vs
Side-by-side financial comparison of FOX FACTORY HOLDING CORP (FOXF) and Koppers Holdings Inc. (KOP). Click either name above to swap in a different company.
Koppers Holdings Inc. is the larger business by last-quarter revenue ($432.7M vs $376.4M, roughly 1.1× FOX FACTORY HOLDING CORP). Koppers Holdings Inc. runs the higher net margin — 6.9% vs -0.2%, a 7.0% gap on every dollar of revenue. On growth, FOX FACTORY HOLDING CORP posted the faster year-over-year revenue change (4.8% vs -9.3%). Koppers Holdings Inc. produced more free cash flow last quarter ($28.5M vs $-2.5M). Over the past eight quarters, FOX FACTORY HOLDING CORP's revenue compounded faster (6.4% CAGR vs -6.7%).
Fox Factory Holding Corp. is an American company best known for their Fox Racing Shox brand of off-road racing suspension components.
Koppers is a global chemical and materials company based in Pittsburgh, Pennsylvania, United States. Its headquarters is an art-deco 1920s skyscraper, the Koppers Tower.
FOXF vs KOP — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $376.4M | $432.7M |
| Net Profit | $-634.0K | $29.7M |
| Gross Margin | 30.4% | 25.6% |
| Operating Margin | 4.0% | 11.5% |
| Net Margin | -0.2% | 6.9% |
| Revenue YoY | 4.8% | -9.3% |
| Net Profit YoY | -113.3% | 391.2% |
| EPS (diluted) | $-0.02 | $1.44 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $376.4M | $432.7M | ||
| Q3 25 | $374.9M | $485.3M | ||
| Q2 25 | $355.0M | $504.8M | ||
| Q1 25 | $352.8M | $456.5M | ||
| Q4 24 | — | $477.0M | ||
| Q3 24 | $359.1M | $554.3M | ||
| Q2 24 | $348.5M | $563.2M | ||
| Q1 24 | $333.5M | $497.6M |
| Q4 25 | $-634.0K | $29.7M | ||
| Q3 25 | $2.7M | $23.8M | ||
| Q2 25 | $-259.7M | $16.4M | ||
| Q1 25 | $-141.0K | $-13.9M | ||
| Q4 24 | — | $-10.2M | ||
| Q3 24 | $4.8M | $22.8M | ||
| Q2 24 | $5.4M | $26.8M | ||
| Q1 24 | $-3.5M | $13.0M |
| Q4 25 | 30.4% | 25.6% | ||
| Q3 25 | 31.2% | 24.1% | ||
| Q2 25 | 30.9% | 22.6% | ||
| Q1 25 | 28.9% | 23.2% | ||
| Q4 24 | — | 17.5% | ||
| Q3 24 | 29.9% | 21.9% | ||
| Q2 24 | 31.8% | 21.6% | ||
| Q1 24 | 30.9% | 19.3% |
| Q4 25 | 4.0% | 11.5% | ||
| Q3 25 | 4.9% | 10.7% | ||
| Q2 25 | -70.6% | 7.7% | ||
| Q1 25 | 3.2% | 5.9% | ||
| Q4 24 | — | 1.3% | ||
| Q3 24 | 5.2% | 9.0% | ||
| Q2 24 | 5.3% | 10.2% | ||
| Q1 24 | 2.7% | 7.0% |
| Q4 25 | -0.2% | 6.9% | ||
| Q3 25 | 0.7% | 4.9% | ||
| Q2 25 | -73.1% | 3.2% | ||
| Q1 25 | -0.0% | -3.0% | ||
| Q4 24 | — | -2.1% | ||
| Q3 24 | 1.3% | 4.1% | ||
| Q2 24 | 1.6% | 4.8% | ||
| Q1 24 | -1.0% | 2.6% |
| Q4 25 | $-0.02 | $1.44 | ||
| Q3 25 | $0.07 | $1.17 | ||
| Q2 25 | $-6.23 | $0.81 | ||
| Q1 25 | $0.00 | $-0.68 | ||
| Q4 24 | — | $-0.47 | ||
| Q3 24 | $0.11 | $1.09 | ||
| Q2 24 | $0.13 | $1.25 | ||
| Q1 24 | $-0.08 | $0.59 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $536.7M | $928.3M |
| Stockholders' EquityBook value | $956.0M | $574.0M |
| Total Assets | $2.0B | $1.9B |
| Debt / EquityLower = less leverage | 0.56× | 1.62× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $71.7M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $536.7M | $928.3M | ||
