vs
Side-by-side financial comparison of Forestar Group Inc. (FOR) and STURM RUGER & CO INC (RGR). Click either name above to swap in a different company.
Forestar Group Inc. is the larger business by last-quarter revenue ($273.0M vs $151.1M, roughly 1.8× STURM RUGER & CO INC). On growth, Forestar Group Inc. posted the faster year-over-year revenue change (9.0% vs 3.6%). STURM RUGER & CO INC produced more free cash flow last quarter ($12.3M vs $-157.1M). Over the past eight quarters, STURM RUGER & CO INC's revenue compounded faster (5.1% CAGR vs -9.6%).
Forestar Group Inc. is a residential lot development company based in Arlington, Texas. The company has operations in 51 markets in 21 states and delivered 11,518 residential lots during the twelve-month period ended December 31, 2020. The company is publicly traded on the New York Stock Exchange and in October 2017 became a majority-owned subsidiary of D.R. Horton, Inc., the largest homebuilder by volume in the United States since 2002. The company primarily acquires entitled real estate and...
Sturm, Ruger & Company, Inc., better known by the shortened name Ruger, is an American firearm manufacturing company based in Southport, Connecticut, with production facilities also in Newport, New Hampshire; Mayodan, North Carolina; and Prescott, Arizona. The company was founded in 1949 by Alexander McCormick Sturm and William B. Ruger and has been publicly traded since 1969.
FOR vs RGR — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $273.0M | $151.1M |
| Net Profit | $15.4M | — |
| Gross Margin | 20.1% | 17.8% |
| Operating Margin | 7.6% | 2.3% |
| Net Margin | 5.6% | — |
| Revenue YoY | 9.0% | 3.6% |
| Net Profit YoY | -6.7% | — |
| EPS (diluted) | $0.30 | $0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $273.0M | $151.1M | ||
| Q3 25 | $670.5M | $126.8M | ||
| Q2 25 | $390.5M | $132.5M | ||
| Q1 25 | $351.0M | $135.7M | ||
| Q4 24 | $250.4M | $145.8M | ||
| Q3 24 | $551.3M | $122.3M | ||
| Q2 24 | $318.4M | $130.8M | ||
| Q1 24 | $333.8M | $136.8M |
| Q4 25 | $15.4M | — | ||
| Q3 25 | $86.9M | $1.6M | ||
| Q2 25 | $32.9M | $-17.2M | ||
| Q1 25 | $31.6M | $7.8M | ||
| Q4 24 | $16.5M | — | ||
| Q3 24 | $81.5M | $4.7M | ||
| Q2 24 | $38.7M | $8.3M | ||
| Q1 24 | $45.0M | $7.1M |
| Q4 25 | 20.1% | 17.8% | ||
| Q3 25 | 22.3% | 15.1% | ||
| Q2 25 | 20.4% | 3.9% | ||
| Q1 25 | 22.6% | 22.0% | ||
| Q4 24 | 22.0% | 22.8% | ||
| Q3 24 | 23.9% | 18.5% | ||
| Q2 24 | 22.5% | 22.3% | ||
| Q1 24 | 24.9% | 21.5% |
| Q4 25 | 7.6% | 2.3% | ||
| Q3 25 | 16.9% | -2.7% | ||
| Q2 25 | 11.2% | -15.6% | ||
| Q1 25 | 11.6% | 6.2% | ||
| Q4 24 | 8.7% | 7.8% | ||
| Q3 24 | 19.7% | 3.1% | ||
| Q2 24 | 16.2% | 6.9% | ||
| Q1 24 | 17.6% | 5.5% |
| Q4 25 | 5.6% | — | ||
| Q3 25 | 13.0% | 1.2% | ||
| Q2 25 | 8.4% | -13.0% | ||
| Q1 25 | 9.0% | 5.7% | ||
| Q4 24 | 6.6% | — | ||
| Q3 24 | 14.8% | 3.9% | ||
| Q2 24 | 12.2% | 6.3% | ||
| Q1 24 | 13.5% | 5.2% |
| Q4 25 | $0.30 | $0.22 | ||
| Q3 25 | $1.70 | $0.10 | ||
| Q2 25 | $0.65 | $-1.05 | ||
| Q1 25 | $0.62 | $0.46 | ||
| Q4 24 | $0.32 | $0.62 | ||
| Q3 24 | $1.59 | $0.28 | ||
| Q2 24 | $0.76 | $0.47 | ||
