vs
Side-by-side financial comparison of FARMERS NATIONAL BANC CORP (FMNB) and MARINE PRODUCTS CORP (MPX). Click either name above to swap in a different company.
FARMERS NATIONAL BANC CORP is the larger business by last-quarter revenue ($71.5M vs $64.6M, roughly 1.1× MARINE PRODUCTS CORP). FARMERS NATIONAL BANC CORP runs the higher net margin — 20.5% vs 3.7%, a 16.8% gap on every dollar of revenue. On growth, MARINE PRODUCTS CORP posted the faster year-over-year revenue change (35.0% vs 3.2%). FARMERS NATIONAL BANC CORP produced more free cash flow last quarter ($52.2M vs $4.1M). Over the past eight quarters, FARMERS NATIONAL BANC CORP's revenue compounded faster (6.2% CAGR vs -3.5%).
Farmers National Banc Corp (OH) is a regional financial holding company based in Ohio, the United States. It offers full-spectrum retail and commercial banking products, wealth management solutions, and insurance services, primarily catering to individual consumers, small and medium-sized enterprises, and local community clients in Ohio and adjacent Midwestern U.S. regions.
West Marine is an American company based in Fort Lauderdale, Florida, which operates a chain of boating supply and fishing retail stores. The company has 247 retail stores in North America. West Marine also runs Blue Future a non profit organization. West Marine's flagship store is in Fort Lauderdale. Opened on November 11, 2011, the store is the company's largest at over 50,000 square feet.
FMNB vs MPX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $71.5M | $64.6M |
| Net Profit | $14.6M | $2.4M |
| Gross Margin | — | 19.6% |
| Operating Margin | 24.8% | 5.8% |
| Net Margin | 20.5% | 3.7% |
| Revenue YoY | 3.2% | 35.0% |
| Net Profit YoY | 1.7% | -44.6% |
| EPS (diluted) | $0.39 | $0.07 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $71.5M | $64.6M | ||
| Q3 25 | $70.8M | $53.1M | ||
| Q2 25 | $69.8M | $67.7M | ||
| Q1 25 | $67.8M | $59.0M | ||
| Q4 24 | $69.3M | $47.8M | ||
| Q3 24 | $70.3M | $49.9M | ||
| Q2 24 | $66.5M | $69.5M | ||
| Q1 24 | $63.4M | $69.3M |
| Q4 25 | $14.6M | $2.4M | ||
| Q3 25 | $12.5M | $2.6M | ||
| Q2 25 | $13.9M | $4.2M | ||
| Q1 25 | $13.6M | $2.2M | ||
| Q4 24 | $14.4M | $4.3M | ||
| Q3 24 | $8.5M | $3.4M | ||
| Q2 24 | $11.8M | $5.6M | ||
| Q1 24 | $11.2M | $4.6M |
| Q4 25 | — | 19.6% | ||
| Q3 25 | — | 19.2% | ||
| Q2 25 | — | 19.1% | ||
| Q1 25 | — | 18.6% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 18.4% | ||
| Q2 24 | — | 18.9% | ||
| Q1 24 | — | 20.2% |
| Q4 25 | 24.8% | 5.8% | ||
| Q3 25 | 20.7% | 5.4% | ||
| Q2 25 | 23.4% | 7.1% | ||
| Q1 25 | 24.1% | 4.4% | ||
| Q4 24 | 25.5% | 7.7% | ||
| Q3 24 | 14.4% | 7.2% | ||
| Q2 24 | 21.3% | 8.3% | ||
| Q1 24 | 21.2% | 7.6% |
| Q4 25 | 20.5% | 3.7% | ||
| Q3 25 | 17.6% | 5.0% | ||
| Q2 25 | 19.9% | 6.1% | ||
| Q1 25 | 20.0% | 3.7% | ||
| Q4 24 | 20.8% | 8.9% | ||
| Q3 24 | 12.1% | 6.8% | ||
| Q2 24 | 17.7% | 8.0% | ||
| Q1 24 | 17.7% | 6.6% |
| Q4 25 | $0.39 | $0.07 | ||
| Q3 25 | $0.33 | $0.07 | ||
