vs
Side-by-side financial comparison of First Bancorp, Inc (FNLC) and ImmunityBio, Inc. (IBRX). Click either name above to swap in a different company.
ImmunityBio, Inc. is the larger business by last-quarter revenue ($38.3M vs $25.8M, roughly 1.5× First Bancorp, Inc). First Bancorp, Inc runs the higher net margin — 39.4% vs -161.8%, a 201.2% gap on every dollar of revenue. On growth, ImmunityBio, Inc. posted the faster year-over-year revenue change (407.0% vs 17.5%). First Bancorp, Inc produced more free cash flow last quarter ($34.6M vs $-71.3M).
Patriot Bank, N.A. (PNBK) is the bank holding company for Stamford, Connecticut-based Patriot Bank NA, and is traded on NASDAQ as PNBK.
ImmunityBio, Inc. is a clinical-stage biotechnology company focused on developing next-generation immunotherapies and vaccine candidates targeting multiple cancer types and infectious diseases. It operates mainly in the U.S. market, with core R&D segments including cell therapy, antibody therapeutics, and targeted vaccine platforms designed to enhance patient treatment outcomes.
FNLC vs IBRX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.8M | $38.3M |
| Net Profit | $10.2M | $-61.9M |
| Gross Margin | — | 99.0% |
| Operating Margin | 48.1% | -169.0% |
| Net Margin | 39.4% | -161.8% |
| Revenue YoY | 17.5% | 407.0% |
| Net Profit YoY | 39.7% | -4.7% |
| EPS (diluted) | $0.91 | $-0.06 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.8M | $38.3M | ||
| Q3 25 | $24.5M | $32.1M | ||
| Q2 25 | $22.5M | $26.4M | ||
| Q1 25 | $21.8M | $16.5M | ||
| Q4 24 | $22.0M | $7.6M | ||
| Q3 24 | $20.5M | $6.1M | ||
| Q2 24 | $19.2M | — | ||
| Q1 24 | $18.5M | — |
| Q4 25 | $10.2M | $-61.9M | ||
| Q3 25 | $9.1M | $-67.3M | ||
| Q2 25 | $8.1M | $-92.6M | ||
| Q1 25 | $7.1M | $-129.6M | ||
| Q4 24 | $7.3M | $-59.2M | ||
| Q3 24 | $7.6M | $-85.7M | ||
| Q2 24 | $6.2M | — | ||
| Q1 24 | $6.0M | — |
| Q4 25 | — | 99.0% | ||
| Q3 25 | — | 99.4% | ||
| Q2 25 | — | 99.5% | ||
| Q1 25 | — | 99.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | 48.1% | -169.0% | ||
| Q3 25 | 45.2% | -173.5% | ||
| Q2 25 | 43.7% | -269.8% | ||
| Q1 25 | 39.3% | -390.1% | ||
| Q4 24 | 39.5% | -919.0% | ||
| Q3 24 | 44.6% | -1314.3% | ||
| Q2 24 | 38.8% | — | ||
| Q1 24 | 39.3% | — |
| Q4 25 | 39.4% | -161.8% | ||
| Q3 25 | 37.0% | -209.8% | ||
| Q2 25 | 35.8% | -350.3% | ||
| Q1 25 | 32.5% | -784.9% | ||
| Q4 24 | 33.1% | -783.4% | ||
| Q3 24 | 36.9% | -1404.0% | ||
| Q2 24 | 32.1% | — | ||
| Q1 24 | 32.5% | — |
| Q4 25 | $0.91 | $-0.06 | ||
| Q3 25 | $0.81 | $-0.07 | ||
| Q2 25 | $0.72 | $-0.10 | ||
| Q1 25 | $0.63 | $-0.15 | ||
| Q4 24 | $0.66 | $-0.08 | ||
| Q3 24 | $0.68 | $-0.14 | ||
| Q2 24 | $0.55 | — | ||
| Q1 24 | $0.54 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $242.8M |
| Total DebtLower is stronger | $95.5M | — |
