vs
Side-by-side financial comparison of JFrog Ltd (FROG) and Honest Company, Inc. (HNST). Click either name above to swap in a different company.
JFrog Ltd is the larger business by last-quarter revenue ($145.3M vs $88.0M, roughly 1.7× Honest Company, Inc.). JFrog Ltd runs the higher net margin — -10.5% vs -26.8%, a 16.3% gap on every dollar of revenue. On growth, JFrog Ltd posted the faster year-over-year revenue change (25.2% vs -11.8%). JFrog Ltd produced more free cash flow last quarter ($49.9M vs $18.1M). Over the past eight quarters, JFrog Ltd's revenue compounded faster (20.4% CAGR vs 1.0%).
JFrog Ltd is a global DevOps technology provider that delivers end-to-end software release, artifact management, and security solutions. It serves clients across tech, finance, retail, and manufacturing sectors, helping teams streamline development and delivery workflows for cloud, on-premises, and hybrid infrastructure.
The Honest Company, Inc. is an American digital-first consumer goods company, based in Los Angeles and founded by actress Jessica Alba, Christopher Gavigan, and Brian Lee. The company had $319 million in 2021 sales, and was valued at roughly $550 million as of February 2022. Carla Vernón, Chief Executive Officer, is one of the first Afro-Latina CEOs of a U.S. publicly traded company. The Honest Company has raised multiple rounds of venture capital, and went public via an initial public offeri...
FROG vs HNST — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $145.3M | $88.0M |
| Net Profit | $-15.2M | $-23.6M |
| Gross Margin | 77.9% | 15.7% |
| Operating Margin | -14.7% | -27.5% |
| Net Margin | -10.5% | -26.8% |
| Revenue YoY | 25.2% | -11.8% |
| Net Profit YoY | 34.4% | -2813.2% |
| EPS (diluted) | $-0.13 | $-0.21 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $145.3M | $88.0M | ||
| Q3 25 | $136.9M | $92.6M | ||
| Q2 25 | $127.2M | $93.5M | ||
| Q1 25 | $122.4M | $97.3M | ||
| Q4 24 | $116.1M | $99.8M | ||
| Q3 24 | $109.1M | $99.2M | ||
| Q2 24 | $103.0M | $93.0M | ||
| Q1 24 | $100.3M | $86.2M |
| Q4 25 | $-15.2M | $-23.6M | ||
| Q3 25 | $-16.4M | $758.0K | ||
| Q2 25 | $-21.7M | $3.9M | ||
| Q1 25 | $-18.5M | $3.3M | ||
| Q4 24 | $-23.2M | $-809.0K | ||
| Q3 24 | $-22.9M | $165.0K | ||
| Q2 24 | $-14.3M | $-4.1M | ||
| Q1 24 | $-8.8M | $-1.4M |
| Q4 25 | 77.9% | 15.7% | ||
| Q3 25 | 77.4% | 37.3% | ||
| Q2 25 | 76.3% | 40.4% | ||
| Q1 25 | 75.3% | 38.7% | ||
| Q4 24 | 75.4% | 38.8% | ||
| Q3 24 | 75.0% | 38.7% | ||
| Q2 24 | 78.8% | 38.3% | ||
| Q1 24 | 79.5% | 37.0% |
| Q4 25 | -14.7% | -27.5% | ||
| Q3 25 | -15.8% | 0.3% | ||
| Q2 25 | -20.4% | 3.1% | ||
| Q1 25 | -18.8% | 2.6% | ||
| Q4 24 | -21.9% | -1.0% | ||
| Q3 24 | -27.4% | 0.1% | ||
| Q2 24 | -18.6% | -4.3% | ||
| Q1 24 | -16.6% | -1.5% |
| Q4 25 | -10.5% | -26.8% | ||
| Q3 25 | -12.0% | 0.8% | ||
