vs
Side-by-side financial comparison of Floor & Decor Holdings, Inc. (FND) and WillScot Holdings Corp (WSC). Click either name above to swap in a different company.
Floor & Decor Holdings, Inc. is the larger business by last-quarter revenue ($1.2B vs $566.0M, roughly 2.0× WillScot Holdings Corp). Floor & Decor Holdings, Inc. runs the higher net margin — 3.4% vs -33.1%, a 36.5% gap on every dollar of revenue. On growth, Floor & Decor Holdings, Inc. posted the faster year-over-year revenue change (-0.7% vs -6.1%). Over the past eight quarters, Floor & Decor Holdings, Inc.'s revenue compounded faster (0.8% CAGR vs -1.8%).
Floor & Decor Holdings, Inc., branded as Floor & Decor, is a multi-channel American specialty retailer of hard surface flooring and related accessories that was founded in 2000 and headquartered in Smyrna, Georgia, United States.
WillScot Holdings Corp is a leading provider of modular space solutions and portable storage services across North America. It serves a wide range of sectors including construction, commercial development, education, healthcare, government projects, and special events, offering flexible, scalable temporary and semi-permanent space solutions tailored to diverse client needs.
FND vs WSC — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.2B | $566.0M |
| Net Profit | $39.7M | $-187.3M |
| Gross Margin | 44.0% | 50.4% |
| Operating Margin | 4.5% | -32.5% |
| Net Margin | 3.4% | -33.1% |
| Revenue YoY | -0.7% | -6.1% |
| Net Profit YoY | -18.8% | -310.0% |
| EPS (diluted) | $0.37 | $-1.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.1B | $566.0M | ||
| Q3 25 | $1.2B | $566.8M | ||
| Q2 25 | $1.2B | $589.1M | ||
| Q1 25 | $1.2B | $559.6M | ||
| Q4 24 | $1.1B | $602.5M | ||
| Q3 24 | $1.1B | $601.4M | ||
| Q2 24 | $1.1B | $604.6M |
| Q1 26 | $39.7M | — | ||
| Q4 25 | $39.3M | $-187.3M | ||
| Q3 25 | $57.3M | $43.3M | ||
| Q2 25 | $63.2M | $47.9M | ||
| Q1 25 | $48.9M | $43.1M | ||
| Q4 24 | $47.5M | $89.2M | ||
| Q3 24 | $51.7M | $-70.5M | ||
| Q2 24 | $56.7M | $-46.9M |
| Q1 26 | 44.0% | — | ||
| Q4 25 | 43.5% | 50.4% | ||
| Q3 25 | 43.4% | 49.7% | ||
| Q2 25 | 43.9% | 50.3% | ||
| Q1 25 | 43.8% | 53.7% | ||
| Q4 24 | 43.5% | 55.8% | ||
| Q3 24 | 43.5% | 53.5% | ||
| Q2 24 | 43.3% | 54.1% |
| Q1 26 | 4.5% | — | ||
| Q4 25 | 4.6% | -32.5% | ||
| Q3 25 | 6.1% | 21.0% | ||
| Q2 25 | 6.7% | 21.5% | ||
| Q1 25 | 5.5% | 21.3% | ||
| Q4 24 | 5.3% | 28.9% | ||
| Q3 24 | 5.9% | -5.9% | ||
| Q2 24 | 6.3% | -0.9% |
| Q1 26 | 3.4% | — | ||
| Q4 25 | 3.5% | -33.1% | ||
| Q3 25 | 4.9% | 7.6% | ||
| Q2 25 | 5.2% | 8.1% | ||
| Q1 25 | 4.2% | 7.7% | ||
| Q4 24 | 4.3% | 14.8% | ||
| Q3 24 | 4.6% | -11.7% | ||
| Q2 24 | 5.0% | -7.7% |
| Q1 26 | $0.37 | — | ||
| Q4 25 | $0.36 | $-1.02 | ||
| Q3 25 | $0.53 | $0.24 | ||
| Q2 25 | $0.58 | $0.26 | ||
| Q1 25 | $0.45 | $0.23 | ||
| Q4 24 | $0.44 | $0.48 | ||
| Q3 24 | $0.48 | $-0.37 | ||
| Q2 24 | $0.52 | $-0.25 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $293.6M | $14.6M |
| Total DebtLower is stronger | — | $3.6B |
| Stockholders' EquityBook value | $2.5B | $856.3M |
