vs
Side-by-side financial comparison of JFrog Ltd (FROG) and KILROY REALTY CORP (KRC). Click either name above to swap in a different company.
KILROY REALTY CORP is the larger business by last-quarter revenue ($272.2M vs $145.3M, roughly 1.9× JFrog Ltd). KILROY REALTY CORP runs the higher net margin — 6.3% vs -10.5%, a 16.8% gap on every dollar of revenue. On growth, JFrog Ltd posted the faster year-over-year revenue change (25.2% vs -5.0%). KILROY REALTY CORP produced more free cash flow last quarter ($450.3M vs $49.9M). Over the past eight quarters, JFrog Ltd's revenue compounded faster (20.4% CAGR vs -1.2%).
JFrog Ltd is a global DevOps technology provider that delivers end-to-end software release, artifact management, and security solutions. It serves clients across tech, finance, retail, and manufacturing sectors, helping teams streamline development and delivery workflows for cloud, on-premises, and hybrid infrastructure.
Kilroy Realty Corp is a leading U.S. real estate investment trust that develops, owns, and operates premium office, life science, and mixed-use properties primarily across high-growth West Coast markets including Los Angeles, San Francisco, Seattle, and San Diego. It serves tenants across the technology, life sciences, media, and creative sectors, with a core focus on delivering sustainable, future-ready workspaces tailored to modern business needs.
FROG vs KRC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $145.3M | $272.2M |
| Net Profit | $-15.2M | $17.1M |
| Gross Margin | 77.9% | — |
| Operating Margin | -14.7% | — |
| Net Margin | -10.5% | 6.3% |
| Revenue YoY | 25.2% | -5.0% |
| Net Profit YoY | 34.4% | -73.7% |
| EPS (diluted) | $-0.13 | $0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $145.3M | $272.2M | ||
| Q3 25 | $136.9M | $279.7M | ||
| Q2 25 | $127.2M | $289.9M | ||
| Q1 25 | $122.4M | $270.8M | ||
| Q4 24 | $116.1M | $286.4M | ||
| Q3 24 | $109.1M | $289.9M | ||
| Q2 24 | $103.0M | $280.7M | ||
| Q1 24 | $100.3M | $278.6M |
| Q4 25 | $-15.2M | $17.1M | ||
| Q3 25 | $-16.4M | $162.3M | ||
| Q2 25 | $-21.7M | $79.6M | ||
| Q1 25 | $-18.5M | $43.7M | ||
| Q4 24 | $-23.2M | $65.0M | ||
| Q3 24 | $-22.9M | $57.7M | ||
| Q2 24 | $-14.3M | $54.5M | ||
| Q1 24 | $-8.8M | $55.7M |
| Q4 25 | 77.9% | — | ||
| Q3 25 | 77.4% | — | ||
| Q2 25 | 76.3% | — | ||
| Q1 25 | 75.3% | — | ||
| Q4 24 | 75.4% | — | ||
| Q3 24 | 75.0% | — | ||
| Q2 24 | 78.8% | — | ||
| Q1 24 | 79.5% | — |
| Q4 25 | -14.7% | — | ||
| Q3 25 | -15.8% | — | ||
| Q2 25 | -20.4% | — | ||
| Q1 25 | -18.8% | — | ||
| Q4 24 | -21.9% | — | ||
| Q3 24 | -27.4% | — | ||
| Q2 24 | -18.6% | — | ||
| Q1 24 | -16.6% | — |
| Q4 25 | -10.5% | 6.3% | ||
| Q3 25 | -12.0% | 58.0% | ||
| Q2 25 | -17.0% | 27.4% | ||
| Q1 25 | -15.1% | 16.1% | ||
| Q4 24 | -20.0% | 22.7% | ||
