vs
Side-by-side financial comparison of Floor & Decor Holdings, Inc. (FND) and Lineage, Inc. (LINE). Click either name above to swap in a different company.
Lineage, Inc. is the larger business by last-quarter revenue ($1.4B vs $1.1B, roughly 1.2× Floor & Decor Holdings, Inc.). Floor & Decor Holdings, Inc. runs the higher net margin — 3.5% vs -7.3%, a 10.7% gap on every dollar of revenue. On growth, Lineage, Inc. posted the faster year-over-year revenue change (3.1% vs 2.0%). Floor & Decor Holdings, Inc. produced more free cash flow last quarter ($45.1M vs $35.0M).
Floor & Decor Holdings, Inc., branded as Floor & Decor, is a multi-channel American specialty retailer of hard surface flooring and related accessories that was founded in 2000 and headquartered in Smyrna, Georgia, United States.
Norwegian Cruise Line Holdings (NCLH) is a holding company that is based in the United States and domiciled in Bermuda. It operates three cruise lines as wholly owned subsidiaries: Norwegian Cruise Line, Oceania Cruises, and Regent Seven Seas Cruises. With its subsidiaries combined, it is the third-largest cruise operator in the world. It is a publicly traded company listed on the New York Stock Exchange.
FND vs LINE — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.1B | $1.4B |
| Net Profit | $39.3M | $-100.0M |
| Gross Margin | 43.5% | 32.3% |
| Operating Margin | 4.6% | 2.5% |
| Net Margin | 3.5% | -7.3% |
| Revenue YoY | 2.0% | 3.1% |
| Net Profit YoY | -17.2% | 79.4% |
| EPS (diluted) | $0.36 | $-0.44 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.2B | $1.4B | ||
| Q2 25 | $1.2B | $1.4B | ||
| Q1 25 | $1.2B | $1.3B | ||
| Q4 24 | $1.1B | $1.3B | ||
| Q3 24 | $1.1B | $1.3B | ||
| Q2 24 | $1.1B | $1.3B | ||
| Q1 24 | $1.1B | $1.3B |
| Q4 25 | $39.3M | — | ||
| Q3 25 | $57.3M | $-100.0M | ||
| Q2 25 | $63.2M | $-6.0M | ||
| Q1 25 | $48.9M | $0 | ||
| Q4 24 | $47.5M | $-71.0M | ||
| Q3 24 | $51.7M | $-485.0M | ||
| Q2 24 | $56.7M | $-68.0M | ||
| Q1 24 | $50.0M | $-40.0M |
| Q4 25 | 43.5% | — | ||
| Q3 25 | 43.4% | 32.3% | ||
| Q2 25 | 43.9% | 31.9% | ||
| Q1 25 | 43.8% | 32.2% | ||
| Q4 24 | 43.5% | 32.3% | ||
| Q3 24 | 43.5% | 32.8% | ||
| Q2 24 | 43.3% | 33.4% | ||
| Q1 24 | 42.8% | 33.4% |
| Q4 25 | 4.6% | — | ||
| Q3 25 | 6.1% | 2.5% | ||
| Q2 25 | 6.7% | 1.7% | ||
| Q1 25 | 5.5% | 4.3% | ||
| Q4 24 | 5.3% | -1.6% | ||
| Q3 24 | 5.9% | -38.6% | ||
| Q2 24 | 6.3% | 5.5% | ||
| Q1 24 | 5.4% | 7.6% |
| Q4 25 | 3.5% | — | ||
| Q3 25 | 4.9% | -7.3% | ||
| Q2 25 | 5.2% | -0.4% | ||
| Q1 25 | 4.2% | — | ||
| Q4 24 | 4.3% | -5.3% | ||
| Q3 24 | 4.6% | -36.3% | ||
| Q2 24 | 5.0% | -5.1% | ||
| Q1 24 | 4.6% | -3.0% |
| Q4 25 | $0.36 | — | ||
| Q3 25 | $0.53 | $-0.44 | ||
| Q2 25 | $0.58 | $-0.03 | ||
| Q1 25 | $0.45 | $0.01 | ||
| Q4 24 | $0.44 | $-0.52 | ||
| Q3 24 | $0.48 | $-2.44 | ||
