0.98 | $-0.54 | ||
| Q1 25 | $0.93 | $0.61 | ||
| Q4 24 | $0.81 | $-0.59 | ||
| Q3 24 | $0.81 | $-1.11 | ||
| Q2 24 | $0.82 | $-0.68 | ||
| Q1 24 | $0.86 | $0.80 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $6.5M |
| Total DebtLower is stronger | $354.5M | — |
| Stockholders' EquityBook value | $958.7M | $-44.0M |
| Total Assets | $8.0B | $229.2M |
| Debt / EquityLower = less leverage | 0.37× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $6.5M | ||
| Q3 25 | — | $3.6M | ||
| Q2 25 | — | $3.5M | ||
| Q1 25 | — | $3.8M | ||
| Q4 24 | — | $6.8M | ||
| Q3 24 | — | $4.5M | ||
| Q2 24 | — | $3.8M | ||
| Q1 24 | — | $3.8M |
| Q4 25 | $354.5M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $64.0M | ||
| Q4 24 | — | $85.8M | ||
| Q3 24 | — | $61.4M | ||
| Q2 24 | — | $47.5M | ||
| Q1 24 | — | $34.0M |
| Q4 25 | $958.7M | $-44.0M | ||
| Q3 25 | $932.2M | $-35.2M | ||
| Q2 25 | $894.1M | $-16.2M | ||
| Q1 25 | $870.9M | $-19.0M | ||
| Q4 24 | $846.4M | $-27.1M | ||
| Q3 24 | $858.5M | $-19.7M | ||
| Q2 24 | $813.6M | $-5.5M | ||
| Q1 24 | $798.0M | $3.1M |
| Q4 25 | $8.0B | $229.2M | ||
| Q3 25 | $7.8B | $221.9M | ||
| Q2 25 | $7.7B | $225.4M | ||
| Q1 25 | $7.6B | $242.2M | ||
| Q4 24 | $7.5B | $279.8M | ||
| Q3 24 | $7.6B | $266.2M | ||
| Q2 24 | $7.6B | $242.6M | ||
| Q1 24 | $7.7B | $250.6M |
| Q4 25 | 0.37× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 10.88× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $130.9M | $-25.9M |
| Free Cash FlowOCF − Capex | $124.0M | $-26.8M |
| FCF MarginFCF / Revenue | 140.6% | -25.9% |
| Capex IntensityCapex / Revenue | 7.8% | 0.9% |
| Cash ConversionOCF / Net Profit | 5.53× | — |
| TTM Free Cash FlowTrailing 4 quarters | $207.9M | $-18.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $130.9M | $-25.9M | ||
| Q3 25 | $33.0M | $-7.0M | ||
| Q2 25 | $7.7M | $-3.1M | ||
| Q1 25 | $47.9M | $19.8M | ||
| Q4 24 | $124.4M | $-12.6M | ||
| Q3 24 | $33.1M | $-12.7M | ||
| Q2 24 | $24.0M | $-13.7M | ||
| Q1 24 | $29.0M | $28.2M |
| Q4 25 | $124.0M | $-26.8M | ||
| Q3 25 | $31.9M | $-7.4M | ||
| Q2 25 | $6.0M | $-3.6M | ||
| Q1 25 | $46.0M | $19.0M | ||
| Q4 24 | $119.5M | $-13.1M | ||
| Q3 24 | $32.0M | $-13.2M | ||
| Q2 24 | $22.9M | $-14.4M | ||
| Q1 24 | $27.6M | $26.7M |
| Q4 25 | 140.6% | -25.9% | ||
| Q3 25 | 35.8% | -9.8% | ||
| Q2 25 | 6.8% | -4.5% | ||
| Q1 25 | 54.5% | 12.8% | ||
| Q4 24 | 140.0% | -11.5% | ||
| Q3 24 | 39.7% | -15.2% | ||
| Q2 24 | 28.9% | -15.7% | ||
| Q1 24 | 34.5% | 16.1% |
| Q4 25 | 7.8% | 0.9% | ||
| Q3 25 | 1.2% | 0.6% | ||
| Q2 25 | 2.0% | 0.7% | ||
| Q1 25 | 2.3% | 0.5% | ||
| Q4 24 | 5.8% | 0.4% | ||
| Q3 24 | 1.4% | 0.5% | ||
| Q2 24 | 1.4% | 0.8% | ||
| Q1 24 | 1.9% | 0.9% |
| Q4 25 | 5.53× | — | ||
| Q3 25 | 1.47× | — | ||
| Q2 25 | 0.33× | — | ||
| Q1 25 | 2.16× | 2.51× | ||
| Q4 24 | 6.49× | — | ||
| Q3 24 | 1.70× | — | ||
| Q2 24 | 1.21× | — | ||
| Q1 24 | 1.42× | 2.79× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
