vs
Side-by-side financial comparison of Foxx Development Holdings Inc. (FOXX) and Silvercrest Asset Management Group Inc. (SAMG). Click either name above to swap in a different company.
Silvercrest Asset Management Group Inc. is the larger business by last-quarter revenue ($32.0M vs $16.7M, roughly 1.9× Foxx Development Holdings Inc.). Silvercrest Asset Management Group Inc. runs the higher net margin — -0.4% vs -25.6%, a 25.3% gap on every dollar of revenue. On growth, Silvercrest Asset Management Group Inc. posted the faster year-over-year revenue change (-0.0% vs -4.4%).
FOXX vs SAMG — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $16.7M | $32.0M |
| Net Profit | $-4.3M | $-120.0K |
| Gross Margin | 13.3% | — |
| Operating Margin | -13.3% | -2.8% |
| Net Margin | -25.6% | -0.4% |
| Revenue YoY | -4.4% | -0.0% |
| Net Profit YoY | -400.9% | -107.4% |
| EPS (diluted) | $-0.62 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $16.7M | $32.0M | ||
| Q3 25 | $20.2M | $31.3M | ||
| Q2 25 | $13.9M | $30.7M | ||
| Q1 25 | $11.4M | $31.4M | ||
| Q4 24 | $17.5M | $32.0M | ||
| Q3 24 | $23.1M | $30.4M | ||
| Q2 24 | — | $31.0M | ||
| Q1 24 | — | $30.3M |
| Q4 25 | $-4.3M | $-120.0K | ||
| Q3 25 | $-2.9M | $618.0K | ||
| Q2 25 | $-4.1M | $1.9M | ||
| Q1 25 | $-4.1M | $2.5M | ||
| Q4 24 | $1.4M | $1.6M | ||
| Q3 24 | $-2.3M | $2.3M | ||
| Q2 24 | — | $2.7M | ||
| Q1 24 | — | $3.0M |
| Q4 25 | 13.3% | — | ||
| Q3 25 | 13.6% | — | ||
| Q2 25 | 10.9% | — | ||
| Q1 25 | 5.8% | — | ||
| Q4 24 | 12.5% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | -13.3% | -2.8% | ||
| Q3 25 | -4.4% | 4.3% | ||
| Q2 25 | -15.0% | 13.2% | ||
| Q1 25 | -31.3% | 15.4% | ||
| Q4 24 | -12.8% | 6.1% | ||
| Q3 24 | -7.8% | 14.6% | ||
| Q2 24 | — | 17.1% | ||
| Q1 24 | — | 19.5% |
| Q4 25 | -25.6% | -0.4% | ||
| Q3 25 | -14.2% | 2.0% | ||
| Q2 25 | -29.4% | 6.3% | ||
| Q1 25 | -35.9% | 7.9% | ||
| Q4 24 | 8.1% | 5.1% | ||
| Q3 24 | -9.8% | 7.4% | ||
| Q2 24 | — | 8.6% | ||
| Q1 24 | — | 9.9% |
| Q4 25 | $-0.62 | $0.02 | ||
| Q3 25 | $-0.42 | $0.07 | ||
| Q2 25 | $-0.44 | $0.21 | ||
| Q1 25 | $-0.58 | $0.26 | ||
| Q4 24 | $0.20 | $0.16 | ||
| Q3 24 | $-0.65 | $0.24 | ||
| Q2 24 | — | $0.28 | ||
| Q1 24 | — | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.8M | $44.1M |
| Total DebtLower is stronger | $84.8K | — |
| Stockholders' EquityBook value | $-11.8M | $50.3M |
| Total Assets | $42.0M | $166.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | $44.1M | ||
| Q3 25 | $1.5M | $36.1M | ||
| Q2 25 | $1.9M | $30.0M | ||
| Q1 25 | $3.8M | $36.3M | ||
| Q4 24 | $3.9M | $68.6M | ||
| Q3 24 | $9.2M | $58.1M | ||
| Q2 24 | — | $49.9M | ||
| Q1 24 | — | $39.7M |
| Q4 25 | $84.8K | — | ||
| Q3 25 | $90.2K | — | ||
| Q2 25 | $97.2K | — | ||
| Q1 25 | $100.5K | — | ||
| Q4 24 | $105.5K | — | ||
| Q3 24 | $110.3K | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $-11.8M | $50.3M | ||
| Q3 25 | $-7.9M | $58.9M | ||
| Q2 25 | $-5.4M | $64.6M | ||
| Q1 25 | $-1.6M | $80.0M | ||
| Q4 24 | $2.2M | $80.7M | ||
| Q3 24 | $457.2K | $84.6M | ||
| Q2 24 | — | $85.3M | ||
| Q1 24 | — | $83.9M |
| Q4 25 | $42.0M | $166.6M | ||
| Q3 25 | $49.8M | $157.6M | ||
| Q2 25 | $26.0M | $152.7M | ||
| Q1 25 | $32.9M | $159.9M | ||
| Q4 24 | $31.9M | $194.4M | ||
| Q3 24 | $49.5M | $184.2M | ||
| Q2 24 | — | $177.6M | ||
| Q1 24 | — | $170.2M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.05× | — | ||
| Q3 24 | 0.24× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $284.2K | $18.6M |
| Free Cash FlowOCF − Capex | — | $15.0M |
| FCF MarginFCF / Revenue | — | 46.9% |
| Capex IntensityCapex / Revenue | — | 11.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $17.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $284.2K | $18.6M | ||
| Q3 25 | $-376.8K | $14.6M | ||
| Q2 25 | $-1.9M | $13.8M | ||
| Q1 25 | $-178.4K | $-24.7M | ||
| Q4 24 | $-4.2M | $21.6M | ||
| Q3 24 | $-243.5K | $13.3M | ||
| Q2 24 | — | $16.0M | ||
| Q1 24 | — | $-24.1M |
| Q4 25 | — | $15.0M | ||
| Q3 25 | — | $13.8M | ||
| Q2 25 | — | $13.4M | ||
| Q1 25 | — | $-25.1M | ||
| Q4 24 | $-4.3M | $19.9M | ||
| Q3 24 | $-278.5K | $12.9M | ||
| Q2 24 | — | $15.6M | ||
| Q1 24 | — | $-24.7M |
| Q4 25 | — | 46.9% | ||
| Q3 25 | — | 44.1% | ||
| Q2 25 | — | 43.6% | ||
| Q1 25 | — | -80.0% | ||
| Q4 24 | -24.4% | 62.2% | ||
| Q3 24 | -1.2% | 42.4% | ||
| Q2 24 | — | 50.4% | ||
| Q1 24 | — | -81.6% |
| Q4 25 | — | 11.4% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | 0.0% | 1.5% | ||
| Q1 25 | 0.0% | 1.3% | ||
| Q4 24 | 0.2% | 5.3% | ||
| Q3 24 | 0.2% | 1.2% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 2.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 23.62× | ||
| Q2 25 | — | 7.22× | ||
| Q1 25 | — | -10.01× | ||
| Q4 24 | -2.97× | 13.34× | ||
| Q3 24 | — | 5.90× | ||
| Q2 24 | — | 6.00× | ||
| Q1 24 | — | -8.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOXX
Segment breakdown not available.
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
