vs
Side-by-side financial comparison of FMC CORP (FMC) and REPUBLIC AIRWAYS HOLDINGS INC. (RJET). Click either name above to swap in a different company.
FMC CORP is the larger business by last-quarter revenue ($1.1B vs $1.1B, roughly 1.0× REPUBLIC AIRWAYS HOLDINGS INC.). Over the past eight quarters, FMC CORP's revenue compounded faster (8.6% CAGR vs 3.9%).
FMC Corporation is an American chemical manufacturing company headquartered in Philadelphia, Pennsylvania, which originated as an insecticide producer in 1883 and later diversified into other industries. In 1941 at the beginning of US involvement in WWII, the company received a contract to design and build amphibious tracked landing vehicles for the United States Department of War, and afterwards the company continued to diversify its products. FMC employs 7,000 people worldwide, and had gros...
Republic Airways Holdings Inc. is an American airline holding company based in Indianapolis, Indiana. The company owns two regional airlines, Mesa Airlines and Republic Airways. Together the two airlines operate the world's largest fleet of Embraer 170 and Embraer 175 aircraft. The majority of the shares of company are owned by the mainline carriers that contract with Republic, American Airlines Group, Delta Air Lines, and United Airlines.
FMC vs RJET — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.1B | $1.1B |
| Net Profit | $-1.7B | — |
| Gross Margin | 39.8% | — |
| Operating Margin | -130.8% | 22.0% |
| Net Margin | -158.8% | — |
| Revenue YoY | -11.5% | — |
| Net Profit YoY | -10457.1% | — |
| EPS (diluted) | $-13.77 | $3.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.1B | $1.1B | ||
| Q3 25 | $542.2M | $90.7M | ||
| Q2 25 | $1.1B | $92.8M | ||
| Q1 25 | $791.4M | $94.7M | ||
| Q4 24 | $1.2B | $808.3M | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.0B | $110.8M | ||
| Q1 24 | $918.0M | $131.6M |
| Q4 25 | $-1.7B | — | ||
| Q3 25 | $-569.3M | $-14.1M | ||
| Q2 25 | $66.7M | $20.9M | ||
| Q1 25 | $-15.5M | $-58.6M | ||
| Q4 24 | $-16.3M | $97.8M | ||
| Q3 24 | $65.0M | — | ||
| Q2 24 | $295.1M | $-19.9M | ||
| Q1 24 | $-2.7M | $11.7M |
| Q4 25 | 39.8% | — | ||
| Q3 25 | 23.8% | — | ||
| Q2 25 | 38.7% | — | ||
| Q1 25 | 40.0% | — | ||
| Q4 24 | 42.9% | — | ||
| Q3 24 | 36.3% | — | ||
| Q2 24 | 38.3% | — | ||
| Q1 24 | 37.0% | — |
| Q4 25 | -130.8% | 22.0% | ||
| Q3 25 | -73.1% | -10.1% | ||
| Q2 25 | 12.0% | -0.2% | ||
| Q1 25 | 7.4% | -60.4% | ||
| Q4 24 | 19.2% | 18.7% | ||
| Q3 24 | 12.7% | — | ||
| Q2 24 | 6.0% | -8.1% | ||
| Q1 24 | 8.1% | 8.8% |
| Q4 25 | -158.8% | — | ||
| Q3 25 | -105.0% | -15.6% | ||
| Q2 25 | 6.3% | 22.5% | ||
| Q1 25 | -2.0% | -61.9% | ||
| Q4 24 | -1.3% | 12.1% | ||
| Q3 24 | 6.1% | — | ||
| Q2 24 | 28.4% | -18.0% | ||
| Q1 24 | -0.3% | 8.9% |
| Q4 25 | $-13.77 | $3.13 | ||
| Q3 25 | $-4.52 | $-0.34 | ||
| Q2 25 | $0.53 | $0.50 | ||
| Q1 25 | $-0.12 | $-1.42 | ||
| Q4 24 | $-0.13 | $2.42 | ||
| Q3 24 | $0.52 | — | ||
| Q2 24 | $2.35 | $-0.48 | ||
| Q1 24 | $-0.02 | $0.28 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $584.5M | $296.5M |
| Total DebtLower is stronger | $3.4B | $882.9M |
