vs
Side-by-side financial comparison of JFrog Ltd (FROG) and El Pollo Loco Holdings, Inc. (LOCO). Click either name above to swap in a different company.
JFrog Ltd is the larger business by last-quarter revenue ($145.3M vs $123.5M, roughly 1.2× El Pollo Loco Holdings, Inc.). El Pollo Loco Holdings, Inc. runs the higher net margin — 5.3% vs -10.5%, a 15.8% gap on every dollar of revenue. On growth, JFrog Ltd posted the faster year-over-year revenue change (25.2% vs 8.1%). JFrog Ltd produced more free cash flow last quarter ($49.9M vs $5.1M). Over the past eight quarters, JFrog Ltd's revenue compounded faster (20.4% CAGR vs 3.1%).
JFrog Ltd is a global DevOps technology provider that delivers end-to-end software release, artifact management, and security solutions. It serves clients across tech, finance, retail, and manufacturing sectors, helping teams streamline development and delivery workflows for cloud, on-premises, and hybrid infrastructure.
El Pollo Loco, Inc., is a restaurant chain based in the United States, specializing in Mexican-style grilled chicken. Restaurant service consists of dine-in and take-out, with some locations offering drive-through options. The company is headquartered in Costa Mesa, California, and operates about 500 company-owned and franchised restaurants in the Southwestern United States.
FROG vs LOCO — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $145.3M | $123.5M |
| Net Profit | $-15.2M | $6.5M |
| Gross Margin | 77.9% | — |
| Operating Margin | -14.7% | 8.3% |
| Net Margin | -10.5% | 5.3% |
| Revenue YoY | 25.2% | 8.1% |
| Net Profit YoY | 34.4% | 9.9% |
| EPS (diluted) | $-0.13 | $0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $145.3M | $123.5M | ||
| Q3 25 | $136.9M | $121.5M | ||
| Q2 25 | $127.2M | $125.8M | ||
| Q1 25 | $122.4M | $119.2M | ||
| Q4 24 | $116.1M | $114.3M | ||
| Q3 24 | $109.1M | $120.4M | ||
| Q2 24 | $103.0M | $122.2M | ||
| Q1 24 | $100.3M | $116.2M |
| Q4 25 | $-15.2M | $6.5M | ||
| Q3 25 | $-16.4M | $7.4M | ||
| Q2 25 | $-21.7M | $7.1M | ||
| Q1 25 | $-18.5M | $5.5M | ||
| Q4 24 | $-23.2M | $6.0M | ||
| Q3 24 | $-22.9M | $6.2M | ||
| Q2 24 | $-14.3M | $7.6M | ||
| Q1 24 | $-8.8M | $5.9M |
| Q4 25 | 77.9% | — | ||
| Q3 25 | 77.4% | — | ||
| Q2 25 | 76.3% | — | ||
| Q1 25 | 75.3% | — | ||
| Q4 24 | 75.4% | — | ||
| Q3 24 | 75.0% | — | ||
| Q2 24 | 78.8% | — | ||
| Q1 24 | 79.5% | — |
| Q4 25 | -14.7% | 8.3% | ||
| Q3 25 | -15.8% | 9.4% | ||
| Q2 25 | -20.4% | 9.0% | ||
| Q1 25 | -18.8% | 7.5% | ||
| Q4 24 | -21.9% | 7.9% | ||
| Q3 24 | -27.4% | 8.4% | ||
| Q2 24 | -18.6% | 10.1% | ||
| Q1 24 | -16.6% | 8.3% |
| Q4 25 | -10.5% | 5.3% | ||
| Q3 25 | -12.0% | 6.1% | ||
| Q2 25 | -17.0% | 5.6% | ||
| Q1 25 | -15.1% | 4.6% | ||
| Q4 24 | -20.0% | 5.2% | ||
| Q3 24 | -21.0% | 5.1% | ||
| Q2 24 | -13.9% | 6.2% | ||
| Q1 24 | -8.8% | 5.1% |
| Q4 25 | $-0.13 | $0.22 | ||
| Q3 25 | $-0.14 | $0.25 | ||
| Q2 25 | $-0.19 | $0.24 | ||
| Q1 25 | $-0.16 | $0.19 | ||
| Q4 24 | $-0.21 | $0.21 | ||
| Q3 24 | $-0.21 | $0.21 | ||
| Q2 24 | $-0.13 | $0.25 | ||
