vs
Side-by-side financial comparison of JFrog Ltd (FROG) and Ramaco Resources, Inc. (METC). Click either name above to swap in a different company.
JFrog Ltd is the larger business by last-quarter revenue ($145.3M vs $121.0M, roughly 1.2× Ramaco Resources, Inc.). JFrog Ltd runs the higher net margin — -10.5% vs -11.0%, a 0.5% gap on every dollar of revenue. On growth, JFrog Ltd posted the faster year-over-year revenue change (25.2% vs -27.7%). JFrog Ltd produced more free cash flow last quarter ($49.9M vs $-17.5M). Over the past eight quarters, JFrog Ltd's revenue compounded faster (20.4% CAGR vs -22.7%).
JFrog Ltd is a global DevOps technology provider that delivers end-to-end software release, artifact management, and security solutions. It serves clients across tech, finance, retail, and manufacturing sectors, helping teams streamline development and delivery workflows for cloud, on-premises, and hybrid infrastructure.
Ramaco Resources, Inc. is a U.S.-based mining company focused on high-grade metallurgical coal production. It operates mining assets across the Appalachian region, supplying products to global steel manufacturing and industrial clients, with core operations centered on sustainable low-cost metallurgical coal extraction and distribution.
FROG vs METC — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $145.3M | $121.0M |
| Net Profit | $-15.2M | $-13.3M |
| Gross Margin | 77.9% | 15.8% |
| Operating Margin | -14.7% | -12.0% |
| Net Margin | -10.5% | -11.0% |
| Revenue YoY | 25.2% | -27.7% |
| Net Profit YoY | 34.4% | -5468.2% |
| EPS (diluted) | $-0.13 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $145.3M | — | ||
| Q3 25 | $136.9M | $121.0M | ||
| Q2 25 | $127.2M | $153.0M | ||
| Q1 25 | $122.4M | $134.7M | ||
| Q4 24 | $116.1M | $170.9M | ||
| Q3 24 | $109.1M | $167.4M | ||
| Q2 24 | $103.0M | $155.3M | ||
| Q1 24 | $100.3M | $172.7M |
| Q4 25 | $-15.2M | — | ||
| Q3 25 | $-16.4M | $-13.3M | ||
| Q2 25 | $-21.7M | $-14.0M | ||
| Q1 25 | $-18.5M | $-9.5M | ||
| Q4 24 | $-23.2M | $3.9M | ||
| Q3 24 | $-22.9M | $-239.0K | ||
| Q2 24 | $-14.3M | $5.5M | ||
| Q1 24 | $-8.8M | $2.0M |
| Q4 25 | 77.9% | — | ||
| Q3 25 | 77.4% | 15.8% | ||
| Q2 25 | 76.3% | 12.3% | ||
| Q1 25 | 75.3% | 15.2% | ||
| Q4 24 | 75.4% | 20.4% | ||
| Q3 24 | 75.0% | 19.5% | ||
| Q2 24 | 78.8% | 21.0% | ||
| Q1 24 | 79.5% | 19.1% |
| Q4 25 | -14.7% | — | ||
| Q3 25 | -15.8% | -12.0% | ||
| Q2 25 | -20.4% | -9.1% | ||
| Q1 25 | -18.8% | -8.9% | ||
| Q4 24 | -21.9% | 3.7% | ||
| Q3 24 | -27.4% | 1.0% | ||
| Q2 24 | -18.6% | 3.5% | ||
| Q1 24 | -16.6% | 1.9% |
| Q4 25 | -10.5% | — | ||
| Q3 25 | -12.0% | -11.0% | ||
| Q2 25 | -17.0% | -9.1% | ||
| Q1 25 | -15.1% | -7.0% | ||
| Q4 24 | -20.0% | 2.3% | ||
| Q3 24 | -21.0% | -0.1% | ||
| Q2 24 | -13.9% | 3.6% | ||
| Q1 24 | -8.8% | 1.2% |
| Q4 25 | $-0.13 | — | ||
| Q3 25 | $-0.14 | — | ||
| Q2 25 | $-0.19 | — | ||
| Q1 25 | $-0.16 | — | ||
| Q4 24 | $-0.21 | $0.06 | ||