| Total Assets | $5.6B | $5.8B |
| Debt / EquityLower = less leverage | — | 4.15× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $293.6M | — | ||
| Q4 25 | — | $14.6M | ||
| Q3 25 | — | $14.8M | ||
| Q2 25 | — | $12.8M | ||
| Q1 25 | — | $10.7M | ||
| Q4 24 | — | $9.0M | ||
| Q3 24 | — | $11.0M | ||
| Q2 24 | — | $5.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | $3.6B | ||
| Q3 25 | — | $3.6B | ||
| Q2 25 | — | $3.7B | ||
| Q1 25 | — | $3.6B | ||
| Q4 24 | — | $3.7B | ||
| Q3 24 | — | $3.6B | ||
| Q2 24 | — | $3.5B |
| Q1 26 | $2.5B | — | ||
| Q4 25 | $2.4B | $856.3M | ||
| Q3 25 | $2.4B | $1.1B | ||
| Q2 25 | $2.3B | $1.0B | ||
| Q1 25 | $2.2B | $1.0B | ||
| Q4 24 | $2.2B | $1.0B | ||
| Q3 24 | $2.1B | $1.1B | ||
| Q2 24 | $2.0B | $1.2B |
| Q1 26 | $5.6B | — | ||
| Q4 25 | $5.5B | $5.8B | ||
| Q3 25 | $5.5B | $6.1B | ||
| Q2 25 | $5.4B | $6.1B | ||
| Q1 25 | $5.4B | $6.0B | ||
| Q4 24 | $5.1B | $6.0B | ||
| Q3 24 | $4.9B | $6.0B | ||
| Q2 24 | $4.8B | $6.0B |
| Q1 26 | — | — | ||
| Q4 25 | — | 4.15× | ||
| Q3 25 | — | 3.39× | ||
| Q2 25 | — | 3.55× | ||
| Q1 25 | — | 3.56× | ||
| Q4 24 | — | 3.62× | ||
| Q3 24 | — | 3.42× | ||
| Q2 24 | — | 2.88× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $109.2M | $158.9M |
| Free Cash FlowOCF − Capex | — | $149.7M |
| FCF MarginFCF / Revenue | — | 26.5% |
| Capex IntensityCapex / Revenue | — | 1.6% |
| Cash ConversionOCF / Net Profit | 2.75× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $737.7M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $109.2M | — | ||
| Q4 25 | $124.1M | $158.9M | ||
| Q3 25 | $102.5M | $191.2M | ||
| Q2 25 | $84.1M | $205.3M | ||
| Q1 25 | $71.2M | $206.6M | ||
| Q4 24 | $101.4M | $178.9M | ||
| Q3 24 | $160.3M | $-1.6M | ||
| Q2 24 | $194.0M | $175.6M |
| Q1 26 | — | — | ||
| Q4 25 | $45.1M | $149.7M | ||
| Q3 25 | $24.5M | $186.9M | ||
| Q2 25 | $-10.0M | $199.0M | ||
| Q1 25 | $4.4M | $202.0M | ||
| Q4 24 | $3.9M | $176.6M | ||
| Q3 24 | $36.5M | $-4.9M | ||
| Q2 24 | $80.0M | $169.4M |
| Q1 26 | — | — | ||
| Q4 25 | 4.0% | 26.5% | ||
| Q3 25 | 2.1% | 33.0% | ||
| Q2 25 | -0.8% | 33.8% | ||
| Q1 25 | 0.4% | 36.1% | ||
| Q4 24 | 0.4% | 29.3% | ||
| Q3 24 | 3.3% | -0.8% | ||
| Q2 24 | 7.1% | 28.0% |
| Q1 26 | — | — | ||
| Q4 25 | 7.0% | 1.6% | ||
| Q3 25 | 6.6% | 0.7% | ||
| Q2 25 | 7.8% | 1.1% | ||
| Q1 25 | 5.7% | 0.8% | ||
| Q4 24 | 8.8% | 0.4% | ||
| Q3 24 | 11.1% | 0.6% | ||
| Q2 24 | 10.1% | 1.0% |
| Q1 26 | 2.75× | — | ||
| Q4 25 | 3.15× | — | ||
| Q3 25 | 1.79× | 4.41× | ||
| Q2 25 | 1.33× | 4.28× | ||
| Q1 25 | 1.46× | 4.80× | ||
| Q4 24 | 2.14× | 2.01× | ||
| Q3 24 | 3.10× | — | ||
| Q2 24 | 3.42× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FND
Segment breakdown not available.
WSC
| Modular Space Leasing | $249.8M | 44% |
| Value Added Product And Services | $101.0M | 18% |
| Portable Storage Leasing | $83.0M | 15% |
| Delivery Revenue | $48.2M | 9% |
| Installation Revenue | $45.0M | 8% |
| Rental Units | $19.7M | 3% |
| New Units | $15.5M | 3% |
| Value Added Services | $10.3M | 2% |
| Other Leasing Related Products And Services | $3.8M | 1% |
