vs
Side-by-side financial comparison of FOX FACTORY HOLDING CORP (FOXF) and Grand Canyon Education, Inc. (LOPE). Click either name above to swap in a different company.
FOX FACTORY HOLDING CORP is the larger business by last-quarter revenue ($376.4M vs $308.1M, roughly 1.2× Grand Canyon Education, Inc.). Grand Canyon Education, Inc. runs the higher net margin — 28.1% vs -0.2%, a 28.3% gap on every dollar of revenue. On growth, Grand Canyon Education, Inc. posted the faster year-over-year revenue change (5.3% vs 4.8%). Grand Canyon Education, Inc. produced more free cash flow last quarter ($122.9M vs $-2.5M). Over the past eight quarters, FOX FACTORY HOLDING CORP's revenue compounded faster (6.4% CAGR vs 5.9%).
Fox Factory Holding Corp. is an American company best known for their Fox Racing Shox brand of off-road racing suspension components.
Grand Canyon Education, Inc. (GCE) is an American for-profit corporation that provides services to universities, specializing in program development, online education, and operational support. Formerly affiliated with Grand Canyon University (GCU), a Christian university in Arizona, GCE became a separate publicly traded company in 2008.
FOXF vs LOPE — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $376.4M | $308.1M |
| Net Profit | $-634.0K | $86.7M |
| Gross Margin | 30.4% | — |
| Operating Margin | 4.0% | 35.1% |
| Net Margin | -0.2% | 28.1% |
| Revenue YoY | 4.8% | 5.3% |
| Net Profit YoY | -113.3% | 5.9% |
| EPS (diluted) | $-0.02 | $3.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $376.4M | $308.1M | ||
| Q3 25 | $374.9M | $261.1M | ||
| Q2 25 | $355.0M | $247.5M | ||
| Q1 25 | $352.8M | $289.3M | ||
| Q4 24 | — | $292.6M | ||
| Q3 24 | $359.1M | $238.3M | ||
| Q2 24 | $348.5M | $227.5M | ||
| Q1 24 | $333.5M | $274.7M |
| Q4 25 | $-634.0K | $86.7M | ||
| Q3 25 | $2.7M | $16.3M | ||
| Q2 25 | $-259.7M | $41.5M | ||
| Q1 25 | $-141.0K | $71.6M | ||
| Q4 24 | — | $81.9M | ||
| Q3 24 | $4.8M | $41.5M | ||
| Q2 24 | $5.4M | $34.9M | ||
| Q1 24 | $-3.5M | $68.0M |
| Q4 25 | 30.4% | — | ||
| Q3 25 | 31.2% | — | ||
| Q2 25 | 30.9% | — | ||
| Q1 25 | 28.9% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 29.9% | — | ||
| Q2 24 | 31.8% | — | ||
| Q1 24 | 30.9% | — |
| Q4 25 | 4.0% | 35.1% | ||
| Q3 25 | 4.9% | 6.9% | ||
| Q2 25 | -70.6% | 20.9% | ||
| Q1 25 | 3.2% | 30.4% | ||
| Q4 24 | — | 34.2% | ||
| Q3 24 | 5.2% | 20.2% | ||
| Q2 24 | 5.3% | 18.8% | ||
| Q1 24 | 2.7% | 30.8% |
| Q4 25 | -0.2% | 28.1% | ||
| Q3 25 | 0.7% | 6.2% | ||
| Q2 25 | -73.1% | 16.8% | ||
| Q1 25 | -0.0% | 24.8% | ||
| Q4 24 | — | 28.0% | ||
| Q3 24 | 1.3% | 17.4% | ||
| Q2 24 | 1.6% | 15.3% | ||
| Q1 24 | -1.0% | 24.8% |
| Q4 25 | $-0.02 | $3.13 | ||
| Q3 25 | $0.07 | $0.58 | ||
| Q2 25 | $-6.23 | $1.48 | ||
| Q1 25 | $0.00 | $2.52 | ||
| Q4 24 | — | $2.83 | ||
| Q3 24 | $0.11 | $1.42 | ||
| Q2 24 | $0.13 | $1.19 | ||
| Q1 24 | $-0.08 | $2.29 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $111.8M |
