vs
Side-by-side financial comparison of Forestar Group Inc. (FOR) and Hilltop Holdings Inc. (HTH). Click either name above to swap in a different company.
Hilltop Holdings Inc. is the larger business by last-quarter revenue ($300.5M vs $273.0M, roughly 1.1× Forestar Group Inc.). Hilltop Holdings Inc. runs the higher net margin — 13.0% vs 5.6%, a 7.3% gap on every dollar of revenue. Over the past eight quarters, Hilltop Holdings Inc.'s revenue compounded faster (0.6% CAGR vs -9.6%).
Forestar Group Inc. is a residential lot development company based in Arlington, Texas. The company has operations in 51 markets in 21 states and delivered 11,518 residential lots during the twelve-month period ended December 31, 2020. The company is publicly traded on the New York Stock Exchange and in October 2017 became a majority-owned subsidiary of D.R. Horton, Inc., the largest homebuilder by volume in the United States since 2002. The company primarily acquires entitled real estate and...
Hilltop Holdings Inc. is a financial holding company based in Dallas, Texas. It offers financial products and banking services through three primary subsidiaries: PlainsCapital Bank, PrimeLending, and HilltopSecurities.
FOR vs HTH — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $273.0M | $300.5M |
| Net Profit | $15.4M | $39.0M |
| Gross Margin | 20.1% | — |
| Operating Margin | 7.6% | — |
| Net Margin | 5.6% | 13.0% |
| Revenue YoY | 9.0% | — |
| Net Profit YoY | -6.7% | -12.4% |
| EPS (diluted) | $0.30 | $0.64 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $300.5M | ||
| Q4 25 | $273.0M | $329.9M | ||
| Q3 25 | $670.5M | $330.2M | ||
| Q2 25 | $390.5M | $303.3M | ||
| Q1 25 | $351.0M | $318.5M | ||
| Q4 24 | $250.4M | $301.1M | ||
| Q3 24 | $551.3M | $305.5M | ||
| Q2 24 | $318.4M | $297.0M |
| Q1 26 | — | $39.0M | ||
| Q4 25 | $15.4M | $41.6M | ||
| Q3 25 | $86.9M | $45.8M | ||
| Q2 25 | $32.9M | $36.1M | ||
| Q1 25 | $31.6M | $42.1M | ||
| Q4 24 | $16.5M | $35.5M | ||
| Q3 24 | $81.5M | $29.7M | ||
| Q2 24 | $38.7M | $20.3M |
| Q1 26 | — | — | ||
| Q4 25 | 20.1% | — | ||
| Q3 25 | 22.3% | — | ||
| Q2 25 | 20.4% | — | ||
| Q1 25 | 22.6% | — | ||
| Q4 24 | 22.0% | — | ||
| Q3 24 | 23.9% | — | ||
| Q2 24 | 22.5% | — |
| Q1 26 | — | — | ||
| Q4 25 | 7.6% | 16.1% | ||
| Q3 25 | 16.9% | 18.4% | ||
| Q2 25 | 11.2% | 16.3% | ||
| Q1 25 | 11.6% | 18.1% | ||
| Q4 24 | 8.7% | 14.7% | ||
| Q3 24 | 19.7% | 13.9% | ||
| Q2 24 | 16.2% | 10.0% |
| Q1 26 | — | 13.0% | ||
| Q4 25 | 5.6% | 12.6% | ||
| Q3 25 | 13.0% | 13.9% | ||
| Q2 25 | 8.4% | 11.9% | ||
| Q1 25 | 9.0% | 13.2% | ||
| Q4 24 | 6.6% | 11.8% | ||
| Q3 24 | 14.8% | 9.7% | ||
| Q2 24 | 12.2% | 6.8% |
| Q1 26 | — | $0.64 | ||
| Q4 25 | $0.30 | $0.68 | ||
| Q3 25 | $1.70 | $0.74 | ||
| Q2 25 | $0.65 | $0.57 | ||
| Q1 25 | $0.62 | $0.65 | ||
| Q4 24 | $0.32 | $0.55 | ||
| Q3 24 | $1.59 | $0.46 | ||
| Q2 24 | $0.76 | $0.31 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $211.7M | — |
