vs

Side-by-side financial comparison of Foxx Development Holdings Inc. (FOXX) and FIRST US BANCSHARES, INC. (FUSB). Click either name above to swap in a different company.

Foxx Development Holdings Inc. is the larger business by last-quarter revenue ($16.7M vs $10.4M, roughly 1.6× FIRST US BANCSHARES, INC.). FIRST US BANCSHARES, INC. runs the higher net margin — 20.4% vs -25.6%, a 46.1% gap on every dollar of revenue. On growth, FIRST US BANCSHARES, INC. posted the faster year-over-year revenue change (7.1% vs -4.4%).

First Citizens Bancshares, Inc. is a bank holding company based in Raleigh, North Carolina and one of the largest banks in the United States. Its primary subsidiary is First Citizens Bank, which operates over 500 branches in 23 states. A second subsidiary is Silicon Valley Bank, which operates 39 offices in 15 states.

FOXX vs FUSB — Head-to-Head

Bigger by revenue
FOXX
FOXX
1.6× larger
FOXX
$16.7M
$10.4M
FUSB
Growing faster (revenue YoY)
FUSB
FUSB
+11.4% gap
FUSB
7.1%
-4.4%
FOXX
Higher net margin
FUSB
FUSB
46.1% more per $
FUSB
20.4%
-25.6%
FOXX

Income Statement — Q2 FY2026 vs Q4 FY2025

Metric
FOXX
FOXX
FUSB
FUSB
Revenue
$16.7M
$10.4M
Net Profit
$-4.3M
$2.1M
Gross Margin
13.3%
Operating Margin
-13.3%
28.1%
Net Margin
-25.6%
20.4%
Revenue YoY
-4.4%
7.1%
Net Profit YoY
-400.9%
24.2%
EPS (diluted)
$-0.62
$0.36

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
FOXX
FOXX
FUSB
FUSB
Q4 25
$16.7M
$10.4M
Q3 25
$20.2M
$10.5M
Q2 25
$13.9M
$10.3M
Q1 25
$11.4M
$9.8M
Q4 24
$17.5M
$9.7M
Q3 24
$23.1M
$10.1M
Q2 24
$10.0M
Q1 24
$9.9M
Net Profit
FOXX
FOXX
FUSB
FUSB
Q4 25
$-4.3M
$2.1M
Q3 25
$-2.9M
$1.9M
Q2 25
$-4.1M
$155.0K
Q1 25
$-4.1M
$1.8M
Q4 24
$1.4M
$1.7M
Q3 24
$-2.3M
$2.2M
Q2 24
$2.1M
Q1 24
$2.1M
Gross Margin
FOXX
FOXX
FUSB
FUSB
Q4 25
13.3%
Q3 25
13.6%
Q2 25
10.9%
Q1 25
5.8%
Q4 24
12.5%
Q3 24
1.7%
Q2 24
Q1 24
Operating Margin
FOXX
FOXX
FUSB
FUSB
Q4 25
-13.3%
28.1%
Q3 25
-4.4%
23.9%
Q2 25
-15.0%
1.6%
Q1 25
-31.3%
23.8%
Q4 24
-12.8%
23.8%
Q3 24
-7.8%
29.2%
Q2 24
27.4%
Q1 24
27.8%
Net Margin
FOXX
FOXX
FUSB
FUSB
Q4 25
-25.6%
20.4%
Q3 25
-14.2%
18.4%
Q2 25
-29.4%
1.5%
Q1 25
-35.9%
18.1%
Q4 24
8.1%
17.6%
Q3 24
-9.8%
22.0%
Q2 24
21.2%
Q1 24
21.3%
EPS (diluted)
FOXX
FOXX
FUSB
FUSB
Q4 25
$-0.62
$0.36
Q3 25
$-0.42
$0.32
Q2 25
$-0.44
$0.03
Q1 25
$-0.58
$0.29
Q4 24
$0.20
$0.29
Q3 24
$-0.65
$0.36
Q2 24
$0.34
Q1 24
$0.34

