vs

Side-by-side financial comparison of Fabrinet (FN) and Primo Brands Corp (PRMB). Click either name above to swap in a different company.

Primo Brands Corp is the larger business by last-quarter revenue ($1.6B vs $1.1B, roughly 1.4× Fabrinet). Fabrinet runs the higher net margin — 9.9% vs -0.8%, a 10.8% gap on every dollar of revenue. Primo Brands Corp produced more free cash flow last quarter ($57.3M vs $-5.3M).

Below is a list of companies having stocks that are included in the S&P MidCap 400 stock market index. The index, maintained by S&P Dow Jones Indices, comprises the common stocks of 400 mid-cap, mostly American, companies. Although called the S&P 400, the index sometimes contains more than 400 stocks when it includes two or more share classes of stock from one of its component companies.

Primo Brands Corporation is an American-Canadian water company offering multi-gallon bottled water, water dispensers, self-service refill water machines, and water filtration appliances. The company is headquartered in Tampa, Florida, and services residential and commercial customers across the United States, Canada, Europe and Israel.

FN vs PRMB — Head-to-Head

Bigger by revenue
PRMB
PRMB
1.4× larger
PRMB
$1.6B
$1.1B
FN
Higher net margin
FN
FN
10.8% more per $
FN
9.9%
-0.8%
PRMB
More free cash flow
PRMB
PRMB
$62.6M more FCF
PRMB
$57.3M
$-5.3M
FN

Income Statement — Q2 FY2026 vs Q4 FY2025

Metric
FN
FN
PRMB
PRMB
Revenue
$1.1B
$1.6B
Net Profit
$112.6M
$-13.0M
Gross Margin
12.2%
27.7%
Operating Margin
10.1%
1.2%
Net Margin
9.9%
-0.8%
Revenue YoY
35.9%
Net Profit YoY
30.0%
EPS (diluted)
$3.11
$-0.03

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
FN
FN
PRMB
PRMB
Q4 25
$1.1B
$1.6B
Q3 25
$978.1M
$1.8B
Q2 25
$909.7M
$1.7B
Q1 25
$871.8M
$1.6B
Q4 24
$833.6M
Q3 24
$804.2M
$0
Q2 24
$753.3M
$1.3B
Q1 24
$731.5M
$1.1B
Net Profit
FN
FN
PRMB
PRMB
Q4 25
$112.6M
$-13.0M
Q3 25
$95.9M
$16.8M
Q2 25
$87.2M
$27.6M
Q1 25
$81.3M
$28.7M
Q4 24
$86.6M
Q3 24
$77.4M
$-2.0K
Q2 24
$81.1M
$54.5M
Q1 24
$80.9M
$33.5M
Gross Margin
FN
FN
PRMB
PRMB
Q4 25
12.2%
27.7%
Q3 25
11.9%
29.9%
Q2 25
12.2%
31.3%
Q1 25
11.7%
32.3%
Q4 24
12.1%
Q3 24
12.3%
Q2 24
12.3%
32.7%
Q1 24
12.4%
30.4%
Operating Margin
FN
FN
PRMB
PRMB
Q4 25
10.1%
1.2%
Q3 25
9.6%
8.3%
Q2 25
9.8%
6.5%
Q1 25
9.0%
9.5%
Q4 24
9.5%
Q3 24
9.6%
Q2 24
9.7%
12.1%
Q1 24
9.7%
11.0%
Net Margin
FN
FN
PRMB
PRMB
Q4 25
9.9%
-0.8%
Q3 25
9.8%
1.0%
Q2 25
9.6%
1.6%
Q1 25
9.3%
1.8%
Q4 24
10.4%
Q3 24
9.6%
Q2 24
10.8%
4.1%
Q1 24
11.1%
2.9%
EPS (diluted)
FN
FN
PRMB
PRMB
Q4 25
$3.11
$-0.03
Q3 25
$2.66
$0.04
Q2 25
$2.41
$0.07
Q1 25
$2.25
$0.08
Q4 24
$2.38
Q3 24
$2.13
$-20.00
Q2 24
$2.22
$0.25
Q1 24
$2.21
$0.15

