vs
Side-by-side financial comparison of FOX FACTORY HOLDING CORP (FOXF) and Life Time Group Holdings, Inc. (LTH). Click either name above to swap in a different company.
Life Time Group Holdings, Inc. is the larger business by last-quarter revenue ($745.1M vs $376.4M, roughly 2.0× FOX FACTORY HOLDING CORP). Life Time Group Holdings, Inc. runs the higher net margin — 16.5% vs -0.2%, a 16.7% gap on every dollar of revenue. On growth, Life Time Group Holdings, Inc. posted the faster year-over-year revenue change (12.3% vs 4.8%). FOX FACTORY HOLDING CORP produced more free cash flow last quarter ($-2.5M vs $-64.6M). Over the past eight quarters, Life Time Group Holdings, Inc.'s revenue compounded faster (11.7% CAGR vs 6.4%).
Fox Factory Holding Corp. is an American company best known for their Fox Racing Shox brand of off-road racing suspension components.
Life Time Group Holdings, Inc. operates a network of premium athletic, fitness and wellness destinations across the United States. It offers diverse services including state-of-the-art gym facilities, group exercise classes, personal training, spa treatments, nutrition coaching, youth programs and co-working spaces for consumers pursuing holistic healthy lifestyles.
FOXF vs LTH — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $376.4M | $745.1M |
| Net Profit | $-634.0K | $123.0M |
| Gross Margin | 30.4% | 49.1% |
| Operating Margin | 4.0% | 17.4% |
| Net Margin | -0.2% | 16.5% |
| Revenue YoY | 4.8% | 12.3% |
| Net Profit YoY | -113.3% | 231.0% |
| EPS (diluted) | $-0.02 | $0.55 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $376.4M | $745.1M | ||
| Q3 25 | $374.9M | $782.6M | ||
| Q2 25 | $355.0M | $761.5M | ||
| Q1 25 | $352.8M | $706.0M | ||
| Q4 24 | — | $663.3M | ||
| Q3 24 | $359.1M | $693.2M | ||
| Q2 24 | $348.5M | $667.8M | ||
| Q1 24 | $333.5M | $596.7M |
| Q4 25 | $-634.0K | $123.0M | ||
| Q3 25 | $2.7M | $102.4M | ||
| Q2 25 | $-259.7M | $72.1M | ||
| Q1 25 | $-141.0K | $76.1M | ||
| Q4 24 | — | $37.2M | ||
| Q3 24 | $4.8M | $41.4M | ||
| Q2 24 | $5.4M | $52.8M | ||
| Q1 24 | $-3.5M | $24.9M |
| Q4 25 | 30.4% | 49.1% | ||
| Q3 25 | 31.2% | 47.1% | ||
| Q2 25 | 30.9% | 47.0% | ||
| Q1 25 | 28.9% | 47.5% | ||
| Q4 24 | — | 48.2% | ||
| Q3 24 | 29.9% | 46.5% | ||
| Q2 24 | 31.8% | 46.8% | ||
| Q1 24 | 30.9% | 46.1% |
| Q4 25 | 4.0% | 17.4% | ||
| Q3 25 | 4.9% | 17.3% | ||
| Q2 25 | -70.6% | 14.2% | ||
| Q1 25 | 3.2% | 15.2% | ||
| Q4 24 | — | 13.1% | ||
| Q3 24 | 5.2% | 13.5% | ||
| Q2 24 | 5.3% | 15.7% | ||
| Q1 24 | 2.7% | 12.1% |
| Q4 25 | -0.2% | 16.5% | ||
| Q3 25 | 0.7% | 13.1% | ||
| Q2 25 | -73.1% | 9.5% | ||
| Q1 25 | -0.0% | 10.8% | ||
| Q4 24 | — | 5.6% | ||
| Q3 24 | 1.3% | 6.0% | ||
| Q2 24 | 1.6% | 7.9% | ||
| Q1 24 | -1.0% | 4.2% |
| Q4 25 | $-0.02 | $0.55 | ||
| Q3 25 | $0.07 | $0.45 | ||
| Q2 25 | $-6.23 | $0.32 | ||
| Q1 25 | $0.00 | $0.34 | ||
| Q4 24 | — | $0.17 | ||
| Q3 24 | $0.11 | $0.19 | ||
| Q2 24 | $0.13 | $0.26 | ||
| Q1 24 | $-0.08 | $0.12 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $204.8M |
| Total DebtLower is stronger | $536.7M | $1.5B |
