vs
Side-by-side financial comparison of Foxx Development Holdings Inc. (FOXX) and Maase Inc. (MAAS). Click either name above to swap in a different company.
Foxx Development Holdings Inc. is the larger business by last-quarter revenue ($16.7M vs $9.9M, roughly 1.7× Maase Inc.).
FOXX vs MAAS — Head-to-Head
Income Statement — Q2 FY2026 vs Q2 FY2023
| Metric | | |
|---|---|---|
| Revenue | $16.7M | $9.9M |
| Net Profit | $-4.3M | — |
| Gross Margin | 13.3% | 78.7% |
| Operating Margin | -13.3% | -55.9% |
| Net Margin | -25.6% | — |
| Revenue YoY | -4.4% | — |
| Net Profit YoY | -400.9% | — |
| EPS (diluted) | $-0.62 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $16.7M | — | ||
| Q3 25 | $20.2M | — | ||
| Q2 25 | $13.9M | — | ||
| Q1 25 | $11.4M | — | ||
| Q4 24 | $17.5M | — | ||
| Q3 24 | $23.1M | — | ||
| Q4 22 | — | $9.9M |
| Q4 25 | $-4.3M | — | ||
| Q3 25 | $-2.9M | — | ||
| Q2 25 | $-4.1M | — | ||
| Q1 25 | $-4.1M | — | ||
| Q4 24 | $1.4M | — | ||
| Q3 24 | $-2.3M | — | ||
| Q4 22 | — | — |
| Q4 25 | 13.3% | — | ||
| Q3 25 | 13.6% | — | ||
| Q2 25 | 10.9% | — | ||
| Q1 25 | 5.8% | — | ||
| Q4 24 | 12.5% | — | ||
| Q3 24 | 1.7% | — | ||
| Q4 22 | — | 78.7% |
| Q4 25 | -13.3% | — | ||
| Q3 25 | -4.4% | — | ||
| Q2 25 | -15.0% | — | ||
| Q1 25 | -31.3% | — | ||
| Q4 24 | -12.8% | — | ||
| Q3 24 | -7.8% | — | ||
| Q4 22 | — | -55.9% |
| Q4 25 | -25.6% | — | ||
| Q3 25 | -14.2% | — | ||
| Q2 25 | -29.4% | — | ||
| Q1 25 | -35.9% | — | ||
| Q4 24 | 8.1% | — | ||
| Q3 24 | -9.8% | — | ||
| Q4 22 | — | — |
| Q4 25 | $-0.62 | — | ||
| Q3 25 | $-0.42 | — | ||
| Q2 25 | $-0.44 | — | ||
| Q1 25 | $-0.58 | — | ||
| Q4 24 | $0.20 | — | ||
| Q3 24 | $-0.65 | — | ||
| Q4 22 | — | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.8M | $10.9M |
| Total DebtLower is stronger | $84.8K | — |
| Stockholders' EquityBook value | $-11.8M | $31.6M |
| Total Assets | $42.0M | $47.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | — | ||
| Q3 25 | $1.5M | — | ||
| Q2 25 | $1.9M | — | ||
| Q1 25 | $3.8M | — | ||
| Q4 24 | $3.9M | — | ||
| Q3 24 | $9.2M | — | ||
| Q4 22 | — | $10.9M |
| Q4 25 | $84.8K | — | ||
| Q3 25 | $90.2K | — | ||
| Q2 25 | $97.2K | — | ||
| Q1 25 | $100.5K | — | ||
| Q4 24 | $105.5K | — | ||
| Q3 24 | $110.3K | — | ||
| Q4 22 | — | — |
| Q4 25 | $-11.8M | — | ||
| Q3 25 | $-7.9M | — | ||
| Q2 25 | $-5.4M | — | ||
| Q1 25 | $-1.6M | — | ||
| Q4 24 | $2.2M | — | ||
| Q3 24 | $457.2K | — | ||
| Q4 22 | — | $31.6M |
| Q4 25 | $42.0M | — | ||
| Q3 25 | $49.8M | — | ||
| Q2 25 | $26.0M | — | ||
| Q1 25 | $32.9M | — | ||
| Q4 24 | $31.9M | — | ||
| Q3 24 | $49.5M | — | ||
| Q4 22 | — | $47.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.05× | — | ||
| Q3 24 | 0.24× | — | ||
| Q4 22 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $284.2K | $-18.2M |
| Free Cash FlowOCF − Capex | — | $-18.3M |
| FCF MarginFCF / Revenue | — | -184.4% |
| Capex IntensityCapex / Revenue | — | 1.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $284.2K | — | ||
| Q3 25 | $-376.8K | — | ||
| Q2 25 | $-1.9M | — | ||
| Q1 25 | $-178.4K | — | ||
| Q4 24 | $-4.2M | — | ||
| Q3 24 | $-243.5K | — | ||
| Q4 22 | — | $-18.2M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-4.3M | — | ||
| Q3 24 | $-278.5K | — | ||
| Q4 22 | — | $-18.3M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -24.4% | — | ||
| Q3 24 | -1.2% | — | ||
| Q4 22 | — | -184.4% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.2% | — | ||
| Q4 22 | — | 1.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -2.97× | — | ||
| Q3 24 | — | — | ||
| Q4 22 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOXX
Segment breakdown not available.
MAAS
| Wealth management | $7.8M | 78% |
| Insurance consulting | $1.0M | 10% |
| Other | $975.0K | 10% |
| Asset management | $168.0K | 2% |
