vs
Side-by-side financial comparison of JFrog Ltd (FROG) and TOMPKINS FINANCIAL CORP (TMP). Click either name above to swap in a different company.
TOMPKINS FINANCIAL CORP is the larger business by last-quarter revenue ($194.8M vs $145.3M, roughly 1.3× JFrog Ltd). TOMPKINS FINANCIAL CORP runs the higher net margin — 49.4% vs -10.5%, a 59.9% gap on every dollar of revenue. On growth, TOMPKINS FINANCIAL CORP posted the faster year-over-year revenue change (152.7% vs 25.2%). JFrog Ltd produced more free cash flow last quarter ($49.9M vs $31.9M). Over the past eight quarters, TOMPKINS FINANCIAL CORP's revenue compounded faster (63.6% CAGR vs 20.4%).
JFrog Ltd is a global DevOps technology provider that delivers end-to-end software release, artifact management, and security solutions. It serves clients across tech, finance, retail, and manufacturing sectors, helping teams streamline development and delivery workflows for cloud, on-premises, and hybrid infrastructure.
Tompkins Financial Corporation is a small, diversified financial services company based in Ithaca, New York. It is the parent of the Tompkins Trust Company, as well as several other banks, an insurance agency, and a wealth management division.
FROG vs TMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $145.3M | $194.8M |
| Net Profit | $-15.2M | $96.2M |
| Gross Margin | 77.9% | — |
| Operating Margin | -14.7% | 71.7% |
| Net Margin | -10.5% | 49.4% |
| Revenue YoY | 25.2% | 152.7% |
| Net Profit YoY | 34.4% | 388.9% |
| EPS (diluted) | $-0.13 | $6.72 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $145.3M | $194.8M | ||
| Q3 25 | $136.9M | $87.4M | ||
| Q2 25 | $127.2M | $82.6M | ||
| Q1 25 | $122.4M | $81.7M | ||
| Q4 24 | $116.1M | $77.1M | ||
| Q3 24 | $109.1M | $76.6M | ||
| Q2 24 | $103.0M | $72.7M | ||
| Q1 24 | $100.3M | $72.8M |
| Q4 25 | $-15.2M | $96.2M | ||
| Q3 25 | $-16.4M | $23.7M | ||
| Q2 25 | $-21.7M | $21.5M | ||
| Q1 25 | $-18.5M | $19.7M | ||
| Q4 24 | $-23.2M | $19.7M | ||
| Q3 24 | $-22.9M | $18.6M | ||
| Q2 24 | $-14.3M | $15.7M | ||
| Q1 24 | $-8.8M | $16.9M |
| Q4 25 | 77.9% | — | ||
| Q3 25 | 77.4% | — | ||
| Q2 25 | 76.3% | — | ||
| Q1 25 | 75.3% | — | ||
| Q4 24 | 75.4% | — | ||
| Q3 24 | 75.0% | — | ||
| Q2 24 | 78.8% | — | ||
| Q1 24 | 79.5% | — |
| Q4 25 | -14.7% | 71.7% | ||
| Q3 25 | -15.8% | 35.6% | ||
| Q2 25 | -20.4% | 34.2% | ||
| Q1 25 | -18.8% | 31.6% | ||
| Q4 24 | -21.9% | 33.4% | ||
| Q3 24 | -27.4% | 32.0% | ||
| Q2 24 | -18.6% | 28.3% | ||
| Q1 24 | -16.6% | 30.4% |
| Q4 25 | -10.5% | 49.4% | ||
| Q3 25 | -12.0% | 27.1% | ||
| Q2 25 | -17.0% | 26.0% | ||
| Q1 25 | -15.1% | 24.1% | ||
| Q4 24 | -20.0% | 25.5% | ||
| Q3 24 | -21.0% | 24.3% | ||
| Q2 24 | -13.9% | 21.6% | ||
