vs
Side-by-side financial comparison of Forestar Group Inc. (FOR) and Simpson Manufacturing Co., Inc. (SSD). Click either name above to swap in a different company.
Simpson Manufacturing Co., Inc. is the larger business by last-quarter revenue ($539.3M vs $273.0M, roughly 2.0× Forestar Group Inc.). Simpson Manufacturing Co., Inc. runs the higher net margin — 10.4% vs 5.6%, a 4.8% gap on every dollar of revenue. On growth, Forestar Group Inc. posted the faster year-over-year revenue change (9.0% vs 4.2%). Simpson Manufacturing Co., Inc. produced more free cash flow last quarter ($119.0M vs $-157.1M). Over the past eight quarters, Simpson Manufacturing Co., Inc.'s revenue compounded faster (0.8% CAGR vs -9.6%).
Forestar Group Inc. is a residential lot development company based in Arlington, Texas. The company has operations in 51 markets in 21 states and delivered 11,518 residential lots during the twelve-month period ended December 31, 2020. The company is publicly traded on the New York Stock Exchange and in October 2017 became a majority-owned subsidiary of D.R. Horton, Inc., the largest homebuilder by volume in the United States since 2002. The company primarily acquires entitled real estate and...
Simpson Manufacturing Company is a leading building materials manufacturer in the United States that produces structural connectors, fasteners, anchors, and products for new construction and retrofitting.
FOR vs SSD — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $273.0M | $539.3M |
| Net Profit | $15.4M | $56.2M |
| Gross Margin | 20.1% | 43.4% |
| Operating Margin | 7.6% | 13.9% |
| Net Margin | 5.6% | 10.4% |
| Revenue YoY | 9.0% | 4.2% |
| Net Profit YoY | -6.7% | 1.4% |
| EPS (diluted) | $0.30 | $1.34 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $273.0M | $539.3M | ||
| Q3 25 | $670.5M | $623.5M | ||
| Q2 25 | $390.5M | $631.1M | ||
| Q1 25 | $351.0M | $538.9M | ||
| Q4 24 | $250.4M | $517.4M | ||
| Q3 24 | $551.3M | $587.2M | ||
| Q2 24 | $318.4M | $597.0M | ||
| Q1 24 | $333.8M | $530.6M |
| Q4 25 | $15.4M | $56.2M | ||
| Q3 25 | $86.9M | $107.4M | ||
| Q2 25 | $32.9M | $103.5M | ||
| Q1 25 | $31.6M | $77.9M | ||
| Q4 24 | $16.5M | $55.4M | ||
| Q3 24 | $81.5M | $93.5M | ||
| Q2 24 | $38.7M | $97.8M | ||
| Q1 24 | $45.0M | $75.4M |
| Q4 25 | 20.1% | 43.4% | ||
| Q3 25 | 22.3% | 46.4% | ||
| Q2 25 | 20.4% | 46.7% | ||
| Q1 25 | 22.6% | 46.8% | ||
| Q4 24 | 22.0% | 44.0% | ||
| Q3 24 | 23.9% | 46.8% | ||
| Q2 24 | 22.5% | 46.7% | ||
| Q1 24 | 24.9% | 46.1% |
| Q4 25 | 7.6% | 13.9% | ||
| Q3 25 | 16.9% | 22.6% | ||
| Q2 25 | 11.2% | 22.2% | ||
| Q1 25 | 11.6% | 19.0% | ||
| Q4 24 | 8.7% | 14.8% | ||
| Q3 24 | 19.7% | 21.3% | ||
| Q2 24 | 16.2% | 22.1% | ||
| Q1 24 | 17.6% | 18.1% |
| Q4 25 | 5.6% | 10.4% | ||
| Q3 25 | 13.0% | 17.2% | ||
| Q2 25 | 8.4% | 16.4% | ||
| Q1 25 | 9.0% | 14.5% | ||
| Q4 24 | 6.6% | 10.7% | ||
| Q3 24 | 14.8% | 15.9% | ||
| Q2 24 | 12.2% | 16.4% | ||
| Q1 24 | 13.5% | 14.2% |
| Q4 25 | $0.30 | $1.34 | ||
| Q3 25 | $1.70 | $2.58 | ||
| Q2 25 | $0.65 | $2.47 | ||
| Q1 25 | $0.62 | $1.85 | ||
| Q4 24 | $0.32 | $1.31 | ||
| Q3 24 | $1.59 | $2.21 | ||
| Q2 24 | $0.76 | $2.31 | ||
| Q1 24 | $0.89 | $1.77 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $211.7M | $384.1M |