| Q1 24 | $0.89 | $0.40 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $211.7M | $92.5M |
| Total DebtLower is stronger | $793.2M | — |
| Stockholders' EquityBook value | $1.8B | $283.8M |
| Total Assets | $3.2B | $342.0M |
| Debt / EquityLower = less leverage | 0.44× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $211.7M | $92.5M | ||
| Q3 25 | $379.2M | $80.8M | ||
| Q2 25 | $189.2M | $101.4M | ||
| Q1 25 | $174.3M | $108.3M | ||
| Q4 24 | $132.0M | $105.5M | ||
| Q3 24 | $481.2M | $96.0M | ||
| Q2 24 | $359.2M | $105.6M | ||
| Q1 24 | $416.2M | $115.3M |
| Q4 25 | $793.2M | — | ||
| Q3 25 | $802.7M | — | ||
| Q2 25 | $872.8M | — | ||
| Q1 25 | $872.5M | — | ||
| Q4 24 | $806.8M | — | ||
| Q3 24 | $706.4M | — | ||
| Q2 24 | $706.1M | — | ||
| Q1 24 | $705.7M | — |
| Q4 25 | $1.8B | $283.8M | ||
| Q3 25 | $1.8B | $279.6M | ||
| Q2 25 | $1.7B | $289.3M | ||
| Q1 25 | $1.6B | $321.5M | ||
| Q4 24 | $1.6B | $319.6M | ||
| Q3 24 | $1.6B | $314.9M | ||
| Q2 24 | $1.5B | $321.5M | ||
| Q1 24 | $1.5B | $332.0M |
| Q4 25 | $3.2B | $342.0M | ||
| Q3 25 | $3.1B | $342.3M | ||
| Q2 25 | $3.1B | $349.5M | ||
| Q1 25 | $3.0B | $379.0M | ||
| Q4 24 | $3.0B | $384.0M | ||
| Q3 24 | $2.8B | $373.5M | ||
| Q2 24 | $2.7B | $376.7M | ||
| Q1 24 | $2.6B | $385.0M |
| Q4 25 | 0.44× | — | ||
| Q3 25 | 0.45× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.53× | — | ||
| Q4 24 | 0.50× | — | ||
| Q3 24 | 0.44× | — | ||
| Q2 24 | 0.47× | — | ||
| Q1 24 | 0.48× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-157.0M | $15.5M |
| Free Cash FlowOCF − Capex | $-157.1M | $12.3M |
| FCF MarginFCF / Revenue | -57.5% | 8.2% |
| Capex IntensityCapex / Revenue | 0.0% | 2.1% |
| Cash ConversionOCF / Net Profit | -10.19× | — |
| TTM Free Cash FlowTrailing 4 quarters | $93.0M | $38.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-157.0M | $15.5M | ||
| Q3 25 | $256.3M | $12.9M | ||
| Q2 25 | $15.8M | $14.7M | ||
| Q1 25 | $-19.8M | $11.1M | ||
| Q4 24 | $-450.0M | $20.0M | ||
| Q3 24 | $119.2M | $9.4M | ||
| Q2 24 | $-61.7M | $18.7M | ||
| Q1 24 | $-59.2M | $7.3M |
| Q4 25 | $-157.1M | $12.3M | ||
| Q3 25 | $255.6M | $7.0M | ||
| Q2 25 | $15.0M | $9.1M | ||
| Q1 25 | $-20.5M | $10.0M | ||
| Q4 24 | — | $16.4M | ||
| Q3 24 | $118.4M | $2.6M | ||
| Q2 24 | $-62.3M | $10.1M | ||
| Q1 24 | $-59.8M | $5.6M |
| Q4 25 | -57.5% | 8.2% | ||
| Q3 25 | 38.1% | 5.5% | ||
| Q2 25 | 3.8% | 6.9% | ||
| Q1 25 | -5.8% | 7.4% | ||
| Q4 24 | — | 11.2% | ||
| Q3 24 | 21.5% | 2.1% | ||
| Q2 24 | -19.6% | 7.7% | ||
| Q1 24 | -17.9% | 4.1% |
| Q4 25 | 0.0% | 2.1% | ||
| Q3 25 | 0.1% | 4.6% | ||
| Q2 25 | 0.2% | 4.2% | ||
| Q1 25 | 0.2% | 0.8% | ||
| Q4 24 | 0.0% | 2.5% | ||
| Q3 24 | 0.1% | 5.5% | ||
| Q2 24 | 0.2% | 6.6% | ||
| Q1 24 | 0.2% | 1.3% |
| Q4 25 | -10.19× | — | ||
| Q3 25 | 2.95× | 8.15× | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | -0.63× | 1.43× | ||
| Q4 24 | -27.27× | — | ||
| Q3 24 | 1.46× | 1.98× | ||
| Q2 24 | -1.59× | 2.27× | ||
| Q1 24 | -1.32× | 1.04× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOR
| D.R.Horton Inc. | $183.8M | 67% |
| Other | $89.2M | 33% |
RGR
| Firearms | $150.6M | 100% |
| Castings | $7.3M | 5% |