| Q3 24 | $-0.21 | $-0.03 | ||
| Q2 24 | $-0.13 | $0.08 | ||
| Q1 24 | $-0.08 | $0.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $704.4M | $193.8M |
| Total DebtLower is stronger | — | $116.3M |
| Stockholders' EquityBook value | $887.4M | $526.9M |
| Total Assets | $1.3B | $849.7M |
| Debt / EquityLower = less leverage | — | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $704.4M | — | ||
| Q3 25 | $651.1M | $193.8M | ||
| Q2 25 | $611.7M | $28.1M | ||
| Q1 25 | $563.5M | $43.5M | ||
| Q4 24 | $522.0M | $33.0M | ||
| Q3 24 | $467.8M | $22.9M | ||
| Q2 24 | $591.3M | $27.6M | ||
| Q1 24 | $579.6M | $30.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | $116.3M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $88.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $887.4M | — | ||
| Q3 25 | $859.4M | $526.9M | ||
| Q2 25 | $826.5M | $347.4M | ||
| Q1 25 | $800.0M | $355.2M | ||
| Q4 24 | $773.5M | $362.8M | ||
| Q3 24 | $756.2M | $361.8M | ||
| Q2 24 | $721.4M | $366.1M | ||
| Q1 24 | $707.8M | $372.3M |
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.3B | $849.7M | ||
| Q2 25 | $1.2B | $674.6M | ||
| Q1 25 | $1.2B | $685.7M | ||
| Q4 24 | $1.1B | $674.7M | ||
| Q3 24 | $1.1B | $645.4M | ||
| Q2 24 | $1.0B | $659.2M | ||
| Q1 24 | $997.1M | $674.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.22× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.24× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $50.7M | $-1.4M |
| Free Cash FlowOCF − Capex | $49.9M | $-17.5M |
| FCF MarginFCF / Revenue | 34.3% | -14.5% |
| Capex IntensityCapex / Revenue | 0.6% | 13.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $142.3M | $-24.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $50.7M | — | ||
| Q3 25 | $30.2M | $-1.4M | ||
| Q2 25 | $36.1M | $-4.3M | ||
| Q1 25 | $28.8M | $26.0M | ||
| Q4 24 | $49.1M | $15.7M | ||
| Q3 24 | $27.6M | $37.4M | ||
| Q2 24 | $16.7M | $34.4M | ||
| Q1 24 | $17.5M | $25.2M |
| Q4 25 | $49.9M | — | ||
| Q3 25 | $28.8M | $-17.5M | ||
| Q2 25 | $35.5M | $-19.8M | ||
| Q1 25 | $28.1M | $7.6M | ||
| Q4 24 | $48.5M | $5.1M | ||
| Q3 24 | $26.7M | $25.6M | ||
| Q2 24 | $16.0M | $20.3M | ||
| Q1 24 | $16.6M | $6.5M |
| Q4 25 | 34.3% | — | ||
| Q3 25 | 21.0% | -14.5% | ||
| Q2 25 | 27.9% | -13.0% | ||
| Q1 25 | 23.0% | 5.6% | ||
| Q4 24 | 41.8% | 3.0% | ||
| Q3 24 | 24.5% | 15.3% | ||
| Q2 24 | 15.5% | 13.1% | ||
| Q1 24 | 16.6% | 3.7% |
| Q4 25 | 0.6% | — | ||
| Q3 25 | 1.0% | 13.3% | ||
| Q2 25 | 0.5% | 10.2% | ||
| Q1 25 | 0.5% | 13.7% | ||
| Q4 24 | 0.5% | 6.2% | ||
| Q3 24 | 0.9% | 7.0% | ||
| Q2 24 | 0.7% | 9.1% | ||
| Q1 24 | 0.8% | 10.8% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.06× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 6.21× | ||
| Q1 24 | — | 12.40× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FROG
Segment breakdown not available.
METC
| Export Coal Revenues | $73.0M | 60% |
| Domestic Coal Revenues | $48.0M | 40% |