| Total DebtLower is stronger | $793.2M | $300.0M |
| Stockholders' EquityBook value | $1.8B | $2.0B |
| Total Assets | $3.2B | $3.1B |
| Debt / EquityLower = less leverage | 0.44× | 0.15× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $211.7M | $384.1M | ||
| Q3 25 | $379.2M | $297.3M | ||
| Q2 25 | $189.2M | $190.4M | ||
| Q1 25 | $174.3M | $150.3M | ||
| Q4 24 | $132.0M | $239.4M | ||
| Q3 24 | $481.2M | $339.4M | ||
| Q2 24 | $359.2M | $354.9M | ||
| Q1 24 | $416.2M | $369.1M |
| Q4 25 | $793.2M | $300.0M | ||
| Q3 25 | $802.7M | $371.3M | ||
| Q2 25 | $872.8M | $376.9M | ||
| Q1 25 | $872.5M | $382.5M | ||
| Q4 24 | $806.8M | $388.1M | ||
| Q3 24 | $706.4M | $393.8M | ||
| Q2 24 | $706.1M | $399.4M | ||
| Q1 24 | $705.7M | $405.0M |
| Q4 25 | $1.8B | $2.0B | ||
| Q3 25 | $1.8B | $2.0B | ||
| Q2 25 | $1.7B | $1.9B | ||
| Q1 25 | $1.6B | $1.9B | ||
| Q4 24 | $1.6B | $1.8B | ||
| Q3 24 | $1.6B | $1.9B | ||
| Q2 24 | $1.5B | $1.8B | ||
| Q1 24 | $1.5B | $1.7B |
| Q4 25 | $3.2B | $3.1B | ||
| Q3 25 | $3.1B | $3.0B | ||
| Q2 25 | $3.1B | $3.0B | ||
| Q1 25 | $3.0B | $2.8B | ||
| Q4 24 | $3.0B | $2.7B | ||
| Q3 24 | $2.8B | $2.9B | ||
| Q2 24 | $2.7B | $2.8B | ||
| Q1 24 | $2.6B | $2.7B |
| Q4 25 | 0.44× | 0.15× | ||
| Q3 25 | 0.45× | 0.19× | ||
| Q2 25 | 0.52× | 0.20× | ||
| Q1 25 | 0.53× | 0.21× | ||
| Q4 24 | 0.50× | 0.21× | ||
| Q3 24 | 0.44× | 0.21× | ||
| Q2 24 | 0.47× | 0.23× | ||
| Q1 24 | 0.48× | 0.23× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-157.0M | $155.7M |
| Free Cash FlowOCF − Capex | $-157.1M | $119.0M |
| FCF MarginFCF / Revenue | -57.5% | 22.1% |
| Capex IntensityCapex / Revenue | 0.0% | 6.8% |
| Cash ConversionOCF / Net Profit | -10.19× | 2.77× |
| TTM Free Cash FlowTrailing 4 quarters | $93.0M | $297.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-157.0M | $155.7M | ||
| Q3 25 | $256.3M | $170.2M | ||
| Q2 25 | $15.8M | $125.2M | ||
| Q1 25 | $-19.8M | $7.6M | ||
| Q4 24 | $-450.0M | $115.8M | ||
| Q3 24 | $119.2M | $103.3M | ||
| Q2 24 | $-61.7M | $111.1M | ||
| Q1 24 | $-59.2M | $7.9M |
| Q4 25 | $-157.1M | $119.0M | ||
| Q3 25 | $255.6M | $133.9M | ||
| Q2 25 | $15.0M | $87.3M | ||
| Q1 25 | $-20.5M | $-42.6M | ||
| Q4 24 | — | $60.3M | ||
| Q3 24 | $118.4M | $58.1M | ||
| Q2 24 | $-62.3M | $70.9M | ||
| Q1 24 | $-59.8M | $-31.5M |
| Q4 25 | -57.5% | 22.1% | ||
| Q3 25 | 38.1% | 21.5% | ||
| Q2 25 | 3.8% | 13.8% | ||
| Q1 25 | -5.8% | -7.9% | ||
| Q4 24 | — | 11.7% | ||
| Q3 24 | 21.5% | 9.9% | ||
| Q2 24 | -19.6% | 11.9% | ||
| Q1 24 | -17.9% | -5.9% |
| Q4 25 | 0.0% | 6.8% | ||
| Q3 25 | 0.1% | 5.8% | ||
| Q2 25 | 0.2% | 6.0% | ||
| Q1 25 | 0.2% | 9.3% | ||
| Q4 24 | 0.0% | 10.7% | ||
| Q3 24 | 0.1% | 7.7% | ||
| Q2 24 | 0.2% | 6.7% | ||
| Q1 24 | 0.2% | 7.4% |
| Q4 25 | -10.19× | 2.77× | ||
| Q3 25 | 2.95× | 1.58× | ||
| Q2 25 | 0.48× | 1.21× | ||
| Q1 25 | -0.63× | 0.10× | ||
| Q4 24 | -27.27× | 2.09× | ||
| Q3 24 | 1.46× | 1.10× | ||
| Q2 24 | -1.59× | 1.14× | ||
| Q1 24 | -1.32× | 0.11× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOR
| D.R.Horton Inc. | $183.8M | 67% |
| Other | $89.2M | 33% |
SSD
| Wood Construction | $352.0M | 65% |
| Other | $122.4M | 23% |
| Concrete Construction | $64.6M | 12% |
| Other Products | $318.0K | 0% |