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
FN
FN
PRMB
PRMB
Cash + ST InvestmentsLiquidity on hand
$960.8M
$376.7M
Total DebtLower is stronger
$5.2B
Stockholders' EquityBook value
$2.2B
$3.0B
Total Assets
$3.3B
$10.6B
Debt / EquityLower = less leverage
1.72×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
FN
FN
PRMB
PRMB
Q4 25
$960.8M
$376.7M
Q3 25
$968.8M
Q2 25
$934.2M
Q1 25
$950.7M
Q4 24
$934.6M
Q3 24
$908.9M
Q2 24
$858.6M
Q1 24
$794.0M
Total Debt
FN
FN
PRMB
PRMB
Q4 25
$5.2B
Q3 25
$5.1B
Q2 25
$5.1B
Q1 25
$5.0B
Q4 24
Q3 24
Q2 24
Q1 24
Stockholders' Equity
FN
FN
PRMB
PRMB
Q4 25
$2.2B
$3.0B
Q3 25
$2.1B
$3.2B
Q2 25
$2.0B
$3.2B
Q1 25
$1.9B
$3.3B
Q4 24
$1.8B
Q3 24
$1.8B
$-2.0K
Q2 24
$1.7B
$-296.8M
Q1 24
$1.7B
$-349.8M
Total Assets
FN
FN
PRMB
PRMB
Q4 25
$3.3B
$10.6B
Q3 25
$3.0B
$11.0B
Q2 25
$2.8B
$11.0B
Q1 25
$2.6B
$11.0B
Q4 24
$2.5B
Q3 24
$2.4B
$0
Q2 24
$2.3B
Q1 24
$2.2B
Debt / Equity
FN
FN
PRMB
PRMB
Q4 25
1.72×
Q3 25
1.61×
Q2 25
1.57×
Q1 25
1.51×
Q4 24
Q3 24
Q2 24
Q1 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
FN
FN
PRMB
PRMB
Operating Cash FlowLast quarter
$46.3M
$203.1M
Free Cash FlowOCF − Capex
$-5.3M
$57.3M
FCF MarginFCF / Revenue
-0.5%
3.7%
Capex IntensityCapex / Revenue
4.6%
9.4%
Cash ConversionOCF / Net Profit
0.41×
TTM Free Cash FlowTrailing 4 quarters
$102.3M
$302.9M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
FN
FN
PRMB
PRMB
Q4 25
$46.3M
$203.1M
Q3 25
$102.6M
$283.4M
Q2 25
$55.1M
$155.0M
Q1 25
$74.2M
$38.8M
Q4 24
$115.9M
Q3 24
$83.2M
$0
Q2 24
$83.1M
$102.5M
Q1 24
$100.9M
$6.0M
Free Cash Flow
FN
FN
PRMB
PRMB
Q4 25
$-5.3M
$57.3M
Q3 25
$57.3M
$167.7M
Q2 25
$4.7M
$101.1M
Q1 25
$45.7M
$-23.2M
Q4 24
$94.0M
Q3 24
$62.9M
Q2 24
$70.4M
$61.4M
Q1 24
$87.3M
$-17.5M
FCF Margin
FN
FN
PRMB
PRMB
Q4 25
-0.5%
3.7%
Q3 25
5.9%
9.5%
Q2 25
0.5%
5.8%
Q1 25
5.2%
-1.4%
Q4 24
11.3%
Q3 24
7.8%
Q2 24
9.3%
4.7%
Q1 24
11.9%
-1.5%
Capex Intensity
FN
FN
PRMB
PRMB
Q4 25
4.6%
9.4%
Q3 25
4.6%
6.6%
Q2 25
5.5%
3.1%
Q1 25
3.3%
3.8%
Q4 24
2.6%
Q3 24
2.5%
Q2 24
1.7%
3.1%
Q1 24
1.9%
2.1%
Cash Conversion
FN
FN
PRMB
PRMB
Q4 25
0.41×
Q3 25
1.07×
16.87×
Q2 25
0.63×
5.62×
Q1 25
0.91×
1.35×
Q4 24
1.34×
Q3 24
1.07×
Q2 24
1.02×
1.88×
Q1 24
1.25×
0.18×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

FN
FN

Optical Communications$832.6M73%
Non Optical Communications$300.3M27%

PRMB
PRMB

Regional Spring Water$765.1M49%
Purified Water$484.5M31%
Other$188.4M12%
Premium Water$90.3M6%
Other Water$25.8M2%

Related Comparisons