vs
Side-by-side financial comparison of JFrog Ltd (FROG) and OIL STATES INTERNATIONAL, INC (OIS). Click either name above to swap in a different company.
OIL STATES INTERNATIONAL, INC is the larger business by last-quarter revenue ($178.5M vs $145.3M, roughly 1.2× JFrog Ltd). JFrog Ltd runs the higher net margin — -10.5% vs -65.7%, a 55.2% gap on every dollar of revenue. On growth, JFrog Ltd posted the faster year-over-year revenue change (25.2% vs 8.4%). JFrog Ltd produced more free cash flow last quarter ($49.9M vs $47.1M). Over the past eight quarters, JFrog Ltd's revenue compounded faster (20.4% CAGR vs 3.3%).
JFrog Ltd is a global DevOps technology provider that delivers end-to-end software release, artifact management, and security solutions. It serves clients across tech, finance, retail, and manufacturing sectors, helping teams streamline development and delivery workflows for cloud, on-premises, and hybrid infrastructure.
Oil States International, Inc. is an American multinational corporation. It focuses on providing services to oil and gas companies. It is a public company listed on the New York Stock Exchange.
FROG vs OIS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $145.3M | $178.5M |
| Net Profit | $-15.2M | $-117.2M |
| Gross Margin | 77.9% | 10.9% |
| Operating Margin | -14.7% | -63.7% |
| Net Margin | -10.5% | -65.7% |
| Revenue YoY | 25.2% | 8.4% |
| Net Profit YoY | 34.4% | -873.2% |
| EPS (diluted) | $-0.13 | $-1.99 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $145.3M | $178.5M | ||
| Q3 25 | $136.9M | $165.2M | ||
| Q2 25 | $127.2M | $165.4M | ||
| Q1 25 | $122.4M | $159.9M | ||
| Q4 24 | $116.1M | $164.6M | ||
| Q3 24 | $109.1M | $174.3M | ||
| Q2 24 | $103.0M | $186.4M | ||
| Q1 24 | $100.3M | $167.3M |
| Q4 25 | $-15.2M | $-117.2M | ||
| Q3 25 | $-16.4M | $1.9M | ||
| Q2 25 | $-21.7M | $2.8M | ||
| Q1 25 | $-18.5M | $3.2M | ||
| Q4 24 | $-23.2M | $15.2M | ||
| Q3 24 | $-22.9M | $-14.3M | ||
| Q2 24 | $-14.3M | $1.3M | ||
| Q1 24 | $-8.8M | $-13.4M |
| Q4 25 | 77.9% | 10.9% | ||
| Q3 25 | 77.4% | 22.1% | ||
| Q2 25 | 76.3% | 24.2% | ||
| Q1 25 | 75.3% | 23.3% | ||
| Q4 24 | 75.4% | 23.7% | ||
| Q3 24 | 75.0% | 21.7% | ||
| Q2 24 | 78.8% | 23.8% | ||
| Q1 24 | 79.5% | 21.1% |
| Q4 25 | -14.7% | -63.7% | ||
| Q3 25 | -15.8% | 2.9% | ||
| Q2 25 | -20.4% | 3.2% | ||
| Q1 25 | -18.8% | 3.5% | ||
| Q4 24 | -21.9% | 11.2% | ||
| Q3 24 | -27.4% | -6.3% | ||
| Q2 24 | -18.6% | 1.1% | ||
| Q1 24 | -16.6% | -6.7% |
| Q4 25 | -10.5% | -65.7% | ||
| Q3 25 | -12.0% | 1.2% | ||
| Q2 25 | -17.0% | 1.7% | ||
| Q1 25 | -15.1% | 2.0% | ||
| Q4 24 | -20.0% | 9.2% | ||
| Q3 24 | -21.0% | -8.2% | ||
| Q2 24 | -13.9% | 0.7% | ||
| Q1 24 | -8.8% | -8.0% |
| Q4 25 | $-0.13 | $-1.99 | ||
| Q3 25 | $-0.14 | $0.03 | ||
| Q2 25 | $-0.19 | $0.05 | ||
| Q1 25 | $-0.16 | $0.05 | ||
| Q4 24 | $-0.21 | $0.24 | ||
| Q3 24 | $-0.21 | $-0.23 | ||
| Q2 24 | $-0.13 | $0.02 | ||
| Q1 24 | $-0.08 | $-0.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $704.4M | $69.9M |
