vs
Side-by-side financial comparison of FOX FACTORY HOLDING CORP (FOXF) and LifeStance Health Group, Inc. (LFST). Click either name above to swap in a different company.
LifeStance Health Group, Inc. is the larger business by last-quarter revenue ($382.2M vs $376.4M, roughly 1.0× FOX FACTORY HOLDING CORP). LifeStance Health Group, Inc. runs the higher net margin — 3.1% vs -0.2%, a 3.2% gap on every dollar of revenue. On growth, LifeStance Health Group, Inc. posted the faster year-over-year revenue change (17.4% vs 4.8%). LifeStance Health Group, Inc. produced more free cash flow last quarter ($46.6M vs $-2.5M). Over the past eight quarters, LifeStance Health Group, Inc.'s revenue compounded faster (12.8% CAGR vs 6.4%).
Fox Factory Holding Corp. is an American company best known for their Fox Racing Shox brand of off-road racing suspension components.
Lifestance Health (Lifestance) is an American outpatient behavioral health services provider. They provide their services in person and via tele-health. Their services include therapy, psychiatry, TMS, and ketamine therapies. They have landed in lawsuits multiple times over labor violations, leaking of customer information, and misleading investors.
FOXF vs LFST — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $376.4M | $382.2M |
| Net Profit | $-634.0K | $11.7M |
| Gross Margin | 30.4% | — |
| Operating Margin | 4.0% | 4.7% |
| Net Margin | -0.2% | 3.1% |
| Revenue YoY | 4.8% | 17.4% |
| Net Profit YoY | -113.3% | 264.1% |
| EPS (diluted) | $-0.02 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $376.4M | $382.2M | ||
| Q3 25 | $374.9M | $363.8M | ||
| Q2 25 | $355.0M | $345.3M | ||
| Q1 25 | $352.8M | $333.0M | ||
| Q4 24 | — | $325.5M | ||
| Q3 24 | $359.1M | $312.7M | ||
| Q2 24 | $348.5M | $312.3M | ||
| Q1 24 | $333.5M | $300.4M |
| Q4 25 | $-634.0K | $11.7M | ||
| Q3 25 | $2.7M | $1.1M | ||
| Q2 25 | $-259.7M | $-3.8M | ||
| Q1 25 | $-141.0K | $709.0K | ||
| Q4 24 | — | $-7.1M | ||
| Q3 24 | $4.8M | $-6.0M | ||
| Q2 24 | $5.4M | $-23.3M | ||
| Q1 24 | $-3.5M | $-21.1M |
| Q4 25 | 30.4% | — | ||
| Q3 25 | 31.2% | — | ||
| Q2 25 | 30.9% | — | ||
| Q1 25 | 28.9% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 29.9% | — | ||
| Q2 24 | 31.8% | — | ||
| Q1 24 | 30.9% | — |
| Q4 25 | 4.0% | 4.7% | ||
| Q3 25 | 4.9% | 2.0% | ||
| Q2 25 | -70.6% | -0.9% | ||
| Q1 25 | 3.2% | 0.5% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | 5.2% | 0.0% | ||
| Q2 24 | 5.3% | -5.1% | ||
| Q1 24 | 2.7% | -5.6% |
| Q4 25 | -0.2% | 3.1% | ||
| Q3 25 | 0.7% | 0.3% | ||
| Q2 25 | -73.1% | -1.1% | ||
| Q1 25 | -0.0% | 0.2% | ||
| Q4 24 | — | -2.2% | ||
| Q3 24 | 1.3% | -1.9% | ||
| Q2 24 | 1.6% | -7.5% | ||
| Q1 24 | -1.0% | -7.0% |
| Q4 25 | $-0.02 | — | ||
| Q3 25 | $0.07 | — | ||
| Q2 25 | $-6.23 | — | ||
| Q1 25 | $0.00 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $0.11 | — | ||
| Q2 24 | $0.13 | — | ||
| Q1 24 | $-0.08 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $248.6M |
| Total DebtLower is stronger | $536.7M | $282.8M |