| Q2 25 | -17.0% | 4.1% | ||
| Q1 25 | -15.1% | 3.3% | ||
| Q4 24 | -20.0% | -0.8% | ||
| Q3 24 | -21.0% | 0.2% | ||
| Q2 24 | -13.9% | -4.4% | ||
| Q1 24 | -8.8% | -1.6% |
| Q4 25 | $-0.13 | $-0.21 | ||
| Q3 25 | $-0.14 | $0.01 | ||
| Q2 25 | $-0.19 | $0.03 | ||
| Q1 25 | $-0.16 | $0.03 | ||
| Q4 24 | $-0.21 | $-0.01 | ||
| Q3 24 | $-0.21 | $0.00 | ||
| Q2 24 | $-0.13 | $-0.04 | ||
| Q1 24 | $-0.08 | $-0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $704.4M | $89.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $887.4M | $169.7M |
| Total Assets | $1.3B | $225.4M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $704.4M | $89.6M | ||
| Q3 25 | $651.1M | $71.5M | ||
| Q2 25 | $611.7M | $72.1M | ||
| Q1 25 | $563.5M | $72.8M | ||
| Q4 24 | $522.0M | $75.4M | ||
| Q3 24 | $467.8M | $53.4M | ||
| Q2 24 | $591.3M | $36.6M | ||
| Q1 24 | $579.6M | $33.6M |
| Q4 25 | $887.4M | $169.7M | ||
| Q3 25 | $859.4M | $190.2M | ||
| Q2 25 | $826.5M | $187.0M | ||
| Q1 25 | $800.0M | $180.4M | ||
| Q4 24 | $773.5M | $174.3M | ||
| Q3 24 | $756.2M | $133.9M | ||
| Q2 24 | $721.4M | $129.7M | ||
| Q1 24 | $707.8M | $124.8M |
| Q4 25 | $1.3B | $225.4M | ||
| Q3 25 | $1.3B | $241.5M | ||
| Q2 25 | $1.2B | $249.0M | ||
| Q1 25 | $1.2B | $265.3M | ||
| Q4 24 | $1.1B | $247.4M | ||
| Q3 24 | $1.1B | $209.2M | ||
| Q2 24 | $1.0B | $200.2M | ||
| Q1 24 | $997.1M | $198.1M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $50.7M | $19.3M |
| Free Cash FlowOCF − Capex | $49.9M | $18.1M |
| FCF MarginFCF / Revenue | 34.3% | 20.5% |
| Capex IntensityCapex / Revenue | 0.6% | 1.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $142.3M | $13.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $50.7M | $19.3M | ||
| Q3 25 | $30.2M | $-504.0K | ||
| Q2 25 | $36.1M | $-745.0K | ||
| Q1 25 | $28.8M | $-2.9M | ||
| Q4 24 | $49.1M | $-16.8M | ||
| Q3 24 | $27.6M | $15.1M | ||
| Q2 24 | $16.7M | $2.9M | ||
| Q1 24 | $17.5M | $336.0K |
| Q4 25 | $49.9M | $18.1M | ||
| Q3 25 | $28.8M | $-624.0K | ||
| Q2 25 | $35.5M | $-826.0K | ||
| Q1 25 | $28.1M | $-3.0M | ||
| Q4 24 | $48.5M | $-17.2M | ||
| Q3 24 | $26.7M | $15.0M | ||
| Q2 24 | $16.0M | $2.9M | ||
| Q1 24 | $16.6M | $260.0K |
| Q4 25 | 34.3% | 20.5% | ||
| Q3 25 | 21.0% | -0.7% | ||
| Q2 25 | 27.9% | -0.9% | ||
| Q1 25 | 23.0% | -3.1% | ||
| Q4 24 | 41.8% | -17.2% | ||
| Q3 24 | 24.5% | 15.1% | ||
| Q2 24 | 15.5% | 3.1% | ||
| Q1 24 | 16.6% | 0.3% |
| Q4 25 | 0.6% | 1.4% | ||
| Q3 25 | 1.0% | 0.1% | ||
| Q2 25 | 0.5% | 0.1% | ||
| Q1 25 | 0.5% | 0.1% | ||
| Q4 24 | 0.5% | 0.3% | ||
| Q3 24 | 0.9% | 0.1% | ||
| Q2 24 | 0.7% | 0.0% | ||
| Q1 24 | 0.8% | 0.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | -0.66× | ||
| Q2 25 | — | -0.19× | ||
| Q1 25 | — | -0.90× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 91.42× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