| Q1 24 | $-0.08 | $0.19 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $704.4M | $6.2M |
| Total DebtLower is stronger | — | $51.0M |
| Stockholders' EquityBook value | $887.4M | $291.1M |
| Total Assets | $1.3B | $606.6M |
| Debt / EquityLower = less leverage | — | 0.18× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $704.4M | $6.2M | ||
| Q3 25 | $651.1M | $10.9M | ||
| Q2 25 | $611.7M | $9.0M | ||
| Q1 25 | $563.5M | $4.3M | ||
| Q4 24 | $522.0M | $2.5M | ||
| Q3 24 | $467.8M | $7.9M | ||
| Q2 24 | $591.3M | $10.5M | ||
| Q1 24 | $579.6M | $9.1M |
| Q4 25 | — | $51.0M | ||
| Q3 25 | — | $61.0M | ||
| Q2 25 | — | $69.0M | ||
| Q1 25 | — | $73.0M | ||
| Q4 24 | — | $71.0M | ||
| Q3 24 | — | $76.0M | ||
| Q2 24 | — | $87.0M | ||
| Q1 24 | — | $80.0M |
| Q4 25 | $887.4M | $291.1M | ||
| Q3 25 | $859.4M | $282.9M | ||
| Q2 25 | $826.5M | $274.2M | ||
| Q1 25 | $800.0M | $265.7M | ||
| Q4 24 | $773.5M | $260.7M | ||
| Q3 24 | $756.2M | $255.2M | ||
| Q2 24 | $721.4M | $248.6M | ||
| Q1 24 | $707.8M | $256.3M |
| Q4 25 | $1.3B | $606.6M | ||
| Q3 25 | $1.3B | $602.7M | ||
| Q2 25 | $1.2B | $596.8M | ||
| Q1 25 | $1.2B | $590.5M | ||
| Q4 24 | $1.1B | $592.0M | ||
| Q3 24 | $1.1B | $590.0M | ||
| Q2 24 | $1.0B | $593.8M | ||
| Q1 24 | $997.1M | $598.0M |
| Q4 25 | — | 0.18× | ||
| Q3 25 | — | 0.22× | ||
| Q2 25 | — | 0.25× | ||
| Q1 25 | — | 0.27× | ||
| Q4 24 | — | 0.27× | ||
| Q3 24 | — | 0.30× | ||
| Q2 24 | — | 0.35× | ||
| Q1 24 | — | 0.31× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $50.7M | $13.9M |
| Free Cash FlowOCF − Capex | $49.9M | $5.1M |
| FCF MarginFCF / Revenue | 34.3% | 4.1% |
| Capex IntensityCapex / Revenue | 0.6% | 7.1% |
| Cash ConversionOCF / Net Profit | — | 2.13× |
| TTM Free Cash FlowTrailing 4 quarters | $142.3M | $25.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $50.7M | $13.9M | ||
| Q3 25 | $30.2M | $15.3M | ||
| Q2 25 | $36.1M | $14.1M | ||
| Q1 25 | $28.8M | $4.7M | ||
| Q4 24 | $49.1M | $5.6M | ||
| Q3 24 | $27.6M | $13.0M | ||
| Q2 24 | $16.7M | $17.0M | ||
| Q1 24 | $17.5M | $11.2M |
| Q4 25 | $49.9M | $5.1M | ||
| Q3 25 | $28.8M | $9.9M | ||
| Q2 25 | $35.5M | $9.1M | ||
| Q1 25 | $28.1M | $1.3M | ||
| Q4 24 | $48.5M | $1.1M | ||
| Q3 24 | $26.7M | $9.1M | ||
| Q2 24 | $16.0M | $10.4M | ||
| Q1 24 | $16.6M | $7.0M |
| Q4 25 | 34.3% | 4.1% | ||
| Q3 25 | 21.0% | 8.2% | ||
| Q2 25 | 27.9% | 7.2% | ||
| Q1 25 | 23.0% | 1.1% | ||
| Q4 24 | 41.8% | 1.0% | ||
| Q3 24 | 24.5% | 7.6% | ||
| Q2 24 | 15.5% | 8.5% | ||
| Q1 24 | 16.6% | 6.0% |
| Q4 25 | 0.6% | 7.1% | ||
| Q3 25 | 1.0% | 4.4% | ||
| Q2 25 | 0.5% | 4.0% | ||
| Q1 25 | 0.5% | 2.8% | ||
| Q4 24 | 0.5% | 3.9% | ||
| Q3 24 | 0.9% | 3.2% | ||
| Q2 24 | 0.7% | 5.3% | ||
| Q1 24 | 0.8% | 3.6% |
| Q4 25 | — | 2.13× | ||
| Q3 25 | — | 2.08× | ||
| Q2 25 | — | 1.99× | ||
| Q1 25 | — | 0.86× | ||
| Q4 24 | — | 0.95× | ||
| Q3 24 | — | 2.11× | ||
| Q2 24 | — | 2.22× | ||
| Q1 24 | — | 1.89× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FROG
Segment breakdown not available.
LOCO
| Services | $102.4M | 83% |
| Franchise | $13.0M | 11% |
| Franchise Advertising Fee | $8.1M | 7% |