| Q1 24 | -8.8% | 23.2% |
| Q4 25 | $-0.13 | $6.72 | ||
| Q3 25 | $-0.14 | $1.65 | ||
| Q2 25 | $-0.19 | $1.50 | ||
| Q1 25 | $-0.16 | $1.37 | ||
| Q4 24 | $-0.21 | $1.39 | ||
| Q3 24 | $-0.21 | $1.30 | ||
| Q2 24 | $-0.13 | $1.10 | ||
| Q1 24 | $-0.08 | $1.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $704.4M | $132.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $887.4M | $938.4M |
| Total Assets | $1.3B | $8.7B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $704.4M | $132.8M | ||
| Q3 25 | $651.1M | $193.5M | ||
| Q2 25 | $611.7M | $212.6M | ||
| Q1 25 | $563.5M | $193.1M | ||
| Q4 24 | $522.0M | $134.4M | ||
| Q3 24 | $467.8M | $132.3M | ||
| Q2 24 | $591.3M | $70.9M | ||
| Q1 24 | $579.6M | $57.1M |
| Q4 25 | $887.4M | $938.4M | ||
| Q3 25 | $859.4M | $788.8M | ||
| Q2 25 | $826.5M | $761.8M | ||
| Q1 25 | $800.0M | $741.4M | ||
| Q4 24 | $773.5M | $713.4M | ||
| Q3 24 | $756.2M | $719.9M | ||
| Q2 24 | $721.4M | $674.6M | ||
| Q1 24 | $707.8M | $667.9M |
| Q4 25 | $1.3B | $8.7B | ||
| Q3 25 | $1.3B | $8.5B | ||
| Q2 25 | $1.2B | $8.4B | ||
| Q1 25 | $1.2B | $8.2B | ||
| Q4 24 | $1.1B | $8.1B | ||
| Q3 24 | $1.1B | $8.0B | ||
| Q2 24 | $1.0B | $7.9B | ||
| Q1 24 | $997.1M | $7.8B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $50.7M | $38.9M |
| Free Cash FlowOCF − Capex | $49.9M | $31.9M |
| FCF MarginFCF / Revenue | 34.3% | 16.4% |
| Capex IntensityCapex / Revenue | 0.6% | 3.6% |
| Cash ConversionOCF / Net Profit | — | 0.40× |
| TTM Free Cash FlowTrailing 4 quarters | $142.3M | $105.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $50.7M | $38.9M | ||
| Q3 25 | $30.2M | $34.9M | ||
| Q2 25 | $36.1M | $18.9M | ||
| Q1 25 | $28.8M | $22.2M | ||
| Q4 24 | $49.1M | $95.0M | ||
| Q3 24 | $27.6M | $21.2M | ||
| Q2 24 | $16.7M | $27.3M | ||
| Q1 24 | $17.5M | $23.2M |
| Q4 25 | $49.9M | $31.9M | ||
| Q3 25 | $28.8M | $33.9M | ||
| Q2 25 | $35.5M | $18.3M | ||
| Q1 25 | $28.1M | $20.9M | ||
| Q4 24 | $48.5M | $88.8M | ||
| Q3 24 | $26.7M | $18.9M | ||
| Q2 24 | $16.0M | $26.3M | ||
| Q1 24 | $16.6M | $21.9M |
| Q4 25 | 34.3% | 16.4% | ||
| Q3 25 | 21.0% | 38.8% | ||
| Q2 25 | 27.9% | 22.1% | ||
| Q1 25 | 23.0% | 25.5% | ||
| Q4 24 | 41.8% | 115.1% | ||
| Q3 24 | 24.5% | 24.7% | ||
| Q2 24 | 15.5% | 36.2% | ||
| Q1 24 | 16.6% | 30.0% |
| Q4 25 | 0.6% | 3.6% | ||
| Q3 25 | 1.0% | 1.1% | ||
| Q2 25 | 0.5% | 0.8% | ||
| Q1 25 | 0.5% | 1.7% | ||
| Q4 24 | 0.5% | 8.1% | ||
| Q3 24 | 0.9% | 2.9% | ||
| Q2 24 | 0.7% | 1.3% | ||
| Q1 24 | 0.8% | 1.9% |
| Q4 25 | — | 0.40× | ||
| Q3 25 | — | 1.47× | ||
| Q2 25 | — | 0.88× | ||
| Q1 25 | — | 1.13× | ||
| Q4 24 | — | 4.82× | ||
| Q3 24 | — | 1.14× | ||
| Q2 24 | — | 1.74× | ||
| Q1 24 | — | 1.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
