vs
Side-by-side financial comparison of Forestar Group Inc. (FOR) and PAMT CORP (PAMT). Click either name above to swap in a different company.
Forestar Group Inc. is the larger business by last-quarter revenue ($273.0M vs $141.3M, roughly 1.9× PAMT CORP). Forestar Group Inc. runs the higher net margin — 5.6% vs -20.7%, a 26.3% gap on every dollar of revenue. On growth, Forestar Group Inc. posted the faster year-over-year revenue change (9.0% vs -15.1%). PAMT CORP produced more free cash flow last quarter ($-25.0M vs $-157.1M). Over the past eight quarters, Forestar Group Inc.'s revenue compounded faster (-9.6% CAGR vs -12.0%).
Forestar Group Inc. is a residential lot development company based in Arlington, Texas. The company has operations in 51 markets in 21 states and delivered 11,518 residential lots during the twelve-month period ended December 31, 2020. The company is publicly traded on the New York Stock Exchange and in October 2017 became a majority-owned subsidiary of D.R. Horton, Inc., the largest homebuilder by volume in the United States since 2002. The company primarily acquires entitled real estate and...
FOR vs PAMT — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $273.0M | $141.3M |
| Net Profit | $15.4M | $-29.3M |
| Gross Margin | 20.1% | — |
| Operating Margin | 7.6% | -27.0% |
| Net Margin | 5.6% | -20.7% |
| Revenue YoY | 9.0% | -15.1% |
| Net Profit YoY | -6.7% | 7.4% |
| EPS (diluted) | $0.30 | $-1.38 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $273.0M | $141.3M | ||
| Q3 25 | $670.5M | $150.3M | ||
| Q2 25 | $390.5M | $151.1M | ||
| Q1 25 | $351.0M | $155.3M | ||
| Q4 24 | $250.4M | $166.5M | ||
| Q3 24 | $551.3M | $182.6M | ||
| Q2 24 | $318.4M | $182.9M | ||
| Q1 24 | $333.8M | $182.6M |
| Q4 25 | $15.4M | $-29.3M | ||
| Q3 25 | $86.9M | $-5.6M | ||
| Q2 25 | $32.9M | $-9.6M | ||
| Q1 25 | $31.6M | $-8.1M | ||
| Q4 24 | $16.5M | $-31.6M | ||
| Q3 24 | $81.5M | $2.4M | ||
| Q2 24 | $38.7M | $-2.9M | ||
| Q1 24 | $45.0M | $281.0K |
| Q4 25 | 20.1% | — | ||
| Q3 25 | 22.3% | — | ||
| Q2 25 | 20.4% | — | ||
| Q1 25 | 22.6% | — | ||
| Q4 24 | 22.0% | — | ||
| Q3 24 | 23.9% | — | ||
| Q2 24 | 22.5% | — | ||
| Q1 24 | 24.9% | — |
| Q4 25 | 7.6% | -27.0% | ||
| Q3 25 | 16.9% | -3.8% | ||
| Q2 25 | 11.2% | -7.3% | ||
| Q1 25 | 11.6% | -5.9% | ||
| Q4 24 | 8.7% | -22.6% | ||
| Q3 24 | 19.7% | 1.3% | ||
| Q2 24 | 16.2% | -0.4% | ||
| Q1 24 | 17.6% | -0.4% |
| Q4 25 | 5.6% | -20.7% | ||
| Q3 25 | 13.0% | -3.7% | ||
| Q2 25 | 8.4% | -6.4% | ||
| Q1 25 | 9.0% | -5.2% | ||
| Q4 24 | 6.6% | -19.0% | ||
| Q3 24 | 14.8% | 1.3% | ||
| Q2 24 | 12.2% | -1.6% | ||
| Q1 24 | 13.5% | 0.2% |
| Q4 25 | $0.30 | $-1.38 | ||
| Q3 25 | $1.70 | $-0.27 | ||
| Q2 25 | $0.65 | $-0.46 | ||
| Q1 25 | $0.62 | $-0.37 | ||
| Q4 24 | $0.32 | $-1.44 | ||
| Q3 24 | $1.59 | $0.11 | ||
| Q2 24 | $0.76 | $-0.13 | ||
| Q1 24 | $0.89 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $211.7M | $83.7M |
| Total DebtLower is stronger | $793.2M | $333.9M |
| Stockholders' EquityBook value | $1.8B | $210.5M |