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
FOXX
FOXX
FUSB
FUSB
Cash + ST InvestmentsLiquidity on hand
$1.8M
$73.5M
Total DebtLower is stronger
$84.8K
$10.9M
Stockholders' EquityBook value
$-11.8M
$105.6M
Total Assets
$42.0M
$1.2B
Debt / EquityLower = less leverage
0.10×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
FOXX
FOXX
FUSB
FUSB
Q4 25
$1.8M
$73.5M
Q3 25
$1.5M
$54.7M
Q2 25
$1.9M
$54.0M
Q1 25
$3.8M
$56.0M
Q4 24
$3.9M
$47.2M
Q3 24
$9.2M
$82.3M
Q2 24
$58.2M
Q1 24
$60.2M
Total Debt
FOXX
FOXX
FUSB
FUSB
Q4 25
$84.8K
$10.9M
Q3 25
$90.2K
$10.9M
Q2 25
$97.2K
$10.9M
Q1 25
$100.5K
$10.9M
Q4 24
$105.5K
$10.9M
Q3 24
$110.3K
$10.9M
Q2 24
$10.8M
Q1 24
$10.8M
Stockholders' Equity
FOXX
FOXX
FUSB
FUSB
Q4 25
$-11.8M
$105.6M
Q3 25
$-7.9M
$104.2M
Q2 25
$-5.4M
$101.9M
Q1 25
$-1.6M
$101.2M
Q4 24
$2.2M
$98.6M
Q3 24
$457.2K
$98.5M
Q2 24
$93.8M
Q1 24
$92.3M
Total Assets
FOXX
FOXX
FUSB
FUSB
Q4 25
$42.0M
$1.2B
Q3 25
$49.8M
$1.1B
Q2 25
$26.0M
$1.1B
Q1 25
$32.9M
$1.1B
Q4 24
$31.9M
$1.1B
Q3 24
$49.5M
$1.1B
Q2 24
$1.1B
Q1 24
$1.1B
Debt / Equity
FOXX
FOXX
FUSB
FUSB
Q4 25
0.10×
Q3 25
0.10×
Q2 25
0.11×
Q1 25
0.11×
Q4 24
0.05×
0.11×
Q3 24
0.24×
0.11×
Q2 24
0.12×
Q1 24
0.12×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
FOXX
FOXX
FUSB
FUSB
Operating Cash FlowLast quarter
$284.2K
$12.3M
Free Cash FlowOCF − Capex
$9.1M
FCF MarginFCF / Revenue
87.2%
Capex IntensityCapex / Revenue
31.1%
Cash ConversionOCF / Net Profit
5.79×
TTM Free Cash FlowTrailing 4 quarters
$16.0M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
FOXX
FOXX
FUSB
FUSB
Q4 25
$284.2K
$12.3M
Q3 25
$-376.8K
$4.2M
Q2 25
$-1.9M
$3.9M
Q1 25
$-178.4K
$1.8M
Q4 24
$-4.2M
$7.8M
Q3 24
$-243.5K
$1.9M
Q2 24
$2.5M
Q1 24
$825.0K
Free Cash Flow
FOXX
FOXX
FUSB
FUSB
Q4 25
$9.1M
Q3 25
$3.6M
Q2 25
$1.6M
Q1 25
$1.7M
Q4 24
$-4.3M
$5.7M
Q3 24
$-278.5K
$1.3M
Q2 24
$2.3M
Q1 24
$-142.0K
FCF Margin
FOXX
FOXX
FUSB
FUSB
Q4 25
87.2%
Q3 25
34.2%
Q2 25
16.0%
Q1 25
17.2%
Q4 24
-24.4%
58.2%
Q3 24
-1.2%
12.7%
Q2 24
23.5%
Q1 24
-1.4%
Capex Intensity
FOXX
FOXX
FUSB
FUSB
Q4 25
31.1%
Q3 25
5.9%
Q2 25
0.0%
21.8%
Q1 25
0.0%
0.7%
Q4 24
0.2%
21.6%
Q3 24
0.2%
6.6%
Q2 24
2.0%
Q1 24
9.8%
Cash Conversion
FOXX
FOXX
FUSB
FUSB
Q4 25
5.79×
Q3 25
2.18×
Q2 25
25.16×
Q1 25
0.99×
Q4 24
-2.97×
4.53×
Q3 24
0.87×
Q2 24
1.20×
Q1 24
0.39×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons