vs
Side-by-side financial comparison of FOX FACTORY HOLDING CORP (FOXF) and Howard Hughes Holdings Inc. (HHH). Click either name above to swap in a different company.
Howard Hughes Holdings Inc. is the larger business by last-quarter revenue ($624.4M vs $376.4M, roughly 1.7× FOX FACTORY HOLDING CORP). Howard Hughes Holdings Inc. runs the higher net margin — 1.0% vs -0.2%, a 1.1% gap on every dollar of revenue. On growth, FOX FACTORY HOLDING CORP posted the faster year-over-year revenue change (4.8% vs -33.2%). Howard Hughes Holdings Inc. produced more free cash flow last quarter ($348.6M vs $-2.5M). Over the past eight quarters, Howard Hughes Holdings Inc.'s revenue compounded faster (91.0% CAGR vs 6.4%).
Fox Factory Holding Corp. is an American company best known for their Fox Racing Shox brand of off-road racing suspension components.
Howard Hughes Holdings Inc., formerly the Howard Hughes Corporation, is a real estate development and management company based in The Woodlands, Texas. It was formed in 2010 as a spin-off from General Growth Properties (GGP). Most of its holdings are focused on several master-planned communities. It took its name from the original Howard Hughes Corporation, which had developed the planned community of Summerlin, Nevada, and later became a subsidiary of GGP.
FOXF vs HHH — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $376.4M | $624.4M |
| Net Profit | $-634.0K | $6.0M |
| Gross Margin | 30.4% | — |
| Operating Margin | 4.0% | 4.2% |
| Net Margin | -0.2% | 1.0% |
| Revenue YoY | 4.8% | -33.2% |
| Net Profit YoY | -113.3% | -96.2% |
| EPS (diluted) | $-0.02 | $0.20 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $376.4M | $624.4M | ||
| Q3 25 | $374.9M | $390.2M | ||
| Q2 25 | $355.0M | $260.9M | ||
| Q1 25 | $352.8M | $199.3M | ||
| Q4 24 | — | $935.0M | ||
| Q3 24 | $359.1M | $327.1M | ||
| Q2 24 | $348.5M | $317.4M | ||
| Q1 24 | $333.5M | $171.1M |
| Q4 25 | $-634.0K | $6.0M | ||
| Q3 25 | $2.7M | $119.5M | ||
| Q2 25 | $-259.7M | $-12.1M | ||
| Q1 25 | $-141.0K | $10.5M | ||
| Q4 24 | — | $156.3M | ||
| Q3 24 | $4.8M | $72.8M | ||
| Q2 24 | $5.4M | $21.1M | ||
| Q1 24 | $-3.5M | $-52.5M |
| Q4 25 | 30.4% | — | ||
| Q3 25 | 31.2% | — | ||
| Q2 25 | 30.9% | — | ||
| Q1 25 | 28.9% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 29.9% | — | ||
| Q2 24 | 31.8% | — | ||
| Q1 24 | 30.9% | — |
| Q4 25 | 4.0% | 4.2% | ||
| Q3 25 | 4.9% | 48.6% | ||
| Q2 25 | -70.6% | 26.0% | ||
| Q1 25 | 3.2% | 24.0% | ||
| Q4 24 | — | 33.5% | ||
| Q3 24 | 5.2% | 60.6% | ||
| Q2 24 | 5.3% | 20.4% | ||
| Q1 24 | 2.7% | -9.8% |
| Q4 25 | -0.2% | 1.0% | ||
| Q3 25 | 0.7% | 30.6% | ||
| Q2 25 | -73.1% | -4.7% | ||
| Q1 25 | -0.0% | 5.3% | ||
| Q4 24 | — | 16.7% | ||
| Q3 24 | 1.3% | 22.2% | ||
| Q2 24 | 1.6% | 6.6% | ||
| Q1 24 | -1.0% | -30.7% |
| Q4 25 | $-0.02 | $0.20 | ||
| Q3 25 | $0.07 | $2.02 | ||
| Q2 25 | $-6.23 | $-0.22 | ||
| Q1 25 | $0.00 | $0.21 | ||
| Q4 24 | — | $3.14 | ||
| Q3 24 | $0.11 | $1.46 | ||
| Q2 24 | $0.13 | $0.42 | ||
| Q1 24 | $-0.08 | $-1.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $1.5B |
| Total DebtLower is stronger | $536.7M | $5.1B |
| Stockholders' EquityBook value | $956.0M | $3.8B |
| Total Assets | $2.0B | $10.6B |
| Debt / EquityLower = less leverage | 0.56× | 1.35× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | $71.7M | $493.7M | ||
| Q4 24 | — | $596.1M | ||
| Q3 24 | — | $400.7M | ||
| Q2 24 | — | $436.8M | ||
| Q1 24 | — | $462.7M |
| Q4 25 | $536.7M | $5.1B | ||
| Q3 25 | $541.8M | — | ||
| Q2 25 | $546.9M | — | ||
| Q1 25 | $552.1M | — | ||
| Q4 24 | — | $5.1B | ||
| Q3 24 | $558.4M | — | ||
| Q2 24 | $564.1M | — | ||
| Q1 24 | $370.4M | — |
| Q4 25 | $956.0M | $3.8B | ||
| Q3 25 | $958.7M | $3.8B | ||
| Q2 25 | $939.9M | $3.6B | ||
| Q1 25 | $1.2B | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | $1.2B | $2.6B | ||
| Q2 24 | $1.2B | $3.0B | ||
| Q1 24 | $1.2B | $2.9B |
| Q4 25 | $2.0B | $10.6B | ||
| Q3 25 | $2.0B | $10.7B | ||
| Q2 25 | $1.9B | $10.3B | ||
| Q1 25 | $2.2B | $9.3B | ||
| Q4 24 | — | $9.2B | ||
| Q3 24 | $2.3B | $9.4B | ||
| Q2 24 | $2.3B | $9.9B | ||
| Q1 24 | $2.2B | $9.6B |
| Q4 25 | 0.56× | 1.35× | ||
| Q3 25 | 0.57× | — | ||
| Q2 25 | 0.58× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | — | 1.85× | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.47× | — | ||
| Q1 24 | 0.31× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.3M | $360.3M |
| Free Cash FlowOCF − Capex | $-2.5M | $348.6M |
| FCF MarginFCF / Revenue | -0.7% | 55.8% |
| Capex IntensityCapex / Revenue | 2.1% | 1.9% |
| Cash ConversionOCF / Net Profit | — | 60.04× |
| TTM Free Cash FlowTrailing 4 quarters | $85.4M | $417.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.3M | $360.3M | ||
| Q3 25 | $36.8M | $149.8M | ||
| Q2 25 | $680.0K | $177.3M | ||
| Q1 25 | $81.7M | $-224.9M | ||
| Q4 24 | — | $337.1M | ||
| Q3 24 | $14.1M | $248.3M | ||
| Q2 24 | $26.7M | $-17.5M | ||
| Q1 24 | $9.4M | $-171.2M |
| Q4 25 | $-2.5M | $348.6M | ||
| Q3 25 | $24.6M | $137.7M | ||
| Q2 25 | $-6.5M | $169.7M | ||
| Q1 25 | $69.8M | $-238.4M | ||
| Q4 24 | — | $317.1M | ||
| Q3 24 | $3.2M | $238.7M | ||
| Q2 24 | $15.4M | $-25.1M | ||
| Q1 24 | $-555.0K | $-182.0M |
| Q4 25 | -0.7% | 55.8% | ||
| Q3 25 | 6.6% | 35.3% | ||
| Q2 25 | -1.8% | 65.1% | ||
| Q1 25 | 19.8% | -119.6% | ||
| Q4 24 | — | 33.9% | ||
| Q3 24 | 0.9% | 73.0% | ||
| Q2 24 | 4.4% | -7.9% | ||
| Q1 24 | -0.2% | -106.4% |
| Q4 25 | 2.1% | 1.9% | ||
| Q3 25 | 3.3% | 3.1% | ||
| Q2 25 | 2.0% | 2.9% | ||
| Q1 25 | 3.4% | 6.8% | ||
| Q4 24 | — | 2.1% | ||
| Q3 24 | 3.0% | 2.9% | ||
| Q2 24 | 3.2% | 2.4% | ||
| Q1 24 | 3.0% | 6.3% |
| Q4 25 | — | 60.04× | ||
| Q3 25 | 13.41× | 1.25× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -21.35× | ||
| Q4 24 | — | 2.16× | ||
| Q3 24 | 2.94× | 3.41× | ||
| Q2 24 | 4.94× | -0.83× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOXF
| Specialty Sports Group | $132.7M | 35% |
| Powered Vehicles Group | $125.9M | 33% |
| Aftermarket Applications Group | $117.8M | 31% |
HHH
| Transferred At Point In Time | $499.8M | 80% |
| Operating Assets Segment | $117.9M | 19% |
| Builder Price Participation | $12.9M | 2% |