| Total Assets | $3.2B | $697.9M |
| Debt / EquityLower = less leverage | 0.44× | 1.59× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $211.7M | $83.7M | ||
| Q3 25 | $379.2M | $115.6M | ||
| Q2 25 | $189.2M | $117.3M | ||
| Q1 25 | $174.3M | $102.7M | ||
| Q4 24 | $132.0M | $110.7M | ||
| Q3 24 | $481.2M | $92.3M | ||
| Q2 24 | $359.2M | $114.0M | ||
| Q1 24 | $416.2M | $125.8M |
| Q4 25 | $793.2M | $333.9M | ||
| Q3 25 | $802.7M | — | ||
| Q2 25 | $872.8M | — | ||
| Q1 25 | $872.5M | — | ||
| Q4 24 | $806.8M | $325.6M | ||
| Q3 24 | $706.4M | — | ||
| Q2 24 | $706.1M | — | ||
| Q1 24 | $705.7M | — |
| Q4 25 | $1.8B | $210.5M | ||
| Q3 25 | $1.8B | $239.5M | ||
| Q2 25 | $1.7B | $244.9M | ||
| Q1 25 | $1.6B | $269.6M | ||
| Q4 24 | $1.6B | $277.5M | ||
| Q3 24 | $1.6B | $308.9M | ||
| Q2 24 | $1.5B | $306.7M | ||
| Q1 24 | $1.5B | $314.6M |
| Q4 25 | $3.2B | $697.9M | ||
| Q3 25 | $3.1B | $715.2M | ||
| Q2 25 | $3.1B | $707.9M | ||
| Q1 25 | $3.0B | $712.6M | ||
| Q4 24 | $3.0B | $741.7M | ||
| Q3 24 | $2.8B | $756.7M | ||
| Q2 24 | $2.7B | $733.5M | ||
| Q1 24 | $2.6B | $746.4M |
| Q4 25 | 0.44× | 1.59× | ||
| Q3 25 | 0.45× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.53× | — | ||
| Q4 24 | 0.50× | 1.17× | ||
| Q3 24 | 0.44× | — | ||
| Q2 24 | 0.47× | — | ||
| Q1 24 | 0.48× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-157.0M | $-5.8M |
| Free Cash FlowOCF − Capex | $-157.1M | $-25.0M |
| FCF MarginFCF / Revenue | -57.5% | -17.7% |
| Capex IntensityCapex / Revenue | 0.0% | 13.6% |
| Cash ConversionOCF / Net Profit | -10.19× | — |
| TTM Free Cash FlowTrailing 4 quarters | $93.0M | $-23.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-157.0M | $-5.8M | ||
| Q3 25 | $256.3M | $5.9M | ||
| Q2 25 | $15.8M | $12.2M | ||
| Q1 25 | $-19.8M | $5.0M | ||
| Q4 24 | $-450.0M | $15.2M | ||
| Q3 24 | $119.2M | $15.5M | ||
| Q2 24 | $-61.7M | $18.7M | ||
| Q1 24 | $-59.2M | $9.6M |
| Q4 25 | $-157.1M | $-25.0M | ||
| Q3 25 | $255.6M | $2.5M | ||
| Q2 25 | $15.0M | $5.9M | ||
| Q1 25 | $-20.5M | $-6.8M | ||
| Q4 24 | — | $-39.9M | ||
| Q3 24 | $118.4M | $-33.6M | ||
| Q2 24 | $-62.3M | $4.1M | ||
| Q1 24 | $-59.8M | $-12.2M |
| Q4 25 | -57.5% | -17.7% | ||
| Q3 25 | 38.1% | 1.7% | ||
| Q2 25 | 3.8% | 3.9% | ||
| Q1 25 | -5.8% | -4.4% | ||
| Q4 24 | — | -24.0% | ||
| Q3 24 | 21.5% | -18.4% | ||
| Q2 24 | -19.6% | 2.2% | ||
| Q1 24 | -17.9% | -6.7% |
| Q4 25 | 0.0% | 13.6% | ||
| Q3 25 | 0.1% | 2.3% | ||
| Q2 25 | 0.2% | 4.2% | ||
| Q1 25 | 0.2% | 7.6% | ||
| Q4 24 | 0.0% | 33.1% | ||
| Q3 24 | 0.1% | 26.9% | ||
| Q2 24 | 0.2% | 8.0% | ||
| Q1 24 | 0.2% | 12.0% |
| Q4 25 | -10.19× | — | ||
| Q3 25 | 2.95× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | -0.63× | — | ||
| Q4 24 | -27.27× | — | ||
| Q3 24 | 1.46× | 6.44× | ||
| Q2 24 | -1.59× | — | ||
| Q1 24 | -1.32× | 34.11× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOR
| D.R.Horton Inc. | $183.8M | 67% |
| Other | $89.2M | 33% |
PAMT
| Freight Transportation Service | $123.1M | 87% |
| Fuel Surcharge | $18.2M | 13% |
