vs
Side-by-side financial comparison of Forestar Group Inc. (FOR) and Summit Hotel Properties, Inc. (INN). Click either name above to swap in a different company.
Forestar Group Inc. is the larger business by last-quarter revenue ($273.0M vs $185.1M, roughly 1.5× Summit Hotel Properties, Inc.). Forestar Group Inc. runs the higher net margin — 5.6% vs -5.6%, a 11.3% gap on every dollar of revenue. On growth, Forestar Group Inc. posted the faster year-over-year revenue change (9.0% vs 0.3%). Over the past eight quarters, Summit Hotel Properties, Inc.'s revenue compounded faster (-2.3% CAGR vs -9.6%).
Forestar Group Inc. is a residential lot development company based in Arlington, Texas. The company has operations in 51 markets in 21 states and delivered 11,518 residential lots during the twelve-month period ended December 31, 2020. The company is publicly traded on the New York Stock Exchange and in October 2017 became a majority-owned subsidiary of D.R. Horton, Inc., the largest homebuilder by volume in the United States since 2002. The company primarily acquires entitled real estate and...
The Ritz-Carlton Hotel Company, LLC is an American multinational company that operates the luxury hotel chain known as The Ritz-Carlton. The company has 108 luxury hotels and resorts in 30 countries and territories with 29,158 rooms, in addition to 46 hotels with 8,755 rooms planned for the future.
FOR vs INN — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $273.0M | $185.1M |
| Net Profit | $15.4M | $-10.4M |
| Gross Margin | 20.1% | — |
| Operating Margin | 7.6% | 7.6% |
| Net Margin | 5.6% | -5.6% |
| Revenue YoY | 9.0% | 0.3% |
| Net Profit YoY | -6.7% | -122.9% |
| EPS (diluted) | $0.30 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $185.1M | ||
| Q4 25 | $273.0M | $175.0M | ||
| Q3 25 | $670.5M | $177.1M | ||
| Q2 25 | $390.5M | $192.9M | ||
| Q1 25 | $351.0M | $184.5M | ||
| Q4 24 | $250.4M | $172.9M | ||
| Q3 24 | $551.3M | $176.8M | ||
| Q2 24 | $318.4M | $193.9M |
| Q1 26 | — | $-10.4M | ||
| Q4 25 | $15.4M | $-2.6M | ||
| Q3 25 | $86.9M | $-11.8M | ||
| Q2 25 | $32.9M | $2.0M | ||
| Q1 25 | $31.6M | $623.0K | ||
| Q4 24 | $16.5M | $916.0K | ||
| Q3 24 | $81.5M | $-3.6M | ||
| Q2 24 | $38.7M | $38.7M |
| Q1 26 | — | — | ||
| Q4 25 | 20.1% | — | ||
| Q3 25 | 22.3% | — | ||
| Q2 25 | 20.4% | — | ||
| Q1 25 | 22.6% | — | ||
| Q4 24 | 22.0% | — | ||
| Q3 24 | 23.9% | — | ||
| Q2 24 | 22.5% | — |
| Q1 26 | — | 7.6% | ||
| Q4 25 | 7.6% | 8.3% | ||
| Q3 25 | 16.9% | 4.8% | ||
| Q2 25 | 11.2% | 11.8% | ||
| Q1 25 | 11.6% | 10.7% | ||
| Q4 24 | 8.7% | 4.6% | ||
| Q3 24 | 19.7% | 8.9% | ||
| Q2 24 | 16.2% | 29.0% |
| Q1 26 | — | -5.6% | ||
| Q4 25 | 5.6% | -1.5% | ||
| Q3 25 | 13.0% | -6.6% | ||
| Q2 25 | 8.4% | 1.1% | ||
| Q1 25 | 9.0% | 0.3% | ||
| Q4 24 | 6.6% | 0.5% | ||
| Q3 24 | 14.8% | -2.0% | ||
| Q2 24 | 12.2% | 20.0% |
| Q1 26 | — | — | ||
| Q4 25 | $0.30 | $-0.05 | ||
| Q3 25 | $1.70 | $-0.11 | ||
| Q2 25 | $0.65 | $-0.02 | ||
| Q1 25 | $0.62 | $-0.04 | ||
| Q4 24 | $0.32 | $0.05 | ||
| Q3 24 | $1.59 | $-0.04 | ||
