vs
Side-by-side financial comparison of Foxx Development Holdings Inc. (FOXX) and LCNB CORP (LCNB). Click either name above to swap in a different company.
LCNB CORP is the larger business by last-quarter revenue ($23.9M vs $16.7M, roughly 1.4× Foxx Development Holdings Inc.). LCNB CORP runs the higher net margin — 23.7% vs -25.6%, a 49.3% gap on every dollar of revenue. On growth, LCNB CORP posted the faster year-over-year revenue change (5.1% vs -4.4%).
LCNB Corp is a United States-based financial holding company that operates through its national bank subsidiary, providing a full suite of retail and commercial banking products and services including deposit accounts, various loan products, wealth management, and insurance solutions primarily to individual consumers, small and medium-sized enterprises and local community organizations across regional markets in Ohio.
FOXX vs LCNB — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $16.7M | $23.9M |
| Net Profit | $-4.3M | $5.7M |
| Gross Margin | 13.3% | — |
| Operating Margin | -13.3% | 29.2% |
| Net Margin | -25.6% | 23.7% |
| Revenue YoY | -4.4% | 5.1% |
| Net Profit YoY | -400.9% | -7.6% |
| EPS (diluted) | $-0.62 | $0.40 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $16.7M | $23.9M | ||
| Q3 25 | $20.2M | $23.8M | ||
| Q2 25 | $13.9M | $22.8M | ||
| Q1 25 | $11.4M | $21.5M | ||
| Q4 24 | $17.5M | $22.7M | ||
| Q3 24 | $23.1M | $21.4M | ||
| Q2 24 | — | $19.3M | ||
| Q1 24 | — | $17.8M |
| Q4 25 | $-4.3M | $5.7M | ||
| Q3 25 | $-2.9M | $6.9M | ||
| Q2 25 | $-4.1M | $5.9M | ||
| Q1 25 | $-4.1M | $4.6M | ||
| Q4 24 | $1.4M | $6.1M | ||
| Q3 24 | $-2.3M | $4.5M | ||
| Q2 24 | — | $925.0K | ||
| Q1 24 | — | $1.9M |
| Q4 25 | 13.3% | — | ||
| Q3 25 | 13.6% | — | ||
| Q2 25 | 10.9% | — | ||
| Q1 25 | 5.8% | — | ||
| Q4 24 | 12.5% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | -13.3% | 29.2% | ||
| Q3 25 | -4.4% | 35.6% | ||
| Q2 25 | -15.0% | 31.6% | ||
| Q1 25 | -31.3% | 25.6% | ||
| Q4 24 | -12.8% | 32.9% | ||
| Q3 24 | -7.8% | 24.9% | ||
| Q2 24 | — | 4.9% | ||
| Q1 24 | — | 12.5% |
| Q4 25 | -25.6% | 23.7% | ||
| Q3 25 | -14.2% | 29.1% | ||
| Q2 25 | -29.4% | 26.0% | ||
| Q1 25 | -35.9% | 21.4% | ||
| Q4 24 | 8.1% | 27.0% | ||
| Q3 24 | -9.8% | 21.2% | ||
| Q2 24 | — | 4.8% | ||
| Q1 24 | — | 10.7% |
| Q4 25 | $-0.62 | $0.40 | ||
| Q3 25 | $-0.42 | $0.49 | ||
| Q2 25 | $-0.44 | $0.41 | ||
| Q1 25 | $-0.58 | $0.33 | ||
| Q4 24 | $0.20 | $0.44 | ||
| Q3 24 | $-0.65 | $0.31 | ||
| Q2 24 | — | $0.07 | ||
| Q1 24 | — | $0.15 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.8M | $21.6M |
| Total DebtLower is stronger | $84.8K | $104.4M |
| Stockholders' EquityBook value | $-11.8M | $273.9M |
| Total Assets | $42.0M | $2.2B |
