vs

Side-by-side financial comparison of Fresenius Medical Care AG (FMS) and Cheniere Energy, Inc. (LNG). Click either name above to swap in a different company.

Fresenius Medical Care AG is the larger business by last-quarter revenue ($5.5B vs $5.4B, roughly 1.0× Cheniere Energy, Inc.). Cheniere Energy, Inc. runs the higher net margin — 42.8% vs 7.9%, a 34.9% gap on every dollar of revenue. On growth, Cheniere Energy, Inc. posted the faster year-over-year revenue change (20.3% vs -0.3%).

Fresenius Medical Care AG & Co. KGaA is a German healthcare company which provides kidney dialysis services through a network of 4,171 outpatient dialysis centers, serving 345,425 patients. The company primarily treats end-stage renal disease (ESRD), which requires patients to undergo dialysis 3 times per week for the rest of their lives.

Cheniere Energy, Inc. is an American liquefied natural gas (LNG) company headquartered in Houston, Texas.

FMS vs LNG — Head-to-Head

Bigger by revenue
FMS
FMS
1.0× larger
FMS
$5.5B
$5.4B
LNG
Growing faster (revenue YoY)
LNG
LNG
+20.6% gap
LNG
20.3%
-0.3%
FMS
Higher net margin
LNG
LNG
34.9% more per $
LNG
42.8%
7.9%
FMS

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
FMS
FMS
LNG
LNG
Revenue
$5.5B
$5.4B
Net Profit
$434.2M
$2.3B
Gross Margin
27.4%
Operating Margin
11.7%
70.8%
Net Margin
7.9%
42.8%
Revenue YoY
-0.3%
20.3%
Net Profit YoY
240.4%
135.6%
EPS (diluted)
$10.51

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
FMS
FMS
LNG
LNG
Q4 25
$5.5B
$5.4B
Q3 25
$4.3B
Q2 25
$4.5B
Q1 25
$5.3B
Q4 24
$5.5B
$4.5B
Q3 24
$3.7B
Q2 24
$3.1B
Q1 24
$4.1B
Net Profit
FMS
FMS
LNG
LNG
Q4 25
$434.2M
$2.3B
Q3 25
$1.0B
Q2 25
$1.6B
Q1 25
$353.0M
Q4 24
$127.6M
$977.0M
Q3 24
$893.0M
Q2 24
$880.0M
Q1 24
$502.0M
Gross Margin
FMS
FMS
LNG
LNG
Q4 25
27.4%
Q3 25
Q2 25
Q1 25
Q4 24
25.0%
Q3 24
Q2 24
Q1 24
Operating Margin
FMS
FMS
LNG
LNG
Q4 25
11.7%
70.8%
Q3 25
42.3%
Q2 25
56.1%
Q1 25
18.2%
Q4 24
5.1%
38.9%
Q3 24
44.7%
Q2 24
50.5%
Q1 24
28.0%
Net Margin
FMS
FMS
LNG
LNG
Q4 25
7.9%
42.8%
Q3 25
24.4%
Q2 25
36.1%
Q1 25
6.7%
Q4 24
2.3%
21.9%
Q3 24
24.2%
Q2 24
28.0%
Q1 24
12.2%
EPS (diluted)
FMS
FMS
LNG
LNG
Q4 25
$10.51
Q3 25
$4.75
Q2 25
$7.30
Q1 25
$1.57
Q4 24
$4.30
Q3 24
$3.93
Q2 24
$3.84
Q1 24
$2.13

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
FMS
FMS
LNG
LNG
Cash + ST InvestmentsLiquidity on hand
$1.7B
$1.1B
Total DebtLower is stronger
$22.5B
Stockholders' EquityBook value
$15.4B
$7.9B
Total Assets
$33.5B
$47.9B
Debt / EquityLower = less leverage
2.84×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
FMS
FMS
LNG
LNG
Q4 25
$1.7B
$1.1B
Q3 25
$1.1B
Q2 25
$1.6B
Q1 25
$2.5B
Q4 24
$1.3B
$2.6B
Q3 24
$2.7B
Q2 24
$2.4B
Q1 24
$4.4B
Total Debt
FMS
FMS
LNG
LNG
Q4 25
$22.5B
Q3 25
$22.0B
Q2 25
$22.0B
Q1 25
$22.5B
Q4 24
$22.6B
Q3 24
$22.5B
Q2 24
$22.6B
Q1 24
$21.4B
Stockholders' Equity
FMS
FMS
LNG
LNG
Q4 25
$15.4B
$7.9B
Q3 25
$6.7B
Q2 25
$6.7B
Q1 25
$5.6B
Q4 24
$17.0B
$5.7B
Q3 24
$5.1B
Q2 24
$4.5B
Q1 24
$4.3B
Total Assets
FMS
FMS
LNG
LNG
Q4 25
$33.5B
$47.9B
Q3 25
$45.1B
Q2 25
$44.6B
Q1 25
$43.5B
Q4 24
$36.3B
$43.9B
Q3 24
$43.1B
Q2 24
$42.3B
Q1 24
$42.9B
Debt / Equity
FMS
FMS
LNG
LNG
Q4 25
2.84×
Q3 25
3.25×
Q2 25
3.28×
Q1 25
4.03×
Q4 24
3.96×
Q3 24
4.42×
Q2 24
5.06×
Q1 24
5.04×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
FMS
FMS
LNG
LNG
Operating Cash FlowLast quarter
$2.9B
$2.1B
Free Cash FlowOCF − Capex
$1.3B
FCF MarginFCF / Revenue
24.4%
Capex IntensityCapex / Revenue
13.8%
Cash ConversionOCF / Net Profit
6.67×
0.89×
TTM Free Cash FlowTrailing 4 quarters
$2.5B

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
FMS
FMS
LNG
LNG
Q4 25
$2.9B
$2.1B
Q3 25
$1.4B
Q2 25
$831.0M
Q1 25
$1.2B
Q4 24
$2.6B
$1.6B
Q3 24
$1.4B
Q2 24
$1.1B
Q1 24
$1.2B
Free Cash Flow
FMS
FMS
LNG
LNG
Q4 25
$1.3B
Q3 25
$738.0M
Q2 25
$-193.0M
Q1 25
$605.0M
Q4 24
$1.1B
Q3 24
$875.0M
Q2 24
$613.0M
Q1 24
$596.0M
FCF Margin
FMS
FMS
LNG
LNG
Q4 25
24.4%
Q3 25
17.2%
Q2 25
-4.3%
Q1 25
11.4%
Q4 24
24.0%
Q3 24
23.8%
Q2 24
19.5%
Q1 24
14.5%
Capex Intensity
FMS
FMS
LNG
LNG
Q4 25
13.8%
Q3 25
16.0%
Q2 25
22.7%
Q1 25
11.8%
Q4 24
12.7%
Q3 24
14.0%
Q2 24
16.0%
Q1 24
15.8%
Cash Conversion
FMS
FMS
LNG
LNG
Q4 25
6.67×
0.89×
Q3 25
1.36×
Q2 25
0.51×
Q1 25
3.48×
Q4 24
20.20×
1.68×
Q3 24
1.56×
Q2 24
1.27×
Q1 24
2.48×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

FMS
FMS

Segment breakdown not available.

LNG
LNG

Liquefied Natural Gas$5.3B99%
Other$103.0M2%
Regasification Service$34.0M1%

Related Comparisons