| Total DebtLower is stronger | — | $1.7M |
| Stockholders' EquityBook value | $887.4M | $573.2M |
| Total Assets | $1.3B | $883.4M |
| Debt / EquityLower = less leverage | — | 0.00× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $704.4M | $69.9M | ||
| Q3 25 | $651.1M | $67.1M | ||
| Q2 25 | $611.7M | $53.9M | ||
| Q1 25 | $563.5M | $66.8M | ||
| Q4 24 | $522.0M | $65.4M | ||
| Q3 24 | $467.8M | $46.0M | ||
| Q2 24 | $591.3M | $25.2M | ||
| Q1 24 | $579.6M | $24.1M |
| Q4 25 | — | $1.7M | ||
| Q3 25 | — | $1.9M | ||
| Q2 25 | — | $1.9M | ||
| Q1 25 | — | $124.7M | ||
| Q4 24 | — | $124.7M | ||
| Q3 24 | — | $124.6M | ||
| Q2 24 | — | $124.3M | ||
| Q1 24 | — | $135.6M |
| Q4 25 | $887.4M | $573.2M | ||
| Q3 25 | $859.4M | $689.0M | ||
| Q2 25 | $826.5M | $690.6M | ||
| Q1 25 | $800.0M | $683.4M | ||
| Q4 24 | $773.5M | $680.7M | ||
| Q3 24 | $756.2M | $684.8M | ||
| Q2 24 | $721.4M | $690.4M | ||
| Q1 24 | $707.8M | $692.3M |
| Q4 25 | $1.3B | $883.4M | ||
| Q3 25 | $1.3B | $1.0B | ||
| Q2 25 | $1.2B | $993.7M | ||
| Q1 25 | $1.2B | $990.7M | ||
| Q4 24 | $1.1B | $1.0B | ||
| Q3 24 | $1.1B | $994.1M | ||
| Q2 24 | $1.0B | $1.0B | ||
| Q1 24 | $997.1M | $1.0B |
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.18× | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | — | 0.18× | ||
| Q2 24 | — | 0.18× | ||
| Q1 24 | — | 0.20× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $50.7M | $50.1M |
| Free Cash FlowOCF − Capex | $49.9M | $47.1M |
| FCF MarginFCF / Revenue | 34.3% | 26.4% |
| Capex IntensityCapex / Revenue | 0.6% | 1.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $142.3M | $73.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $50.7M | $50.1M | ||
| Q3 25 | $30.2M | $30.7M | ||
| Q2 25 | $36.1M | $15.0M | ||
| Q1 25 | $28.8M | $9.3M | ||
| Q4 24 | $49.1M | $18.2M | ||
| Q3 24 | $27.6M | $28.8M | ||
| Q2 24 | $16.7M | $10.2M | ||
| Q1 24 | $17.5M | $-11.4M |
| Q4 25 | $49.9M | $47.1M | ||
| Q3 25 | $28.8M | $22.0M | ||
| Q2 25 | $35.5M | $4.7M | ||
| Q1 25 | $28.1M | $137.0K | ||
| Q4 24 | $48.5M | $4.0M | ||
| Q3 24 | $26.7M | $21.4M | ||
| Q2 24 | $16.0M | $4.5M | ||
| Q1 24 | $16.6M | $-21.5M |
| Q4 25 | 34.3% | 26.4% | ||
| Q3 25 | 21.0% | 13.3% | ||
| Q2 25 | 27.9% | 2.8% | ||
| Q1 25 | 23.0% | 0.1% | ||
| Q4 24 | 41.8% | 2.4% | ||
| Q3 24 | 24.5% | 12.3% | ||
| Q2 24 | 15.5% | 2.4% | ||
| Q1 24 | 16.6% | -12.8% |
| Q4 25 | 0.6% | 1.7% | ||
| Q3 25 | 1.0% | 5.3% | ||
| Q2 25 | 0.5% | 6.2% | ||
| Q1 25 | 0.5% | 5.7% | ||
| Q4 24 | 0.5% | 8.6% | ||
| Q3 24 | 0.9% | 4.3% | ||
| Q2 24 | 0.7% | 3.1% | ||
| Q1 24 | 0.8% | 6.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 16.15× | ||
| Q2 25 | — | 5.33× | ||
| Q1 25 | — | 2.94× | ||
| Q4 24 | — | 1.20× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 7.87× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FROG
Segment breakdown not available.
OIS
| Project Driven | $112.6M | 63% |
| Downhole Technologies | $32.1M | 18% |
| Completion And Production Services | $23.1M | 13% |
| Military And Other Products | $10.7M | 6% |
