vs
Side-by-side financial comparison of Farmland Partners Inc. (FPI) and Idaho Strategic Resources, Inc. (IDR). Click either name above to swap in a different company.
Farmland Partners Inc. is the larger business by last-quarter revenue ($20.7M vs $14.6M, roughly 1.4× Idaho Strategic Resources, Inc.). Farmland Partners Inc. runs the higher net margin — 103.4% vs 64.3%, a 39.1% gap on every dollar of revenue. On growth, Idaho Strategic Resources, Inc. posted the faster year-over-year revenue change (92.0% vs -3.5%). Over the past eight quarters, Idaho Strategic Resources, Inc.'s revenue compounded faster (57.2% CAGR vs 31.4%).
Farmland Industries was the largest agricultural cooperative in North America when it eventually sold all of its assets in 2002–04. During its 74-year history, Farmland served its farmer membership as a diversified, integrated organization, playing a significant role in agricultural markets both domestically and worldwide.
Idaho Strategic Resources, Inc.IDREarnings & Financial Report
Idaho Strategic Resources, Inc. is a U.S.-based natural resource company focused on the exploration, development, and production of critical and strategic minerals. Primarily operating in Idaho, it targets rare earth elements, gold, silver, and other high-demand minerals, supplying products to the clean energy, defense, and industrial manufacturing sectors across North America.
FPI vs IDR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $20.7M | $14.6M |
| Net Profit | $21.4M | $9.4M |
| Gross Margin | — | 68.5% |
| Operating Margin | — | 62.4% |
| Net Margin | 103.4% | 64.3% |
| Revenue YoY | -3.5% | 92.0% |
| Net Profit YoY | -63.5% | 220.6% |
| EPS (diluted) | $0.44 | $0.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $20.7M | $14.6M | ||
| Q3 25 | $11.3M | $11.1M | ||
| Q2 25 | $10.0M | $9.5M | ||
| Q1 25 | $10.3M | $7.3M | ||
| Q4 24 | $21.5M | $7.6M | ||
| Q3 24 | $13.3M | $6.2M | ||
| Q2 24 | $11.4M | $6.1M | ||
| Q1 24 | $12.0M | $5.9M |
| Q4 25 | $21.4M | $9.4M | ||
| Q3 25 | $483.0K | $3.0M | ||
| Q2 25 | $7.6M | $2.8M | ||
| Q1 25 | $2.0M | $1.6M | ||
| Q4 24 | $58.7M | $2.9M | ||
| Q3 24 | $1.8M | $1.6M | ||
| Q2 24 | $-2.0M | $2.2M | ||
| Q1 24 | $1.4M | $2.2M |
| Q4 25 | — | 68.5% | ||
| Q3 25 | — | 63.6% | ||
| Q2 25 | — | 57.8% | ||
| Q1 25 | — | 50.8% | ||
| Q4 24 | — | 53.3% | ||
| Q3 24 | — | 48.7% | ||
| Q2 24 | — | 50.2% | ||
| Q1 24 | — | 48.1% |
| Q4 25 | — | 62.4% | ||
| Q3 25 | 4.3% | 23.4% | ||
| Q2 25 | 78.2% | 26.6% | ||
| Q1 25 | 20.6% | 19.3% | ||
| Q4 24 | — | 36.2% | ||
| Q3 24 | 13.9% | 23.4% | ||
| Q2 24 | -17.9% | 34.2% | ||
| Q1 24 | 11.9% | 36.3% |
| Q4 25 | 103.4% | 64.3% | ||
| Q3 25 | 4.3% | 26.8% | ||
| Q2 25 | 76.3% | 29.2% | ||
| Q1 25 | 19.9% | 22.1% | ||
| Q4 24 | 273.6% | 38.5% | ||
| Q3 24 | 13.5% | 25.8% | ||
| Q2 24 | -17.5% | 35.2% | ||
| Q1 24 | 11.5% | 36.8% |
| Q4 25 | $0.44 | $0.62 | ||
| Q3 25 | $0.00 | $0.20 | ||