| Q3 25 | $541.8M | $932.9M | ||
| Q2 25 | $546.9M | $977.5M | ||
| Q1 25 | $552.1M | $989.0M | ||
| Q4 24 | — | $939.5M | ||
| Q3 24 | $558.4M | $989.4M | ||
| Q2 24 | $564.1M | $1.0B | ||
| Q1 24 | $370.4M | $877.6M |
| Q4 25 | $956.0M | $574.0M | ||
| Q3 25 | $958.7M | $545.6M | ||
| Q2 25 | $939.9M | $526.8M | ||
| Q1 25 | $1.2B | $498.0M | ||
| Q4 24 | — | $488.7M | ||
| Q3 24 | $1.2B | $532.3M | ||
| Q2 24 | $1.2B | $509.2M | ||
| Q1 24 | $1.2B | $505.8M |
| Q4 25 | $2.0B | $1.9B | ||
| Q3 25 | $2.0B | $1.9B | ||
| Q2 25 | $1.9B | $1.9B | ||
| Q1 25 | $2.2B | $1.9B | ||
| Q4 24 | — | $1.9B | ||
| Q3 24 | $2.3B | $2.0B | ||
| Q2 24 | $2.3B | $1.9B | ||
| Q1 24 | $2.2B | $1.8B |
| Q4 25 | 0.56× | 1.62× | ||
| Q3 25 | 0.57× | 1.71× | ||
| Q2 25 | 0.58× | 1.86× | ||
| Q1 25 | 0.46× | 1.99× | ||
| Q4 24 | — | 1.92× | ||
| Q3 24 | 0.47× | 1.86× | ||
| Q2 24 | 0.47× | 1.97× | ||
| Q1 24 | 0.31× | 1.74× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.3M | $45.1M |
| Free Cash FlowOCF − Capex | $-2.5M | $28.5M |
| FCF MarginFCF / Revenue | -0.7% | 6.6% |
| Capex IntensityCapex / Revenue | 2.1% | 3.8% |
| Cash ConversionOCF / Net Profit | — | 1.52× |
| TTM Free Cash FlowTrailing 4 quarters | $85.4M | $67.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.3M | $45.1M | ||
| Q3 25 | $36.8M | $49.6M | ||
| Q2 25 | $680.0K | $50.5M | ||
| Q1 25 | $81.7M | $-22.7M | ||
| Q4 24 | — | $74.7M | ||
| Q3 24 | $14.1M | $29.8M | ||
| Q2 24 | $26.7M | $27.2M | ||
| Q1 24 | $9.4M | $-12.3M |
| Q4 25 | $-2.5M | $28.5M | ||
| Q3 25 | $24.6M | $37.6M | ||
| Q2 25 | $-6.5M | $38.4M | ||
| Q1 25 | $69.8M | $-37.0M | ||
| Q4 24 | — | $56.1M | ||
| Q3 24 | $3.2M | $14.4M | ||
| Q2 24 | $15.4M | $10.1M | ||
| Q1 24 | $-555.0K | $-38.6M |
| Q4 25 | -0.7% | 6.6% | ||
| Q3 25 | 6.6% | 7.7% | ||
| Q2 25 | -1.8% | 7.6% | ||
| Q1 25 | 19.8% | -8.1% | ||
| Q4 24 | — | 11.8% | ||
| Q3 24 | 0.9% | 2.6% | ||
| Q2 24 | 4.4% | 1.8% | ||
| Q1 24 | -0.2% | -7.8% |
| Q4 25 | 2.1% | 3.8% | ||
| Q3 25 | 3.3% | 2.5% | ||
| Q2 25 | 2.0% | 2.4% | ||
| Q1 25 | 3.4% | 3.1% | ||
| Q4 24 | — | 3.9% | ||
| Q3 24 | 3.0% | 2.8% | ||
| Q2 24 | 3.2% | 3.0% | ||
| Q1 24 | 3.0% | 5.3% |
| Q4 25 | — | 1.52× | ||
| Q3 25 | 13.41× | 2.08× | ||
| Q2 25 | — | 3.08× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.94× | 1.31× | ||
| Q2 24 | 4.94× | 1.01× | ||
| Q1 24 | — | -0.95× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOXF
| Specialty Sports Group | $132.7M | 35% |
| Powered Vehicles Group | $125.9M | 33% |
| Aftermarket Applications Group | $117.8M | 31% |
KOP
| Other | $127.8M | 30% |
| Railroad Treated Products | $119.0M | 28% |
| Utility Poles | $79.8M | 18% |
| Pitch And Related Products | $74.1M | 17% |
| Carbon Black Feedstock And Distillates | $14.4M | 3% |
| Railroad Infrastructure Products And Services | $9.9M | 2% |
| Phthalic Anhydride Naphthalene And Other Chemicals | $7.7M | 2% |