| Q2 24 | $0.52 | $-0.46 | ||
| Q1 24 | $0.46 | $-0.28 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $2.4B | $8.4B |
| Total Assets | $5.5B | $19.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $173.0M | ||
| Q3 24 | — | $409.0M | ||
| Q2 24 | — | $73.0M | ||
| Q1 24 | — | — |
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.4B | $8.4B | ||
| Q2 25 | $2.3B | $8.6B | ||
| Q1 25 | $2.2B | $8.6B | ||
| Q4 24 | $2.2B | $8.6B | ||
| Q3 24 | $2.1B | $9.0B | ||
| Q2 24 | $2.0B | $4.9B | ||
| Q1 24 | $2.0B | $5.6B |
| Q4 25 | $5.5B | — | ||
| Q3 25 | $5.5B | $19.2B | ||
| Q2 25 | $5.4B | $19.4B | ||
| Q1 25 | $5.4B | $18.8B | ||
| Q4 24 | $5.1B | $18.7B | ||
| Q3 24 | $4.9B | $19.3B | ||
| Q2 24 | $4.8B | $18.8B | ||
| Q1 24 | $4.7B | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $124.1M | $230.0M |
| Free Cash FlowOCF − Capex | $45.1M | $35.0M |
| FCF MarginFCF / Revenue | 4.0% | 2.5% |
| Capex IntensityCapex / Revenue | 7.0% | 14.2% |
| Cash ConversionOCF / Net Profit | 3.15× | — |
| TTM Free Cash FlowTrailing 4 quarters | $64.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $124.1M | — | ||
| Q3 25 | $102.5M | $230.0M | ||
| Q2 25 | $84.1M | $258.0M | ||
| Q1 25 | $71.2M | $139.0M | ||
| Q4 24 | $101.4M | — | ||
| Q3 24 | $160.3M | $186.0M | ||
| Q2 24 | $194.0M | $155.0M | ||
| Q1 24 | $147.5M | $105.0M |
| Q4 25 | $45.1M | — | ||
| Q3 25 | $24.5M | $35.0M | ||
| Q2 25 | $-10.0M | $95.0M | ||
| Q1 25 | $4.4M | $-12.0M | ||
| Q4 24 | $3.9M | — | ||
| Q3 24 | $36.5M | $33.0M | ||
| Q2 24 | $80.0M | $-31.0M | ||
| Q1 24 | $35.8M | $-42.0M |
| Q4 25 | 4.0% | — | ||
| Q3 25 | 2.1% | 2.5% | ||
| Q2 25 | -0.8% | 7.0% | ||
| Q1 25 | 0.4% | -0.9% | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | 3.3% | 2.5% | ||
| Q2 24 | 7.1% | -2.3% | ||
| Q1 24 | 3.3% | -3.2% |
| Q4 25 | 7.0% | — | ||
| Q3 25 | 6.6% | 14.2% | ||
| Q2 25 | 7.8% | 12.1% | ||
| Q1 25 | 5.7% | 11.7% | ||
| Q4 24 | 8.8% | — | ||
| Q3 24 | 11.1% | 11.5% | ||
| Q2 24 | 10.1% | 13.9% | ||
| Q1 24 | 10.2% | 11.1% |
| Q4 25 | 3.15× | — | ||
| Q3 25 | 1.79× | — | ||
| Q2 25 | 1.33× | — | ||
| Q1 25 | 1.46× | — | ||
| Q4 24 | 2.14× | — | ||
| Q3 24 | 3.10× | — | ||
| Q2 24 | 3.42× | — | ||
| Q1 24 | 2.95× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FND
| Laminate And Vinyl | $310.1M | 27% |
| Tile | $259.1M | 23% |
| Installation Materials And Tools | $218.4M | 19% |
| Decorative Accessories And Wall Tile | $177.0M | 16% |
| Wood | $83.2M | 7% |
| Natural Stone | $46.8M | 4% |
| Adjacent Categories | $26.6M | 2% |
| Other | $8.5M | 1% |
LINE
| Warehousing Operations | $883.0M | 64% |
| Other | $308.0M | 22% |
| Warehouse Lease | $60.0M | 4% |
| Food Sales | $52.0M | 4% |
| E Commerce And Other | $46.0M | 3% |
| Railcar Lease | $23.0M | 2% |
| Service Other | $5.0M | 0% |