| Stockholders' EquityBook value | $956.0M | $1.5B |
| Total Assets | $2.0B | $2.2B |
| Debt / EquityLower = less leverage | 0.56× | 0.19× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $248.6M | ||
| Q3 25 | — | $203.9M | ||
| Q2 25 | — | $188.9M | ||
| Q1 25 | $71.7M | $134.3M | ||
| Q4 24 | — | $154.6M | ||
| Q3 24 | — | $102.6M | ||
| Q2 24 | — | $87.0M | ||
| Q1 24 | — | $49.5M |
| Q4 25 | $536.7M | $282.8M | ||
| Q3 25 | $541.8M | $284.6M | ||
| Q2 25 | $546.9M | $286.4M | ||
| Q1 25 | $552.1M | $288.2M | ||
| Q4 24 | — | $290.0M | ||
| Q3 24 | $558.4M | $287.3M | ||
| Q2 24 | $564.1M | $288.0M | ||
| Q1 24 | $370.4M | $288.8M |
| Q4 25 | $956.0M | $1.5B | ||
| Q3 25 | $958.7M | $1.5B | ||
| Q2 25 | $939.9M | $1.5B | ||
| Q1 25 | $1.2B | $1.5B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | $1.2B | $1.4B | ||
| Q2 24 | $1.2B | $1.4B | ||
| Q1 24 | $1.2B | $1.4B |
| Q4 25 | $2.0B | $2.2B | ||
| Q3 25 | $2.0B | $2.1B | ||
| Q2 25 | $1.9B | $2.1B | ||
| Q1 25 | $2.2B | $2.1B | ||
| Q4 24 | — | $2.1B | ||
| Q3 24 | $2.3B | $2.1B | ||
| Q2 24 | $2.3B | $2.1B | ||
| Q1 24 | $2.2B | $2.1B |
| Q4 25 | 0.56× | 0.19× | ||
| Q3 25 | 0.57× | 0.19× | ||
| Q2 25 | 0.58× | 0.19× | ||
| Q1 25 | 0.46× | 0.20× | ||
| Q4 24 | — | 0.20× | ||
| Q3 24 | 0.47× | 0.20× | ||
| Q2 24 | 0.47× | 0.20× | ||
| Q1 24 | 0.31× | 0.20× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.3M | $57.6M |
| Free Cash FlowOCF − Capex | $-2.5M | $46.6M |
| FCF MarginFCF / Revenue | -0.7% | 12.2% |
| Capex IntensityCapex / Revenue | 2.1% | 2.9% |
| Cash ConversionOCF / Net Profit | — | 4.93× |
| TTM Free Cash FlowTrailing 4 quarters | $85.4M | $110.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.3M | $57.6M | ||
| Q3 25 | $36.8M | $27.3M | ||
| Q2 25 | $680.0K | $64.4M | ||
| Q1 25 | $81.7M | $-3.1M | ||
| Q4 24 | — | $62.3M | ||
| Q3 24 | $14.1M | $22.7M | ||
| Q2 24 | $26.7M | $44.1M | ||
| Q1 24 | $9.4M | $-21.8M |
| Q4 25 | $-2.5M | $46.6M | ||
| Q3 25 | $24.6M | $17.0M | ||
| Q2 25 | $-6.5M | $56.6M | ||
| Q1 25 | $69.8M | $-10.3M | ||
| Q4 24 | — | $56.0M | ||
| Q3 24 | $3.2M | $17.7M | ||
| Q2 24 | $15.4M | $39.0M | ||
| Q1 24 | $-555.0K | $-26.9M |
| Q4 25 | -0.7% | 12.2% | ||
| Q3 25 | 6.6% | 4.7% | ||
| Q2 25 | -1.8% | 16.4% | ||
| Q1 25 | 19.8% | -3.1% | ||
| Q4 24 | — | 17.2% | ||
| Q3 24 | 0.9% | 5.7% | ||
| Q2 24 | 4.4% | 12.5% | ||
| Q1 24 | -0.2% | -9.0% |
| Q4 25 | 2.1% | 2.9% | ||
| Q3 25 | 3.3% | 2.8% | ||
| Q2 25 | 2.0% | 2.2% | ||
| Q1 25 | 3.4% | 2.2% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | 3.0% | 1.6% | ||
| Q2 24 | 3.2% | 1.6% | ||
| Q1 24 | 3.0% | 1.7% |
| Q4 25 | — | 4.93× | ||
| Q3 25 | 13.41× | 25.34× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -4.36× | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.94× | — | ||
| Q2 24 | 4.94× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOXF
| Specialty Sports Group | $132.7M | 35% |
| Powered Vehicles Group | $125.9M | 33% |
| Aftermarket Applications Group | $117.8M | 31% |
LFST
Segment breakdown not available.
