vs
Side-by-side financial comparison of Forestar Group Inc. (FOR) and Frontdoor, Inc. (FTDR). Click either name above to swap in a different company.
Frontdoor, Inc. is the larger business by last-quarter revenue ($451.0M vs $273.0M, roughly 1.7× Forestar Group Inc.). Frontdoor, Inc. runs the higher net margin — 9.1% vs 5.6%, a 3.4% gap on every dollar of revenue. On growth, Forestar Group Inc. posted the faster year-over-year revenue change (9.0% vs 5.9%). Frontdoor, Inc. produced more free cash flow last quarter ($114.0M vs $-157.1M). Over the past eight quarters, Frontdoor, Inc.'s revenue compounded faster (-8.8% CAGR vs -9.6%).
Forestar Group Inc. is a residential lot development company based in Arlington, Texas. The company has operations in 51 markets in 21 states and delivered 11,518 residential lots during the twelve-month period ended December 31, 2020. The company is publicly traded on the New York Stock Exchange and in October 2017 became a majority-owned subsidiary of D.R. Horton, Inc., the largest homebuilder by volume in the United States since 2002. The company primarily acquires entitled real estate and...
Frontdoor, Inc. operates a leading U.S.-focused home services and protection platform. It offers customizable home warranty plans covering repairs and replacements for household appliances, HVAC, plumbing, and electrical systems, plus on-demand access to a network of pre-vetted local service professionals for residential maintenance and repairs.
FOR vs FTDR — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $273.0M | $451.0M |
| Net Profit | $15.4M | $41.0M |
| Gross Margin | 20.1% | 55.0% |
| Operating Margin | 7.6% | — |
| Net Margin | 5.6% | 9.1% |
| Revenue YoY | 9.0% | 5.9% |
| Net Profit YoY | -6.7% | 10.8% |
| EPS (diluted) | $0.30 | $0.57 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $451.0M | ||
| Q4 25 | $273.0M | $432.0M | ||
| Q3 25 | $670.5M | $618.0M | ||
| Q2 25 | $390.5M | $617.0M | ||
| Q1 25 | $351.0M | $426.0M | ||
| Q4 24 | $250.4M | $383.0M | ||
| Q3 24 | $551.3M | $540.0M | ||
| Q2 24 | $318.4M | $542.0M |
| Q1 26 | — | $41.0M | ||
| Q4 25 | $15.4M | $1.0M | ||
| Q3 25 | $86.9M | $106.0M | ||
| Q2 25 | $32.9M | $111.0M | ||
| Q1 25 | $31.6M | $37.0M | ||
| Q4 24 | $16.5M | $9.0M | ||
| Q3 24 | $81.5M | $100.0M | ||
| Q2 24 | $38.7M | $92.0M |
| Q1 26 | — | 55.0% | ||
| Q4 25 | 20.1% | 49.3% | ||
| Q3 25 | 22.3% | 57.1% | ||
| Q2 25 | 20.4% | 57.7% | ||
| Q1 25 | 22.6% | 55.2% | ||
| Q4 24 | 22.0% | 48.0% | ||
| Q3 24 | 23.9% | 56.7% | ||
| Q2 24 | 22.5% | 56.5% |
| Q1 26 | — | — | ||
| Q4 25 | 7.6% | 0.5% | ||
| Q3 25 | 16.9% | 23.0% | ||
| Q2 25 | 11.2% | 23.7% | ||
| Q1 25 | 11.6% | 11.3% | ||
| Q4 24 | 8.7% | 1.6% | ||
| Q3 24 | 19.7% | 24.8% | ||
| Q2 24 | 16.2% | 22.9% |
| Q1 26 | — | 9.1% | ||
| Q4 25 | 5.6% | 0.2% | ||
| Q3 25 | 13.0% | 17.2% | ||
| Q2 25 | 8.4% | 18.0% | ||
| Q1 25 | 9.0% | 8.7% | ||
| Q4 24 | 6.6% | 2.3% | ||
| Q3 24 | 14.8% | 18.5% | ||
| Q2 24 | 12.2% | 17.0% |
| Q1 26 | — | $0.57 | ||
| Q4 25 | $0.30 | $0.03 | ||
| Q3 25 | $1.70 | $1.42 | ||
| Q2 25 | $0.65 | $1.48 | ||
| Q1 25 | $0.62 | $0.49 | ||
| Q4 24 | $0.32 | $0.10 | ||
