vs
Side-by-side financial comparison of JFrog Ltd (FROG) and TRIMAS CORP (TRS). Click either name above to swap in a different company.
TRIMAS CORP is the larger business by last-quarter revenue ($256.5M vs $145.3M, roughly 1.8× JFrog Ltd). TRIMAS CORP runs the higher net margin — 31.9% vs -10.5%, a 42.3% gap on every dollar of revenue. On growth, JFrog Ltd posted the faster year-over-year revenue change (25.2% vs 3.8%). JFrog Ltd produced more free cash flow last quarter ($49.9M vs $36.8M). Over the past eight quarters, JFrog Ltd's revenue compounded faster (20.4% CAGR vs 3.3%).
JFrog Ltd is a global DevOps technology provider that delivers end-to-end software release, artifact management, and security solutions. It serves clients across tech, finance, retail, and manufacturing sectors, helping teams streamline development and delivery workflows for cloud, on-premises, and hybrid infrastructure.
Trimas Corp is a diversified industrial manufacturing enterprise that designs, produces and distributes a wide portfolio of engineered products, including specialized fasteners, aerospace components, custom packaging solutions, and consumer & industrial hardware. It primarily serves aerospace, automotive, construction, consumer goods and industrial sectors, with core operations across North America and selected global markets.
FROG vs TRS — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $145.3M | $256.5M |
| Net Profit | $-15.2M | $81.7M |
| Gross Margin | 77.9% | 12.8% |
| Operating Margin | -14.7% | 5.7% |
| Net Margin | -10.5% | 31.9% |
| Revenue YoY | 25.2% | 3.8% |
| Net Profit YoY | 34.4% | 236.9% |
| EPS (diluted) | $-0.13 | $2.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $256.5M | ||
| Q4 25 | $145.3M | $-140.0M | ||
| Q3 25 | $136.9M | $269.3M | ||
| Q2 25 | $127.2M | $274.8M | ||
| Q1 25 | $122.4M | $241.7M | ||
| Q4 24 | $116.1M | $-66.2M | ||
| Q3 24 | $109.1M | $229.4M | ||
| Q2 24 | $103.0M | $240.5M |
| Q1 26 | — | $81.7M | ||
| Q4 25 | $-15.2M | $81.7M | ||
| Q3 25 | $-16.4M | $9.3M | ||
| Q2 25 | $-21.7M | $16.7M | ||
| Q1 25 | $-18.5M | $12.4M | ||
| Q4 24 | $-23.2M | $5.6M | ||
| Q3 24 | $-22.9M | $2.5M | ||
| Q2 24 | $-14.3M | $10.9M |
| Q1 26 | — | 12.8% | ||
| Q4 25 | 77.9% | — | ||
| Q3 25 | 77.4% | 12.8% | ||
| Q2 25 | 76.3% | 13.8% | ||
| Q1 25 | 75.3% | 13.6% | ||
| Q4 24 | 75.4% | — | ||
| Q3 24 | 75.0% | 15.4% | ||
| Q2 24 | 78.8% | 14.4% |
| Q1 26 | — | 5.7% | ||
| Q4 25 | -14.7% | — | ||
| Q3 25 | -15.8% | 6.2% | ||
| Q2 25 | -20.4% | 9.9% | ||
| Q1 25 | -18.8% | 9.0% | ||
| Q4 24 | -21.9% | — | ||
| Q3 24 | -27.4% | 3.6% | ||
| Q2 24 | -18.6% | 7.4% |
| Q1 26 | — | 31.9% | ||
| Q4 25 | -10.5% | -58.4% | ||
| Q3 25 | -12.0% | 3.5% | ||
| Q2 25 | -17.0% | 6.1% | ||
| Q1 25 | -15.1% | 5.1% | ||
| Q4 24 | -20.0% | -8.5% | ||
| Q3 24 | -21.0% | 1.1% | ||
| Q2 24 | -13.9% | 4.5% |
| Q1 26 | — | $2.03 | ||
| Q4 25 | $-0.13 | $2.01 | ||
| Q3 25 | $-0.14 | $0.23 | ||
| Q2 25 | $-0.19 | $0.41 | ||