| Total DebtLower is stronger | $536.7M | — |
| Stockholders' EquityBook value | $956.0M | $746.9M |
| Total Assets | $2.0B | $992.3M |
| Debt / EquityLower = less leverage | 0.56× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $111.8M | ||
| Q3 25 | — | $97.3M | ||
| Q2 25 | — | $192.3M | ||
| Q1 25 | $71.7M | $144.5M | ||
| Q4 24 | — | $324.6M | ||
| Q3 24 | — | $263.6M | ||
| Q2 24 | — | $241.3M | ||
| Q1 24 | — | $196.2M |
| Q4 25 | $536.7M | — | ||
| Q3 25 | $541.8M | — | ||
| Q2 25 | $546.9M | — | ||
| Q1 25 | $552.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $558.4M | — | ||
| Q2 24 | $564.1M | — | ||
| Q1 24 | $370.4M | — |
| Q4 25 | $956.0M | $746.9M | ||
| Q3 25 | $958.7M | $758.0M | ||
| Q2 25 | $939.9M | $778.0M | ||
| Q1 25 | $1.2B | $780.7M | ||
| Q4 24 | — | $783.9M | ||
| Q3 24 | $1.2B | $764.1M | ||
| Q2 24 | $1.2B | $759.2M | ||
| Q1 24 | $1.2B | $759.4M |
| Q4 25 | $2.0B | $992.3M | ||
| Q3 25 | $2.0B | $1.0B | ||
| Q2 25 | $1.9B | $1.0B | ||
| Q1 25 | $2.2B | $1.0B | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | $2.3B | $992.9M | ||
| Q2 24 | $2.3B | $992.7M | ||
| Q1 24 | $2.2B | $1.0B |
| Q4 25 | 0.56× | — | ||
| Q3 25 | 0.57× | — | ||
| Q2 25 | 0.58× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.47× | — | ||
| Q1 24 | 0.31× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.3M | $130.5M |
| Free Cash FlowOCF − Capex | $-2.5M | $122.9M |
| FCF MarginFCF / Revenue | -0.7% | 39.9% |
| Capex IntensityCapex / Revenue | 2.1% | 2.5% |
| Cash ConversionOCF / Net Profit | — | 1.50× |
| TTM Free Cash FlowTrailing 4 quarters | $85.4M | $238.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.3M | $130.5M | ||
| Q3 25 | $36.8M | $-48.6M | ||
| Q2 25 | $680.0K | $124.0M | ||
| Q1 25 | $81.7M | $67.6M | ||
| Q4 24 | — | $135.8M | ||
| Q3 24 | $14.1M | $-29.4M | ||
| Q2 24 | $26.7M | $98.6M | ||
| Q1 24 | $9.4M | $85.0M |
| Q4 25 | $-2.5M | $122.9M | ||
| Q3 25 | $24.6M | $-58.3M | ||
| Q2 25 | $-6.5M | $115.4M | ||
| Q1 25 | $69.8M | $58.7M | ||
| Q4 24 | — | $126.1M | ||
| Q3 24 | $3.2M | $-39.0M | ||
| Q2 24 | $15.4M | $89.6M | ||
| Q1 24 | $-555.0K | $76.0M |
| Q4 25 | -0.7% | 39.9% | ||
| Q3 25 | 6.6% | -22.3% | ||
| Q2 25 | -1.8% | 46.6% | ||
| Q1 25 | 19.8% | 20.3% | ||
| Q4 24 | — | 43.1% | ||
| Q3 24 | 0.9% | -16.3% | ||
| Q2 24 | 4.4% | 39.4% | ||
| Q1 24 | -0.2% | 27.7% |
| Q4 25 | 2.1% | 2.5% | ||
| Q3 25 | 3.3% | 3.7% | ||
| Q2 25 | 2.0% | 3.5% | ||
| Q1 25 | 3.4% | 3.1% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | 3.0% | 4.0% | ||
| Q2 24 | 3.2% | 3.9% | ||
| Q1 24 | 3.0% | 3.3% |
| Q4 25 | — | 1.50× | ||
| Q3 25 | 13.41× | -2.99× | ||
| Q2 25 | — | 2.98× | ||
| Q1 25 | — | 0.94× | ||
| Q4 24 | — | 1.66× | ||
| Q3 24 | 2.94× | -0.71× | ||
| Q2 24 | 4.94× | 2.83× | ||
| Q1 24 | — | 1.25× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOXF
| Specialty Sports Group | $132.7M | 35% |
| Powered Vehicles Group | $125.9M | 33% |
| Aftermarket Applications Group | $117.8M | 31% |
LOPE
Segment breakdown not available.