| Q3 24 | $1.59 | $1.30 | ||
| Q2 24 | $0.76 | $1.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $211.7M | $603.0M |
| Total DebtLower is stronger | $793.2M | $1.2B |
| Stockholders' EquityBook value | $1.8B | $230.0M |
| Total Assets | $3.2B | $2.2B |
| Debt / EquityLower = less leverage | 0.44× | 5.07× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $603.0M | ||
| Q4 25 | $211.7M | $566.0M | ||
| Q3 25 | $379.2M | $563.0M | ||
| Q2 25 | $189.2M | $562.0M | ||
| Q1 25 | $174.3M | $506.0M | ||
| Q4 24 | $132.0M | $436.0M | ||
| Q3 24 | $481.2M | $375.0M | ||
| Q2 24 | $359.2M | $419.0M |
| Q1 26 | — | $1.2B | ||
| Q4 25 | $793.2M | $1.1B | ||
| Q3 25 | $802.7M | $1.2B | ||
| Q2 25 | $872.8M | $1.2B | ||
| Q1 25 | $872.5M | $1.2B | ||
| Q4 24 | $806.8M | $1.2B | ||
| Q3 24 | $706.4M | $565.0M | ||
| Q2 24 | $706.1M | $569.0M |
| Q1 26 | — | $230.0M | ||
| Q4 25 | $1.8B | $242.0M | ||
| Q3 25 | $1.8B | $316.0M | ||
| Q2 25 | $1.7B | $254.0M | ||
| Q1 25 | $1.6B | $198.0M | ||
| Q4 24 | $1.6B | $239.0M | ||
| Q3 24 | $1.6B | $261.0M | ||
| Q2 24 | $1.5B | $214.0M |
| Q1 26 | — | $2.2B | ||
| Q4 25 | $3.2B | $2.1B | ||
| Q3 25 | $3.1B | $2.2B | ||
| Q2 25 | $3.1B | $2.2B | ||
| Q1 25 | $3.0B | $2.1B | ||
| Q4 24 | $3.0B | $2.1B | ||
| Q3 24 | $2.8B | $1.2B | ||
| Q2 24 | $2.7B | $1.2B |
| Q1 26 | — | 5.07× | ||
| Q4 25 | 0.44× | 4.73× | ||
| Q3 25 | 0.45× | 3.64× | ||
| Q2 25 | 0.52× | 4.56× | ||
| Q1 25 | 0.53× | 5.88× | ||
| Q4 24 | 0.50× | 4.90× | ||
| Q3 24 | 0.44× | 2.16× | ||
| Q2 24 | 0.47× | 2.66× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-157.0M | — |
| Free Cash FlowOCF − Capex | $-157.1M | $114.0M |
| FCF MarginFCF / Revenue | -57.5% | 25.3% |
| Capex IntensityCapex / Revenue | 0.0% | — |
| Cash ConversionOCF / Net Profit | -10.19× | — |
| TTM Free Cash FlowTrailing 4 quarters | $93.0M | $387.0M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-157.0M | $101.0M | ||
| Q3 25 | $256.3M | $64.0M | ||
| Q2 25 | $15.8M | $127.0M | ||
| Q1 25 | $-19.8M | $124.0M | ||
| Q4 24 | $-450.0M | $58.0M | ||
| Q3 24 | $119.2M | $25.0M | ||
| Q2 24 | $-61.7M | $103.0M |
| Q1 26 | — | $114.0M | ||
| Q4 25 | $-157.1M | $95.0M | ||
| Q3 25 | $255.6M | $58.0M | ||
| Q2 25 | $15.0M | $120.0M | ||
| Q1 25 | $-20.5M | $117.0M | ||
| Q4 24 | — | $50.0M | ||
| Q3 24 | $118.4M | $16.0M | ||
| Q2 24 | $-62.3M | $91.0M |
| Q1 26 | — | 25.3% | ||
| Q4 25 | -57.5% | 22.0% | ||
| Q3 25 | 38.1% | 9.4% | ||
| Q2 25 | 3.8% | 19.4% | ||
| Q1 25 | -5.8% | 27.5% | ||
| Q4 24 | — | 13.1% | ||
| Q3 24 | 21.5% | 3.0% | ||
| Q2 24 | -19.6% | 16.8% |
| Q1 26 | — | — | ||
| Q4 25 | 0.0% | 1.4% | ||
| Q3 25 | 0.1% | 1.0% | ||
| Q2 25 | 0.2% | 1.1% | ||
| Q1 25 | 0.2% | 1.6% | ||
| Q4 24 | 0.0% | 2.1% | ||
| Q3 24 | 0.1% | 1.7% | ||
| Q2 24 | 0.2% | 2.2% |
| Q1 26 | — | — | ||
| Q4 25 | -10.19× | 101.00× | ||
| Q3 25 | 2.95× | 0.60× | ||
| Q2 25 | 0.48× | 1.14× | ||
| Q1 25 | -0.63× | 3.35× | ||
| Q4 24 | -27.27× | 6.44× | ||
| Q3 24 | 1.46× | 0.25× | ||
| Q2 24 | -1.59× | 1.12× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOR
| D.R.Horton Inc. | $183.8M | 67% |
| Other | $89.2M | 33% |
FTDR
Segment breakdown not available.