| Stockholders' EquityBook value | $956.0M | $3.1B |
| Total Assets | $2.0B | $8.0B |
| Debt / EquityLower = less leverage | 0.56× | 0.48× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $204.8M | ||
| Q3 25 | — | $218.9M | ||
| Q2 25 | — | $175.5M | ||
| Q1 25 | $71.7M | $59.0M | ||
| Q4 24 | — | $10.9M | ||
| Q3 24 | — | $120.9M | ||
| Q2 24 | — | $34.5M | ||
| Q1 24 | — | $18.6M |
| Q4 25 | $536.7M | $1.5B | ||
| Q3 25 | $541.8M | $1.5B | ||
| Q2 25 | $546.9M | $1.5B | ||
| Q1 25 | $552.1M | $1.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | $558.4M | $1.7B | ||
| Q2 24 | $564.1M | $1.8B | ||
| Q1 24 | $370.4M | $2.0B |
| Q4 25 | $956.0M | $3.1B | ||
| Q3 25 | $958.7M | $3.0B | ||
| Q2 25 | $939.9M | $2.9B | ||
| Q1 25 | $1.2B | $2.7B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | $1.2B | $2.6B | ||
| Q2 24 | $1.2B | $2.4B | ||
| Q1 24 | $1.2B | $2.3B |
| Q4 25 | $2.0B | $8.0B | ||
| Q3 25 | $2.0B | $7.8B | ||
| Q2 25 | $1.9B | $7.6B | ||
| Q1 25 | $2.2B | $7.3B | ||
| Q4 24 | — | $7.2B | ||
| Q3 24 | $2.3B | $7.2B | ||
| Q2 24 | $2.3B | $7.1B | ||
| Q1 24 | $2.2B | $7.1B |
| Q4 25 | 0.56× | 0.48× | ||
| Q3 25 | 0.57× | 0.51× | ||
| Q2 25 | 0.58× | 0.53× | ||
| Q1 25 | 0.46× | 0.56× | ||
| Q4 24 | — | 0.59× | ||
| Q3 24 | 0.47× | 0.64× | ||
| Q2 24 | 0.47× | 0.78× | ||
| Q1 24 | 0.31× | 0.87× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.3M | $239.9M |
| Free Cash FlowOCF − Capex | $-2.5M | $-64.6M |
| FCF MarginFCF / Revenue | -0.7% | -8.7% |
| Capex IntensityCapex / Revenue | 2.1% | 40.9% |
| Cash ConversionOCF / Net Profit | — | 1.95× |
| TTM Free Cash FlowTrailing 4 quarters | $85.4M | $-21.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.3M | $239.9M | ||
| Q3 25 | $36.8M | $251.1M | ||
| Q2 25 | $680.0K | $195.7M | ||
| Q1 25 | $81.7M | $183.9M | ||
| Q4 24 | — | $163.1M | ||
| Q3 24 | $14.1M | $151.1M | ||
| Q2 24 | $26.7M | $170.4M | ||
| Q1 24 | $9.4M | $90.4M |
| Q4 25 | $-2.5M | $-64.6M | ||
| Q3 25 | $24.6M | $28.6M | ||
| Q2 25 | $-6.5M | $-26.3M | ||
| Q1 25 | $69.8M | $41.4M | ||
| Q4 24 | — | $26.8M | ||
| Q3 24 | $3.2M | $64.0M | ||
| Q2 24 | $15.4M | $26.1M | ||
| Q1 24 | $-555.0K | $-66.4M |
| Q4 25 | -0.7% | -8.7% | ||
| Q3 25 | 6.6% | 3.7% | ||
| Q2 25 | -1.8% | -3.5% | ||
| Q1 25 | 19.8% | 5.9% | ||
| Q4 24 | — | 4.0% | ||
| Q3 24 | 0.9% | 9.2% | ||
| Q2 24 | 4.4% | 3.9% | ||
| Q1 24 | -0.2% | -11.1% |
| Q4 25 | 2.1% | 40.9% | ||
| Q3 25 | 3.3% | 28.4% | ||
| Q2 25 | 2.0% | 29.2% | ||
| Q1 25 | 3.4% | 20.2% | ||
| Q4 24 | — | 20.6% | ||
| Q3 24 | 3.0% | 12.6% | ||
| Q2 24 | 3.2% | 21.6% | ||
| Q1 24 | 3.0% | 26.3% |
| Q4 25 | — | 1.95× | ||
| Q3 25 | 13.41× | 2.45× | ||
| Q2 25 | — | 2.71× | ||
| Q1 25 | — | 2.41× | ||
| Q4 24 | — | 4.39× | ||
| Q3 24 | 2.94× | 3.65× | ||
| Q2 24 | 4.94× | 3.23× | ||
| Q1 24 | — | 3.63× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOXF
| Specialty Sports Group | $132.7M | 35% |
| Powered Vehicles Group | $125.9M | 33% |
| Aftermarket Applications Group | $117.8M | 31% |
LTH
| Membership | $535.1M | 72% |
| In Center | $191.2M | 26% |
| Other | $18.8M | 3% |
