vs
Side-by-side financial comparison of Foxx Development Holdings Inc. (FOXX) and Rumble Inc. (RUM). Click either name above to swap in a different company.
Rumble Inc. is the larger business by last-quarter revenue ($27.1M vs $16.7M, roughly 1.6× Foxx Development Holdings Inc.). Foxx Development Holdings Inc. runs the higher net margin — -25.6% vs -120.8%, a 95.1% gap on every dollar of revenue. On growth, Foxx Development Holdings Inc. posted the faster year-over-year revenue change (-4.4% vs -10.5%).
Rumble is a Canadian-American online video platform, web hosting, and cloud services business headquartered in Toronto, Canada, with its U.S. headquarters in Longboat Key, Florida. It was founded in 2013 by Chris Pavlovski, a Canadian technology entrepreneur. Rumble's cloud services business hosts Truth Social, and the video platform is popular among American conservative and far-right users. Rumble has been described as "alt-tech".
FOXX vs RUM — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $16.7M | $27.1M |
| Net Profit | $-4.3M | $-32.7M |
| Gross Margin | 13.3% | 5.5% |
| Operating Margin | -13.3% | -131.1% |
| Net Margin | -25.6% | -120.8% |
| Revenue YoY | -4.4% | -10.5% |
| Net Profit YoY | -400.9% | 86.2% |
| EPS (diluted) | $-0.62 | $-0.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $16.7M | $27.1M | ||
| Q3 25 | $20.2M | $24.8M | ||
| Q2 25 | $13.9M | — | ||
| Q1 25 | $11.4M | $23.7M | ||
| Q4 24 | $17.5M | $30.2M | ||
| Q3 24 | $23.1M | $25.1M | ||
| Q2 24 | — | $22.5M | ||
| Q1 24 | — | $17.7M |
| Q4 25 | $-4.3M | $-32.7M | ||
| Q3 25 | $-2.9M | $-16.3M | ||
| Q2 25 | $-4.1M | — | ||
| Q1 25 | $-4.1M | $-2.7M | ||
| Q4 24 | $1.4M | $-236.8M | ||
| Q3 24 | $-2.3M | $-31.5M | ||
| Q2 24 | — | $-26.8M | ||
| Q1 24 | — | $-43.3M |
| Q4 25 | 13.3% | 5.5% | ||
| Q3 25 | 13.6% | -1.8% | ||
| Q2 25 | 10.9% | — | ||
| Q1 25 | 5.8% | -26.7% | ||
| Q4 24 | 12.5% | -14.2% | ||
| Q3 24 | 1.7% | -45.4% | ||
| Q2 24 | — | -58.8% | ||
| Q1 24 | — | -79.5% |
| Q4 25 | -13.3% | -131.1% | ||
| Q3 25 | -4.4% | -113.6% | ||
| Q2 25 | -15.0% | — | ||
| Q1 25 | -31.3% | -153.5% | ||
| Q4 24 | -12.8% | -80.1% | ||
| Q3 24 | -7.8% | -131.0% | ||
| Q2 24 | — | -172.7% | ||
| Q1 24 | — | -197.4% |
| Q4 25 | -25.6% | -120.8% | ||
| Q3 25 | -14.2% | -65.7% | ||
| Q2 25 | -29.4% | — | ||
| Q1 25 | -35.9% | -11.2% | ||
| Q4 24 | 8.1% | -783.2% | ||
| Q3 24 | -9.8% | -125.9% | ||
| Q2 24 | — | -119.2% | ||
| Q1 24 | — | -244.1% |
| Q4 25 | $-0.62 | $-0.13 | ||
| Q3 25 | $-0.42 | $-0.06 | ||
| Q2 25 | $-0.44 | — | ||
| Q1 25 | $-0.58 | $-0.01 | ||
| Q4 24 | $0.20 | $-1.17 | ||
| Q3 24 | $-0.65 | $-0.15 | ||
| Q2 24 | — | $-0.13 | ||
| Q1 24 | — | $-0.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.8M | $237.9M |
| Total DebtLower is stronger | $84.8K | — |
| Stockholders' EquityBook value | $-11.8M | $274.8M |
| Total Assets | $42.0M | $336.8M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | $237.9M | ||
| Q3 25 | $1.5M | $269.8M | ||
| Q2 25 | $1.9M | — | ||
| Q1 25 | $3.8M | $301.3M | ||
| Q4 24 | $3.9M | $114.0M | ||
| Q3 24 | $9.2M | $132.0M | ||
| Q2 24 | — | $154.2M | ||
| Q1 24 | — | $183.8M |
| Q4 25 | $84.8K | — | ||
| Q3 25 | $90.2K | — | ||
| Q2 25 | $97.2K | — | ||
| Q1 25 | $100.5K | — | ||
| Q4 24 | $105.5K | — | ||
| Q3 24 | $110.3K | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $-11.8M | $274.8M | ||
| Q3 25 | $-7.9M | $302.2M | ||
| Q2 25 | $-5.4M | — | ||
| Q1 25 | $-1.6M | $339.6M | ||
| Q4 24 | $2.2M | $-63.1M | ||
| Q3 24 | $457.2K | $166.1M | ||
| Q2 24 | — | $192.7M | ||
| Q1 24 | — | $210.7M |
| Q4 25 | $42.0M | $336.8M | ||
| Q3 25 | $49.8M | $367.2M | ||
| Q2 25 | $26.0M | — | ||
| Q1 25 | $32.9M | $391.1M | ||
| Q4 24 | $31.9M | $195.3M | ||
| Q3 24 | $49.5M | $217.2M | ||
| Q2 24 | — | $243.2M | ||
| Q1 24 | — | $263.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.05× | — | ||
| Q3 24 | 0.24× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $284.2K | $-29.4M |
| Free Cash FlowOCF − Capex | — | $-31.7M |
| FCF MarginFCF / Revenue | — | -117.2% |
| Capex IntensityCapex / Revenue | — | 8.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-70.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $284.2K | $-29.4M | ||
| Q3 25 | $-376.8K | $-10.6M | ||
| Q2 25 | $-1.9M | — | ||
| Q1 25 | $-178.4K | $-14.5M | ||
| Q4 24 | $-4.2M | $-12.4M | ||
| Q3 24 | $-243.5K | $-19.1M | ||
| Q2 24 | — | $-21.7M | ||
| Q1 24 | — | $-33.9M |
| Q4 25 | — | $-31.7M | ||
| Q3 25 | — | $-12.0M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-14.6M | ||
| Q4 24 | $-4.3M | $-12.4M | ||
| Q3 24 | $-278.5K | $-19.9M | ||
| Q2 24 | — | $-23.1M | ||
| Q1 24 | — | $-34.3M |
| Q4 25 | — | -117.2% | ||
| Q3 25 | — | -48.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -61.7% | ||
| Q4 24 | -24.4% | -40.9% | ||
| Q3 24 | -1.2% | -79.5% | ||
| Q2 24 | — | -102.8% | ||
| Q1 24 | — | -193.3% |
| Q4 25 | — | 8.5% | ||
| Q3 25 | — | 5.7% | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.0% | 0.6% | ||
| Q4 24 | 0.2% | 0.1% | ||
| Q3 24 | 0.2% | 3.4% | ||
| Q2 24 | — | 6.1% | ||
| Q1 24 | — | 2.4% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -2.97× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOXX
Segment breakdown not available.
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