| Q2 24 | $0.76 | $0.23 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $211.7M | $44.8M |
| Total DebtLower is stronger | $793.2M | — |
| Stockholders' EquityBook value | $1.8B | $840.4M |
| Total Assets | $3.2B | $2.8B |
| Debt / EquityLower = less leverage | 0.44× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $44.8M | ||
| Q4 25 | $211.7M | $36.1M | ||
| Q3 25 | $379.2M | $41.1M | ||
| Q2 25 | $189.2M | $39.5M | ||
| Q1 25 | $174.3M | $48.2M | ||
| Q4 24 | $132.0M | $40.6M | ||
| Q3 24 | $481.2M | $51.7M | ||
| Q2 24 | $359.2M | $45.9M |
| Q1 26 | — | — | ||
| Q4 25 | $793.2M | $1.4B | ||
| Q3 25 | $802.7M | $1.4B | ||
| Q2 25 | $872.8M | $1.4B | ||
| Q1 25 | $872.5M | $1.4B | ||
| Q4 24 | $806.8M | $1.4B | ||
| Q3 24 | $706.4M | $1.3B | ||
| Q2 24 | $706.1M | $1.3B |
| Q1 26 | — | $840.4M | ||
| Q4 25 | $1.8B | $862.2M | ||
| Q3 25 | $1.8B | $875.8M | ||
| Q2 25 | $1.7B | $895.1M | ||
| Q1 25 | $1.6B | $920.4M | ||
| Q4 24 | $1.6B | $909.5M | ||
| Q3 24 | $1.6B | $911.4M | ||
| Q2 24 | $1.5B | $931.9M |
| Q1 26 | — | $2.8B | ||
| Q4 25 | $3.2B | $2.8B | ||
| Q3 25 | $3.1B | $2.8B | ||
| Q2 25 | $3.1B | $2.9B | ||
| Q1 25 | $3.0B | $2.9B | ||
| Q4 24 | $3.0B | $2.9B | ||
| Q3 24 | $2.8B | $2.8B | ||
| Q2 24 | $2.7B | $2.9B |
| Q1 26 | — | — | ||
| Q4 25 | 0.44× | 1.62× | ||
| Q3 25 | 0.45× | 1.62× | ||
| Q2 25 | 0.52× | 1.59× | ||
| Q1 25 | 0.53× | 1.54× | ||
| Q4 24 | 0.50× | 1.54× | ||
| Q3 24 | 0.44× | 1.47× | ||
| Q2 24 | 0.47× | 1.44× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-157.0M | — |
| Free Cash FlowOCF − Capex | $-157.1M | — |
| FCF MarginFCF / Revenue | -57.5% | — |
| Capex IntensityCapex / Revenue | 0.0% | 29.7% |
| Cash ConversionOCF / Net Profit | -10.19× | — |
| TTM Free Cash FlowTrailing 4 quarters | $93.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-157.0M | $149.0M | ||
| Q3 25 | $256.3M | $45.8M | ||
| Q2 25 | $15.8M | $48.8M | ||
| Q1 25 | $-19.8M | $25.9M | ||
| Q4 24 | $-450.0M | $166.3M | ||
| Q3 24 | $119.2M | $55.7M | ||
| Q2 24 | $-61.7M | $50.3M |
| Q1 26 | — | — | ||
| Q4 25 | $-157.1M | $73.6M | ||
| Q3 25 | $255.6M | $24.0M | ||
| Q2 25 | $15.0M | $30.0M | ||
| Q1 25 | $-20.5M | $10.1M | ||
| Q4 24 | — | $77.0M | ||
| Q3 24 | $118.4M | $33.1M | ||
| Q2 24 | $-62.3M | $29.4M |
| Q1 26 | — | — | ||
| Q4 25 | -57.5% | 42.0% | ||
| Q3 25 | 38.1% | 13.5% | ||
| Q2 25 | 3.8% | 15.5% | ||
| Q1 25 | -5.8% | 5.5% | ||
| Q4 24 | — | 44.5% | ||
| Q3 24 | 21.5% | 18.7% | ||
| Q2 24 | -19.6% | 15.2% |
| Q1 26 | — | 29.7% | ||
| Q4 25 | 0.0% | 43.1% | ||
| Q3 25 | 0.1% | 12.3% | ||
| Q2 25 | 0.2% | 9.8% | ||
| Q1 25 | 0.2% | 8.5% | ||
| Q4 24 | 0.0% | 51.6% | ||
| Q3 24 | 0.1% | 12.7% | ||
| Q2 24 | 0.2% | 10.8% |
| Q1 26 | — | — | ||
| Q4 25 | -10.19× | — | ||
| Q3 25 | 2.95× | — | ||
| Q2 25 | 0.48× | 23.97× | ||
| Q1 25 | -0.63× | 41.49× | ||
| Q4 24 | -27.27× | 181.58× | ||
| Q3 24 | 1.46× | — | ||
| Q2 24 | -1.59× | 1.30× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOR
| D.R.Horton Inc. | $183.8M | 67% |
| Other | $89.2M | 33% |
INN
| Pro forma room revenue | $162.1M | 88% |
| Pro forma other hotel operations revenue | $22.4M | 12% |