| Stockholders' EquityBook value | $2.1B | $1.3B |
| Total Assets | $9.7B | $3.3B |
| Debt / EquityLower = less leverage | 1.62× | 0.66× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $584.5M | $296.5M | ||
| Q3 25 | $497.7M | $38.7M | ||
| Q2 25 | $438.2M | $42.5M | ||
| Q1 25 | $315.3M | $54.1M | ||
| Q4 24 | $357.3M | $302.0M | ||
| Q3 24 | $416.7M | — | ||
| Q2 24 | $471.5M | $16.3M | ||
| Q1 24 | $417.8M | $18.5M |
| Q4 25 | $3.4B | $882.9M | ||
| Q3 25 | $3.4B | $27.0M | ||
| Q2 25 | $3.4B | $28.2M | ||
| Q1 25 | $3.1B | $31.7M | ||
| Q4 24 | $3.1B | $752.2M | ||
| Q3 24 | $3.1B | — | ||
| Q2 24 | $3.1B | $287.7M | ||
| Q1 24 | $3.1B | $299.0M |
| Q4 25 | $2.1B | $1.3B | ||
| Q3 25 | $3.8B | $-52.6M | ||
| Q2 25 | $4.4B | $-38.7M | ||
| Q1 25 | $4.4B | $-59.8M | ||
| Q4 24 | $4.5B | $1.1B | ||
| Q3 24 | $4.6B | — | ||
| Q2 24 | $4.6B | $134.9M | ||
| Q1 24 | $4.3B | $154.7M |
| Q4 25 | $9.7B | $3.3B | ||
| Q3 25 | $12.1B | $158.9M | ||
| Q2 25 | $12.3B | $178.6M | ||
| Q1 25 | $11.8B | $215.0M | ||
| Q4 24 | $11.7B | $2.8B | ||
| Q3 24 | $12.2B | — | ||
| Q2 24 | $12.1B | $664.4M | ||
| Q1 24 | $12.0B | $706.3M |
| Q4 25 | 1.62× | 0.66× | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.76× | — | ||
| Q1 25 | 0.71× | — | ||
| Q4 24 | 0.69× | 0.68× | ||
| Q3 24 | 0.68× | — | ||
| Q2 24 | 0.68× | 2.13× | ||
| Q1 24 | 0.72× | 1.93× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $657.1M | — |
| Free Cash FlowOCF − Capex | $631.1M | — |
| FCF MarginFCF / Revenue | 58.3% | — |
| Capex IntensityCapex / Revenue | 2.4% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-102.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $657.1M | — | ||
| Q3 25 | $-184.2M | — | ||
| Q2 25 | $65.9M | $-9.4M | ||
| Q1 25 | $-545.0M | — | ||
| Q4 24 | $427.9M | $184.0M | ||
| Q3 24 | $159.5M | — | ||
| Q2 24 | $292.2M | $11.2M | ||
| Q1 24 | $-142.9M | — |
| Q4 25 | $631.1M | — | ||
| Q3 25 | $-207.9M | — | ||
| Q2 25 | $50.9M | $-10.5M | ||
| Q1 25 | $-576.6M | — | ||
| Q4 24 | $406.3M | $-42.7M | ||
| Q3 24 | $143.8M | — | ||
| Q2 24 | $282.3M | $7.5M | ||
| Q1 24 | $-163.6M | — |
| Q4 25 | 58.3% | — | ||
| Q3 25 | -38.3% | — | ||
| Q2 25 | 4.8% | -11.3% | ||
| Q1 25 | -72.9% | — | ||
| Q4 24 | 33.2% | -5.3% | ||
| Q3 24 | 13.5% | — | ||
| Q2 24 | 27.2% | 6.8% | ||
| Q1 24 | -17.8% | — |
| Q4 25 | 2.4% | — | ||
| Q3 25 | 4.4% | — | ||
| Q2 25 | 1.4% | 1.2% | ||
| Q1 25 | 4.0% | — | ||
| Q4 24 | 1.8% | 28.0% | ||
| Q3 24 | 1.5% | — | ||
| Q2 24 | 1.0% | 3.4% | ||
| Q1 24 | 2.3% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.99× | -0.45× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.88× | ||
| Q3 24 | 2.45× | — | ||
| Q2 24 | 0.99× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FMC
| Insecticides | $440.3M | 41% |
| Herbicides | $378.8M | 35% |
| Fungicides | $140.4M | 13% |
| Plant Health | $65.6M | 6% |
| Other | $45.0M | 4% |
RJET
| United Airlines | $517.5M | 48% |
| Delta Air Lines | $409.7M | 38% |
| Other | $49.9M | 5% |
| Republic Airways Holdings Inc. | $42.2M | 4% |
| Other Airlines | $25.7M | 2% |
| LIFT Academy | $23.2M | 2% |