| Q2 25 | $0.14 | $0.20 | ||
| Q1 25 | $0.03 | $0.12 | ||
| Q4 24 | $1.09 | $0.21 | ||
| Q3 24 | $0.02 | $0.12 | ||
| Q2 24 | $-0.06 | $0.17 | ||
| Q1 24 | $0.01 | $0.17 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $161.6M | $2.3M |
| Stockholders' EquityBook value | $467.4M | $108.2M |
| Total Assets | $719.1M | $116.2M |
| Debt / EquityLower = less leverage | 0.35× | 0.02× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $6.3M | ||
| Q1 24 | — | $5.3M |
| Q4 25 | $161.6M | $2.3M | ||
| Q3 25 | $170.4M | $3.0M | ||
| Q2 25 | $193.4M | $3.3M | ||
| Q1 25 | $202.6M | $3.7M | ||
| Q4 24 | $204.6M | $1.7M | ||
| Q3 24 | $394.0M | $2.9M | ||
| Q2 24 | $393.0M | $2.7M | ||
| Q1 24 | $383.0M | $3.3M |
| Q4 25 | $467.4M | $108.2M | ||
| Q3 25 | $457.3M | $74.3M | ||
| Q2 25 | $473.5M | $49.3M | ||
| Q1 25 | $492.2M | $39.8M | ||
| Q4 24 | $494.6M | $37.7M | ||
| Q3 24 | $519.4M | $33.1M | ||
| Q2 24 | $521.5M | $25.4M | ||
| Q1 24 | $526.7M | $21.6M |
| Q4 25 | $719.1M | $116.2M | ||
| Q3 25 | $738.5M | $83.1M | ||
| Q2 25 | $776.7M | $57.7M | ||
| Q1 25 | $810.5M | $48.1M | ||
| Q4 24 | $869.6M | $44.0M | ||
| Q3 24 | $1.0B | $40.8M | ||
| Q2 24 | $1.0B | $32.2M | ||
| Q1 24 | $1.0B | $28.7M |
| Q4 25 | 0.35× | 0.02× | ||
| Q3 25 | 0.37× | 0.04× | ||
| Q2 25 | 0.41× | 0.07× | ||
| Q1 25 | 0.41× | 0.09× | ||
| Q4 24 | 0.41× | 0.05× | ||
| Q3 24 | 0.76× | 0.09× | ||
| Q2 24 | 0.75× | 0.11× | ||
| Q1 24 | 0.73× | 0.15× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $17.4M | $10.7M |
| Free Cash FlowOCF − Capex | — | $8.2M |
| FCF MarginFCF / Revenue | — | 56.0% |
| Capex IntensityCapex / Revenue | — | 17.7% |
| Cash ConversionOCF / Net Profit | 0.81× | 1.15× |
| TTM Free Cash FlowTrailing 4 quarters | — | $12.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $17.4M | $10.7M | ||
| Q3 25 | $-2.0M | $2.4M | ||
| Q2 25 | $-2.2M | $3.5M | ||
| Q1 25 | $6.4M | $2.4M | ||
| Q4 24 | $16.1M | $3.2M | ||
| Q3 24 | $-4.3M | $2.5M | ||
| Q2 24 | $-6.1M | $2.6M | ||
| Q1 24 | $11.9M | $2.6M |
| Q4 25 | — | $8.2M | ||
| Q3 25 | — | $709.8K | ||
| Q2 25 | — | $2.5M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | — | $2.1M | ||
| Q3 24 | — | $1.9M | ||
| Q2 24 | — | $2.4M | ||
| Q1 24 | — | $2.3M |
| Q4 25 | — | 56.0% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | 26.5% | ||
| Q1 25 | — | 13.8% | ||
| Q4 24 | — | 28.0% | ||
| Q3 24 | — | 30.4% | ||
| Q2 24 | — | 38.7% | ||
| Q1 24 | — | 38.3% |
| Q4 25 | — | 17.7% | ||
| Q3 25 | — | 15.3% | ||
| Q2 25 | — | 10.8% | ||
| Q1 25 | — | 19.4% | ||
| Q4 24 | — | 13.6% | ||
| Q3 24 | — | 9.8% | ||
| Q2 24 | — | 4.3% | ||
| Q1 24 | — | 5.5% |
| Q4 25 | 0.81× | 1.15× | ||
| Q3 25 | -4.04× | 0.81× | ||
| Q2 25 | -0.29× | 1.28× | ||
| Q1 25 | 3.12× | 1.50× | ||
| Q4 24 | 0.27× | 1.08× | ||
| Q3 24 | -2.39× | 1.56× | ||
| Q2 24 | — | 1.22× | ||
| Q1 24 | 8.66× | 1.19× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