| Total DebtLower is stronger | $793.2M | $990.8M |
| Stockholders' EquityBook value | $1.8B | $2.2B |
| Total Assets | $3.2B | $15.7B |
| Debt / EquityLower = less leverage | 0.44× | 0.46× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $211.7M | — | ||
| Q3 25 | $379.2M | — | ||
| Q2 25 | $189.2M | — | ||
| Q1 25 | $174.3M | — | ||
| Q4 24 | $132.0M | — | ||
| Q3 24 | $481.2M | — | ||
| Q2 24 | $359.2M | — |
| Q1 26 | — | $990.8M | ||
| Q4 25 | $793.2M | — | ||
| Q3 25 | $802.7M | — | ||
| Q2 25 | $872.8M | — | ||
| Q1 25 | $872.5M | — | ||
| Q4 24 | $806.8M | — | ||
| Q3 24 | $706.4M | — | ||
| Q2 24 | $706.1M | — |
| Q1 26 | — | $2.2B | ||
| Q4 25 | $1.8B | $2.2B | ||
| Q3 25 | $1.8B | $2.2B | ||
| Q2 25 | $1.7B | $2.2B | ||
| Q1 25 | $1.6B | $2.2B | ||
| Q4 24 | $1.6B | $2.2B | ||
| Q3 24 | $1.6B | $2.2B | ||
| Q2 24 | $1.5B | $2.1B |
| Q1 26 | — | $15.7B | ||
| Q4 25 | $3.2B | $15.8B | ||
| Q3 25 | $3.1B | $15.6B | ||
| Q2 25 | $3.1B | $15.4B | ||
| Q1 25 | $3.0B | $15.8B | ||
| Q4 24 | $3.0B | $16.3B | ||
| Q3 24 | $2.8B | $15.9B | ||
| Q2 24 | $2.7B | $15.6B |
| Q1 26 | — | 0.46× | ||
| Q4 25 | 0.44× | — | ||
| Q3 25 | 0.45× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.53× | — | ||
| Q4 24 | 0.50× | — | ||
| Q3 24 | 0.44× | — | ||
| Q2 24 | 0.47× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-157.0M | — |
| Free Cash FlowOCF − Capex | $-157.1M | — |
| FCF MarginFCF / Revenue | -57.5% | — |
| Capex IntensityCapex / Revenue | 0.0% | — |
| Cash ConversionOCF / Net Profit | -10.19× | — |
| TTM Free Cash FlowTrailing 4 quarters | $93.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-157.0M | $-38.7M | ||
| Q3 25 | $256.3M | $273.0M | ||
| Q2 25 | $15.8M | $-234.6M | ||
| Q1 25 | $-19.8M | $5.8M | ||
| Q4 24 | $-450.0M | $273.9M | ||
| Q3 24 | $119.2M | $515.6M | ||
| Q2 24 | $-61.7M | $-435.3M |
| Q1 26 | — | — | ||
| Q4 25 | $-157.1M | $-55.5M | ||
| Q3 25 | $255.6M | $271.0M | ||
| Q2 25 | $15.0M | $-234.6M | ||
| Q1 25 | $-20.5M | $5.0M | ||
| Q4 24 | — | $266.8M | ||
| Q3 24 | $118.4M | $513.8M | ||
| Q2 24 | $-62.3M | $-437.3M |
| Q1 26 | — | — | ||
| Q4 25 | -57.5% | -16.8% | ||
| Q3 25 | 38.1% | 82.1% | ||
| Q2 25 | 3.8% | -77.4% | ||
| Q1 25 | -5.8% | 1.6% | ||
| Q4 24 | — | 88.6% | ||
| Q3 24 | 21.5% | 168.2% | ||
| Q2 24 | -19.6% | -147.2% |
| Q1 26 | — | — | ||
| Q4 25 | 0.0% | 5.1% | ||
| Q3 25 | 0.1% | 0.6% | ||
| Q2 25 | 0.2% | 0.0% | ||
| Q1 25 | 0.2% | 0.3% | ||
| Q4 24 | 0.0% | 2.4% | ||
| Q3 24 | 0.1% | 0.6% | ||
| Q2 24 | 0.2% | 0.7% |
| Q1 26 | — | — | ||
| Q4 25 | -10.19× | -0.93× | ||
| Q3 25 | 2.95× | 5.96× | ||
| Q2 25 | 0.48× | -6.50× | ||
| Q1 25 | -0.63× | 0.14× | ||
| Q4 24 | -27.27× | 7.71× | ||
| Q3 24 | 1.46× | 17.36× | ||
| Q2 24 | -1.59× | -21.41× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOR
| D.R.Horton Inc. | $183.8M | 67% |
| Other | $89.2M | 33% |
HTH
| Noninterest Income | $188.4M | 63% |
| Net Interest Income | $112.1M | 37% |