| Stockholders' EquityBook value | $283.1M | $-500.5M |
| Total Assets | $3.2B | $501.9M |
| Debt / EquityLower = less leverage | 0.34× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $242.8M | ||
| Q3 25 | — | $257.8M | ||
| Q2 25 | — | $153.7M | ||
| Q1 25 | — | $61.6M | ||
| Q4 24 | — | $149.8M | ||
| Q3 24 | — | $130.4M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $95.5M | — | ||
| Q3 25 | $95.5M | — | ||
| Q2 25 | $95.0M | — | ||
| Q1 25 | $70.0M | — | ||
| Q4 24 | $95.0M | — | ||
| Q3 24 | $95.0M | — | ||
| Q2 24 | $70.0M | — | ||
| Q1 24 | $70.0M | — |
| Q4 25 | $283.1M | $-500.5M | ||
| Q3 25 | $274.6M | $-524.3M | ||
| Q2 25 | $265.5M | $-570.7M | ||
| Q1 25 | $259.7M | $-591.4M | ||
| Q4 24 | $252.5M | $-489.1M | ||
| Q3 24 | $256.8M | $-745.1M | ||
| Q2 24 | $244.7M | — | ||
| Q1 24 | $242.6M | — |
| Q4 25 | $3.2B | $501.9M | ||
| Q3 25 | $3.2B | $519.0M | ||
| Q2 25 | $3.2B | $402.1M | ||
| Q1 25 | $3.2B | $303.8M | ||
| Q4 24 | $3.2B | $382.9M | ||
| Q3 24 | $3.1B | $364.6M | ||
| Q2 24 | $3.1B | — | ||
| Q1 24 | $3.0B | — |
| Q4 25 | 0.34× | — | ||
| Q3 25 | 0.35× | — | ||
| Q2 25 | 0.36× | — | ||
| Q1 25 | 0.27× | — | ||
| Q4 24 | 0.38× | — | ||
| Q3 24 | 0.37× | — | ||
| Q2 24 | 0.29× | — | ||
| Q1 24 | 0.29× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $37.8M | $-70.4M |
| Free Cash FlowOCF − Capex | $34.6M | $-71.3M |
| FCF MarginFCF / Revenue | 133.9% | -186.2% |
| Capex IntensityCapex / Revenue | 12.5% | 2.4% |
| Cash ConversionOCF / Net Profit | 3.72× | — |
| TTM Free Cash FlowTrailing 4 quarters | $55.3M | $-308.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $37.8M | $-70.4M | ||
| Q3 25 | $12.9M | $-68.9M | ||
| Q2 25 | $7.4M | $-79.7M | ||
| Q1 25 | $2.2M | $-85.9M | ||
| Q4 24 | $26.0M | $-85.1M | ||
| Q3 24 | $9.8M | $-98.8M | ||
| Q2 24 | $6.4M | — | ||
| Q1 24 | $-1.5M | — |
| Q4 25 | $34.6M | $-71.3M | ||
| Q3 25 | $12.6M | $-69.6M | ||
| Q2 25 | $7.2M | $-80.8M | ||
| Q1 25 | $828.0K | $-87.0M | ||
| Q4 24 | $24.6M | $-87.3M | ||
| Q3 24 | $9.6M | $-101.6M | ||
| Q2 24 | $6.3M | — | ||
| Q1 24 | $-1.8M | — |
| Q4 25 | 133.9% | -186.2% | ||
| Q3 25 | 51.4% | -217.2% | ||
| Q2 25 | 32.1% | -305.9% | ||
| Q1 25 | 3.8% | -526.9% | ||
| Q4 24 | 111.7% | -1155.4% | ||
| Q3 24 | 47.0% | -1663.2% | ||
| Q2 24 | 32.9% | — | ||
| Q1 24 | -9.8% | — |
| Q4 25 | 12.5% | 2.4% | ||
| Q3 25 | 1.2% | 2.3% | ||
| Q2 25 | 0.6% | 4.1% | ||
| Q1 25 | 6.2% | 6.8% | ||
| Q4 24 | 6.7% | 28.0% | ||
| Q3 24 | 0.5% | 45.7% | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 1.8% | — |
| Q4 25 | 3.72× | — | ||
| Q3 25 | 1.42× | — | ||
| Q2 25 | 0.91× | — | ||
| Q1 25 | 0.31× | — | ||
| Q4 24 | 3.58× | — | ||
| Q3 24 | 1.29× | — | ||
| Q2 24 | 1.03× | — | ||
| Q1 24 | -0.25× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
