vs
Side-by-side financial comparison of FOX FACTORY HOLDING CORP (FOXF) and TOMPKINS FINANCIAL CORP (TMP). Click either name above to swap in a different company.
FOX FACTORY HOLDING CORP is the larger business by last-quarter revenue ($376.4M vs $194.8M, roughly 1.9× TOMPKINS FINANCIAL CORP). TOMPKINS FINANCIAL CORP runs the higher net margin — 49.4% vs -0.2%, a 49.6% gap on every dollar of revenue. On growth, TOMPKINS FINANCIAL CORP posted the faster year-over-year revenue change (152.7% vs 4.8%). TOMPKINS FINANCIAL CORP produced more free cash flow last quarter ($31.9M vs $-2.5M). Over the past eight quarters, TOMPKINS FINANCIAL CORP's revenue compounded faster (63.6% CAGR vs 6.4%).
Fox Factory Holding Corp. is an American company best known for their Fox Racing Shox brand of off-road racing suspension components.
Tompkins Financial Corporation is a small, diversified financial services company based in Ithaca, New York. It is the parent of the Tompkins Trust Company, as well as several other banks, an insurance agency, and a wealth management division.
FOXF vs TMP — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $376.4M | $194.8M |
| Net Profit | $-634.0K | $96.2M |
| Gross Margin | 30.4% | — |
| Operating Margin | 4.0% | 71.7% |
| Net Margin | -0.2% | 49.4% |
| Revenue YoY | 4.8% | 152.7% |
| Net Profit YoY | -113.3% | 388.9% |
| EPS (diluted) | $-0.02 | $6.72 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $376.4M | $194.8M | ||
| Q3 25 | $374.9M | $87.4M | ||
| Q2 25 | $355.0M | $82.6M | ||
| Q1 25 | $352.8M | $81.7M | ||
| Q4 24 | — | $77.1M | ||
| Q3 24 | $359.1M | $76.6M | ||
| Q2 24 | $348.5M | $72.7M | ||
| Q1 24 | $333.5M | $72.8M |
| Q4 25 | $-634.0K | $96.2M | ||
| Q3 25 | $2.7M | $23.7M | ||
| Q2 25 | $-259.7M | $21.5M | ||
| Q1 25 | $-141.0K | $19.7M | ||
| Q4 24 | — | $19.7M | ||
| Q3 24 | $4.8M | $18.6M | ||
| Q2 24 | $5.4M | $15.7M | ||
| Q1 24 | $-3.5M | $16.9M |
| Q4 25 | 30.4% | — | ||
| Q3 25 | 31.2% | — | ||
| Q2 25 | 30.9% | — | ||
| Q1 25 | 28.9% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 29.9% | — | ||
| Q2 24 | 31.8% | — | ||
| Q1 24 | 30.9% | — |
| Q4 25 | 4.0% | 71.7% | ||
| Q3 25 | 4.9% | 35.6% | ||
| Q2 25 | -70.6% | 34.2% | ||
| Q1 25 | 3.2% | 31.6% | ||
| Q4 24 | — | 33.4% | ||
| Q3 24 | 5.2% | 32.0% | ||
| Q2 24 | 5.3% | 28.3% | ||
| Q1 24 | 2.7% | 30.4% |
| Q4 25 | -0.2% | 49.4% | ||
| Q3 25 | 0.7% | 27.1% | ||
| Q2 25 | -73.1% | 26.0% | ||
| Q1 25 | -0.0% | 24.1% | ||
| Q4 24 | — | 25.5% | ||
| Q3 24 | 1.3% | 24.3% | ||
| Q2 24 | 1.6% | 21.6% | ||
| Q1 24 | -1.0% | 23.2% |
| Q4 25 | $-0.02 | $6.72 | ||
| Q3 25 | $0.07 | $1.65 | ||
| Q2 25 | $-6.23 | $1.50 | ||
| Q1 25 | $0.00 | $1.37 | ||
| Q4 24 | — | $1.39 | ||
| Q3 24 | $0.11 | $1.30 | ||
| Q2 24 | $0.13 | $1.10 | ||
| Q1 24 | $-0.08 | $1.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $132.8M |
| Total DebtLower is stronger | $536.7M | — |