| Q2 25 | $0.37 | $0.12 | ||
| Q1 25 | $0.36 | $0.06 | ||
| Q4 24 | $0.38 | $0.13 | ||
| Q3 24 | $0.23 | $0.10 | ||
| Q2 24 | $0.31 | $0.14 | ||
| Q1 24 | $0.30 | $0.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $86.7M | — |
| Stockholders' EquityBook value | $485.7M | $125.0M |
| Total Assets | $5.2B | $147.2M |
| Debt / EquityLower = less leverage | 0.18× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $86.7M | — | ||
| Q3 25 | $86.6M | — | ||
| Q2 25 | $86.4M | — | ||
| Q1 25 | $86.3M | — | ||
| Q4 24 | $86.2M | — | ||
| Q3 24 | $86.0M | — | ||
| Q2 24 | $88.9M | — | ||
| Q1 24 | $88.8M | — |
| Q4 25 | $485.7M | $125.0M | ||
| Q3 25 | $465.9M | $126.3M | ||
| Q2 25 | $437.7M | $127.2M | ||
| Q1 25 | $429.1M | $126.4M | ||
| Q4 24 | $406.0M | $129.0M | ||
| Q3 24 | $439.7M | $128.8M | ||
| Q2 24 | $396.7M | $129.3M | ||
| Q1 24 | $397.0M | $151.4M |
| Q4 25 | $5.2B | $147.2M | ||
| Q3 25 | $5.2B | $179.5M | ||
| Q2 25 | $5.2B | $173.2M | ||
| Q1 25 | $5.2B | $182.9M | ||
| Q4 24 | $5.1B | $171.2M | ||
| Q3 24 | $5.2B | $176.3M | ||
| Q2 24 | $5.2B | $175.7M | ||
| Q1 24 | $5.1B | $204.0M |
| Q4 25 | 0.18× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | 0.20× | — | ||
| Q1 25 | 0.20× | — | ||
| Q4 24 | 0.21× | — | ||
| Q3 24 | 0.20× | — | ||
| Q2 24 | 0.22× | — | ||
| Q1 24 | 0.22× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $60.0M | $4.7M |
| Free Cash FlowOCF − Capex | $52.2M | $4.1M |
| FCF MarginFCF / Revenue | 73.0% | 6.4% |
| Capex IntensityCapex / Revenue | 11.0% | 0.9% |
| Cash ConversionOCF / Net Profit | 4.10× | 2.00× |
| TTM Free Cash FlowTrailing 4 quarters | $85.8M | $14.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $60.0M | $4.7M | ||
| Q3 25 | $10.7M | $2.6M | ||
| Q2 25 | $14.0M | $-1.6M | ||
| Q1 25 | $15.7M | $10.8M | ||
| Q4 24 | $66.6M | $4.6M | ||
| Q3 24 | $23.9M | $5.1M | ||
| Q2 24 | $16.6M | $3.8M | ||
| Q1 24 | $13.7M | $15.9M |
| Q4 25 | $52.2M | $4.1M | ||
| Q3 25 | $9.0M | $2.1M | ||
| Q2 25 | $12.4M | $-2.0M | ||
| Q1 25 | $12.2M | $10.7M | ||
| Q4 24 | $54.9M | $3.6M | ||
| Q3 24 | $20.4M | $3.2M | ||
| Q2 24 | $14.4M | $3.0M | ||
| Q1 24 | $12.2M | $15.0M |
| Q4 25 | 73.0% | 6.4% | ||
| Q3 25 | 12.8% | 4.0% | ||
| Q2 25 | 17.8% | -3.0% | ||
| Q1 25 | 18.0% | 18.1% | ||
| Q4 24 | 79.2% | 7.6% | ||
| Q3 24 | 29.1% | 6.5% | ||
| Q2 24 | 21.6% | 4.4% | ||
| Q1 24 | 19.2% | 21.7% |
| Q4 25 | 11.0% | 0.9% | ||
| Q3 25 | 2.4% | 0.8% | ||
| Q2 25 | 2.3% | 0.6% | ||
| Q1 25 | 5.2% | 0.2% | ||
| Q4 24 | 16.9% | 2.1% | ||
| Q3 24 | 4.9% | 3.8% | ||
| Q2 24 | 3.3% | 1.1% | ||
| Q1 24 | 2.4% | 1.3% |
| Q4 25 | 4.10× | 2.00× | ||
| Q3 25 | 0.86× | 0.97× | ||
| Q2 25 | 1.01× | -0.39× | ||
| Q1 25 | 1.15× | 4.88× | ||
| Q4 24 | 4.63× | 1.09× | ||
| Q3 24 | 2.80× | 1.51× | ||
| Q2 24 | 1.41× | 0.68× | ||
| Q1 24 | 1.22× | 3.46× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FMNB
Segment breakdown not available.
MPX
| Boats And Accessories | $63.4M | 98% |
| Parts | $1.1M | 2% |