| Q1 25 | $-0.16 | $0.30 | ||
| Q4 24 | $-0.21 | $0.14 | ||
| Q3 24 | $-0.21 | $0.06 | ||
| Q2 24 | $-0.13 | $0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $704.4M | $30.0M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $887.4M | $705.6M |
| Total Assets | $1.3B | $1.5B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $30.0M | ||
| Q4 25 | $704.4M | $30.0M | ||
| Q3 25 | $651.1M | $33.6M | ||
| Q2 25 | $611.7M | $30.3M | ||
| Q1 25 | $563.5M | $32.7M | ||
| Q4 24 | $522.0M | $23.1M | ||
| Q3 24 | $467.8M | $26.9M | ||
| Q2 24 | $591.3M | $35.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | $469.2M | ||
| Q3 25 | — | $407.1M | ||
| Q2 25 | — | $424.5M | ||
| Q1 25 | — | $434.2M | ||
| Q4 24 | — | $398.1M | ||
| Q3 24 | — | $409.9M | ||
| Q2 24 | — | $427.4M |
| Q1 26 | — | $705.6M | ||
| Q4 25 | $887.4M | $705.6M | ||
| Q3 25 | $859.4M | $725.0M | ||
| Q2 25 | $826.5M | $715.3M | ||
| Q1 25 | $800.0M | $686.6M | ||
| Q4 24 | $773.5M | $667.3M | ||
| Q3 24 | $756.2M | $682.8M | ||
| Q2 24 | $721.4M | $675.9M |
| Q1 26 | — | $1.5B | ||
| Q4 25 | $1.3B | $1.5B | ||
| Q3 25 | $1.3B | $1.4B | ||
| Q2 25 | $1.2B | $1.4B | ||
| Q1 25 | $1.2B | $1.4B | ||
| Q4 24 | $1.1B | $1.3B | ||
| Q3 24 | $1.1B | $1.4B | ||
| Q2 24 | $1.0B | $1.4B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.66× | ||
| Q3 25 | — | 0.56× | ||
| Q2 25 | — | 0.59× | ||
| Q1 25 | — | 0.63× | ||
| Q4 24 | — | 0.60× | ||
| Q3 24 | — | 0.60× | ||
| Q2 24 | — | 0.63× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $50.7M | $117.5M |
| Free Cash FlowOCF − Capex | $49.9M | $36.8M |
| FCF MarginFCF / Revenue | 34.3% | 14.4% |
| Capex IntensityCapex / Revenue | 0.6% | 18.9% |
| Cash ConversionOCF / Net Profit | — | 1.44× |
| TTM Free Cash FlowTrailing 4 quarters | $142.3M | $109.7M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $117.5M | ||
| Q4 25 | $50.7M | $41.5M | ||
| Q3 25 | $30.2M | $36.5M | ||
| Q2 25 | $36.1M | $30.3M | ||
| Q1 25 | $28.8M | $9.2M | ||
| Q4 24 | $49.1M | $27.1M | ||
| Q3 24 | $27.6M | $22.0M | ||
| Q2 24 | $16.7M | $18.4M |
| Q1 26 | — | $36.8M | ||
| Q4 25 | $49.9M | $36.8M | ||
| Q3 25 | $28.8M | $22.8M | ||
| Q2 25 | $35.5M | $13.2M | ||
| Q1 25 | $28.1M | $-3.8M | ||
| Q4 24 | $48.5M | $12.1M | ||
| Q3 24 | $26.7M | $10.2M | ||
| Q2 24 | $16.0M | $7.5M |
| Q1 26 | — | 14.4% | ||
| Q4 25 | 34.3% | -26.3% | ||
| Q3 25 | 21.0% | 8.5% | ||
| Q2 25 | 27.9% | 4.8% | ||
| Q1 25 | 23.0% | -1.6% | ||
| Q4 24 | 41.8% | -18.3% | ||
| Q3 24 | 24.5% | 4.4% | ||
| Q2 24 | 15.5% | 3.1% |
| Q1 26 | — | 18.9% | ||
| Q4 25 | 0.6% | -3.4% | ||
| Q3 25 | 1.0% | 5.1% | ||
| Q2 25 | 0.5% | 6.2% | ||
| Q1 25 | 0.5% | 5.4% | ||
| Q4 24 | 0.5% | -22.6% | ||
| Q3 24 | 0.9% | 5.2% | ||
| Q2 24 | 0.7% | 4.5% |
| Q1 26 | — | 1.44× | ||
| Q4 25 | — | 0.51× | ||
| Q3 25 | — | 3.92× | ||
| Q2 25 | — | 1.81× | ||
| Q1 25 | — | 0.74× | ||
| Q4 24 | — | 4.80× | ||
| Q3 24 | — | 8.71× | ||
| Q2 24 | — | 1.68× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