| Stockholders' EquityBook value | $956.0M | $938.4M |
| Total Assets | $2.0B | $8.7B |
| Debt / EquityLower = less leverage | 0.56× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $132.8M | ||
| Q3 25 | — | $193.5M | ||
| Q2 25 | — | $212.6M | ||
| Q1 25 | $71.7M | $193.1M | ||
| Q4 24 | — | $134.4M | ||
| Q3 24 | — | $132.3M | ||
| Q2 24 | — | $70.9M | ||
| Q1 24 | — | $57.1M |
| Q4 25 | $536.7M | — | ||
| Q3 25 | $541.8M | — | ||
| Q2 25 | $546.9M | — | ||
| Q1 25 | $552.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $558.4M | — | ||
| Q2 24 | $564.1M | — | ||
| Q1 24 | $370.4M | — |
| Q4 25 | $956.0M | $938.4M | ||
| Q3 25 | $958.7M | $788.8M | ||
| Q2 25 | $939.9M | $761.8M | ||
| Q1 25 | $1.2B | $741.4M | ||
| Q4 24 | — | $713.4M | ||
| Q3 24 | $1.2B | $719.9M | ||
| Q2 24 | $1.2B | $674.6M | ||
| Q1 24 | $1.2B | $667.9M |
| Q4 25 | $2.0B | $8.7B | ||
| Q3 25 | $2.0B | $8.5B | ||
| Q2 25 | $1.9B | $8.4B | ||
| Q1 25 | $2.2B | $8.2B | ||
| Q4 24 | — | $8.1B | ||
| Q3 24 | $2.3B | $8.0B | ||
| Q2 24 | $2.3B | $7.9B | ||
| Q1 24 | $2.2B | $7.8B |
| Q4 25 | 0.56× | — | ||
| Q3 25 | 0.57× | — | ||
| Q2 25 | 0.58× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.47× | — | ||
| Q1 24 | 0.31× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.3M | $38.9M |
| Free Cash FlowOCF − Capex | $-2.5M | $31.9M |
| FCF MarginFCF / Revenue | -0.7% | 16.4% |
| Capex IntensityCapex / Revenue | 2.1% | 3.6% |
| Cash ConversionOCF / Net Profit | — | 0.40× |
| TTM Free Cash FlowTrailing 4 quarters | $85.4M | $105.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.3M | $38.9M | ||
| Q3 25 | $36.8M | $34.9M | ||
| Q2 25 | $680.0K | $18.9M | ||
| Q1 25 | $81.7M | $22.2M | ||
| Q4 24 | — | $95.0M | ||
| Q3 24 | $14.1M | $21.2M | ||
| Q2 24 | $26.7M | $27.3M | ||
| Q1 24 | $9.4M | $23.2M |
| Q4 25 | $-2.5M | $31.9M | ||
| Q3 25 | $24.6M | $33.9M | ||
| Q2 25 | $-6.5M | $18.3M | ||
| Q1 25 | $69.8M | $20.9M | ||
| Q4 24 | — | $88.8M | ||
| Q3 24 | $3.2M | $18.9M | ||
| Q2 24 | $15.4M | $26.3M | ||
| Q1 24 | $-555.0K | $21.9M |
| Q4 25 | -0.7% | 16.4% | ||
| Q3 25 | 6.6% | 38.8% | ||
| Q2 25 | -1.8% | 22.1% | ||
| Q1 25 | 19.8% | 25.5% | ||
| Q4 24 | — | 115.1% | ||
| Q3 24 | 0.9% | 24.7% | ||
| Q2 24 | 4.4% | 36.2% | ||
| Q1 24 | -0.2% | 30.0% |
| Q4 25 | 2.1% | 3.6% | ||
| Q3 25 | 3.3% | 1.1% | ||
| Q2 25 | 2.0% | 0.8% | ||
| Q1 25 | 3.4% | 1.7% | ||
| Q4 24 | — | 8.1% | ||
| Q3 24 | 3.0% | 2.9% | ||
| Q2 24 | 3.2% | 1.3% | ||
| Q1 24 | 3.0% | 1.9% |
| Q4 25 | — | 0.40× | ||
| Q3 25 | 13.41× | 1.47× | ||
| Q2 25 | — | 0.88× | ||
| Q1 25 | — | 1.13× | ||
| Q4 24 | — | 4.82× | ||
| Q3 24 | 2.94× | 1.14× | ||
| Q2 24 | 4.94× | 1.74× | ||
| Q1 24 | — | 1.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOXF
| Specialty Sports Group | $132.7M | 35% |
| Powered Vehicles Group | $125.9M | 33% |
| Aftermarket Applications Group | $117.8M | 31% |
TMP
Segment breakdown not available.