| Debt / EquityLower = less leverage | — | 0.38× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | $21.6M | ||
| Q3 25 | $1.5M | $35.9M | ||
| Q2 25 | $1.9M | $49.8M | ||
| Q1 25 | $3.8M | $37.7M | ||
| Q4 24 | $3.9M | $35.7M | ||
| Q3 24 | $9.2M | $39.4M | ||
| Q2 24 | — | $34.9M | ||
| Q1 24 | — | $33.0M |
| Q4 25 | $84.8K | $104.4M | ||
| Q3 25 | $90.2K | $104.7M | ||
| Q2 25 | $97.2K | $105.0M | ||
| Q1 25 | $100.5K | $104.6M | ||
| Q4 24 | $105.5K | $155.2M | ||
| Q3 24 | $110.3K | $155.7M | ||
| Q2 24 | — | $162.2M | ||
| Q1 24 | — | $162.6M |
| Q4 25 | $-11.8M | $273.9M | ||
| Q3 25 | $-7.9M | $269.9M | ||
| Q2 25 | $-5.4M | $263.5M | ||
| Q1 25 | $-1.6M | $258.7M | ||
| Q4 24 | $2.2M | $253.0M | ||
| Q3 24 | $457.2K | $253.2M | ||
| Q2 24 | — | $245.2M | ||
| Q1 24 | — | $233.7M |
| Q4 25 | $42.0M | $2.2B | ||
| Q3 25 | $49.8M | $2.2B | ||
| Q2 25 | $26.0M | $2.3B | ||
| Q1 25 | $32.9M | $2.3B | ||
| Q4 24 | $31.9M | $2.3B | ||
| Q3 24 | $49.5M | $2.3B | ||
| Q2 24 | — | $2.4B | ||
| Q1 24 | — | $2.3B |
| Q4 25 | — | 0.38× | ||
| Q3 25 | — | 0.39× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.40× | ||
| Q4 24 | 0.05× | 0.61× | ||
| Q3 24 | 0.24× | 0.61× | ||
| Q2 24 | — | 0.66× | ||
| Q1 24 | — | 0.70× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $284.2K | $34.4M |
| Free Cash FlowOCF − Capex | — | $33.4M |
| FCF MarginFCF / Revenue | — | 140.2% |
| Capex IntensityCapex / Revenue | — | 4.0% |
| Cash ConversionOCF / Net Profit | — | 6.08× |
| TTM Free Cash FlowTrailing 4 quarters | — | $54.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $284.2K | $34.4M | ||
| Q3 25 | $-376.8K | $14.0M | ||
| Q2 25 | $-1.9M | $5.5M | ||
| Q1 25 | $-178.4K | $2.2M | ||
| Q4 24 | $-4.2M | $93.2M | ||
| Q3 24 | $-243.5K | $11.9M | ||
| Q2 24 | — | $54.9M | ||
| Q1 24 | — | $-11.9M |
| Q4 25 | — | $33.4M | ||
| Q3 25 | — | $13.7M | ||
| Q2 25 | — | $5.2M | ||
| Q1 25 | — | $2.1M | ||
| Q4 24 | $-4.3M | $89.4M | ||
| Q3 24 | $-278.5K | $10.5M | ||
| Q2 24 | — | $53.8M | ||
| Q1 24 | — | $-12.8M |
| Q4 25 | — | 140.2% | ||
| Q3 25 | — | 57.4% | ||
| Q2 25 | — | 23.0% | ||
| Q1 25 | — | 10.0% | ||
| Q4 24 | -24.4% | 394.0% | ||
| Q3 24 | -1.2% | 49.0% | ||
| Q2 24 | — | 278.6% | ||
| Q1 24 | — | -71.8% |
| Q4 25 | — | 4.0% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | 0.0% | 1.0% | ||
| Q1 25 | 0.0% | 0.3% | ||
| Q4 24 | 0.2% | 16.7% | ||
| Q3 24 | 0.2% | 6.7% | ||
| Q2 24 | — | 5.9% | ||
| Q1 24 | — | 4.8% |
| Q4 25 | — | 6.08× | ||
| Q3 25 | — | 2.02× | ||
| Q2 25 | — | 0.92× | ||
| Q1 25 | — | 0.48× | ||
| Q4 24 | -2.97× | 15.23× | ||
| Q3 24 | — | 2.63× | ||
| Q2 24 | — | 59.35× | ||
| Q1 24 | — | -6.24× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