| Q3 24 | -21.0% | 19.9% | ||
| Q2 24 | -13.9% | 19.4% | ||
| Q1 24 | -8.8% | 20.0% |
| Q4 25 | $-0.13 | $0.11 | ||
| Q3 25 | $-0.14 | $1.31 | ||
| Q2 25 | $-0.19 | $0.57 | ||
| Q1 25 | $-0.16 | $0.33 | ||
| Q4 24 | $-0.21 | $0.50 | ||
| Q3 24 | $-0.21 | $0.44 | ||
| Q2 24 | $-0.13 | $0.41 | ||
| Q1 24 | $-0.08 | $0.42 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $704.4M | $179.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $887.4M | $5.4B |
| Total Assets | $1.3B | $10.9B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $704.4M | $179.3M | ||
| Q3 25 | $651.1M | $372.4M | ||
| Q2 25 | $611.7M | $193.1M | ||
| Q1 25 | $563.5M | $146.7M | ||
| Q4 24 | $522.0M | $165.7M | ||
| Q3 24 | $467.8M | $625.4M | ||
| Q2 24 | $591.3M | $835.9M | ||
| Q1 24 | $579.6M | $855.0M |
| Q4 25 | $887.4M | $5.4B | ||
| Q3 25 | $859.4M | $5.5B | ||
| Q2 25 | $826.5M | $5.4B | ||
| Q1 25 | $800.0M | $5.4B | ||
| Q4 24 | $773.5M | $5.4B | ||
| Q3 24 | $756.2M | $5.4B | ||
| Q2 24 | $721.4M | $5.4B | ||
| Q1 24 | $707.8M | $5.4B |
| Q4 25 | $1.3B | $10.9B | ||
| Q3 25 | $1.3B | $11.0B | ||
| Q2 25 | $1.2B | $10.9B | ||
| Q1 25 | $1.2B | $10.9B | ||
| Q4 24 | $1.1B | $10.9B | ||
| Q3 24 | $1.1B | $11.4B | ||
| Q2 24 | $1.0B | $11.5B | ||
| Q1 24 | $997.1M | $11.6B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $50.7M | $566.3M |
| Free Cash FlowOCF − Capex | $49.9M | $450.3M |
| FCF MarginFCF / Revenue | 34.3% | 165.4% |
| Capex IntensityCapex / Revenue | 0.6% | 42.6% |
| Cash ConversionOCF / Net Profit | — | 33.10× |
| TTM Free Cash FlowTrailing 4 quarters | $142.3M | $833.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $50.7M | $566.3M | ||
| Q3 25 | $30.2M | $176.6M | ||
| Q2 25 | $36.1M | $143.7M | ||
| Q1 25 | $28.8M | $136.9M | ||
| Q4 24 | $49.1M | $541.1M | ||
| Q3 24 | $27.6M | $176.3M | ||
| Q2 24 | $16.7M | $88.7M | ||
| Q1 24 | $17.5M | $167.9M |
| Q4 25 | $49.9M | $450.3M | ||
| Q3 25 | $28.8M | $148.7M | ||
| Q2 25 | $35.5M | $118.4M | ||
| Q1 25 | $28.1M | $115.6M | ||
| Q4 24 | $48.5M | $440.8M | ||
| Q3 24 | $26.7M | $147.2M | ||
| Q2 24 | $16.0M | $69.5M | ||
| Q1 24 | $16.6M | $151.9M |
| Q4 25 | 34.3% | 165.4% | ||
| Q3 25 | 21.0% | 53.1% | ||
| Q2 25 | 27.9% | 40.9% | ||
| Q1 25 | 23.0% | 42.7% | ||
| Q4 24 | 41.8% | 153.9% | ||
| Q3 24 | 24.5% | 50.8% | ||
| Q2 24 | 15.5% | 24.7% | ||
| Q1 24 | 16.6% | 54.5% |
| Q4 25 | 0.6% | 42.6% | ||
| Q3 25 | 1.0% | 10.0% | ||
| Q2 25 | 0.5% | 8.7% | ||
| Q1 25 | 0.5% | 7.9% | ||
| Q4 24 | 0.5% | 35.0% | ||
| Q3 24 | 0.9% | 10.1% | ||
| Q2 24 | 0.7% | 6.8% | ||
| Q1 24 | 0.8% | 5.7% |
| Q4 25 | — | 33.10× | ||
| Q3 25 | — | 1.09× | ||
| Q2 25 | — | 1.81× | ||
| Q1 25 | — | 3.13× | ||
| Q4 24 | — | 8.32× | ||
| Q3 24 | — | 3.06× | ||
| Q2 24 | — | 1.63× | ||
| Q1 24 | — | 3.01× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
