vs
Side-by-side financial comparison of Primis Financial Corp. (FRST) and Fathom Holdings Inc. (FTHM). Click either name above to swap in a different company.
Fathom Holdings Inc. is the larger business by last-quarter revenue ($90.6M vs $45.6M, roughly 2.0× Primis Financial Corp.). Primis Financial Corp. runs the higher net margin — 16.0% vs -7.4%, a 23.4% gap on every dollar of revenue. Over the past eight quarters, Fathom Holdings Inc.'s revenue compounded faster (13.4% CAGR vs 13.0%).
Primis Financial Corp is a U.S.-based financial holding company operating full-service banking subsidiaries. It provides a comprehensive range of financial solutions including personal and commercial deposit products, diverse loan facilities, mortgage services, and wealth management support, primarily serving retail and corporate customers across the U.S. mid-Atlantic region.
Fathom Holdings Inc. is a US-based real estate technology and services enterprise. It provides end-to-end solutions for real estate agents, brokers, and consumers, including digital transaction management tools, mortgage services, title insurance, and residential property brokerage services, covering most regional markets across the United States.
FRST vs FTHM — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $45.6M | $90.6M |
| Net Profit | $7.3M | $-6.7M |
| Gross Margin | — | — |
| Operating Margin | — | -5.2% |
| Net Margin | 16.0% | -7.4% |
| Revenue YoY | — | -1.2% |
| Net Profit YoY | 200.0% | -7.7% |
| EPS (diluted) | $0.30 | $-0.20 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $45.6M | — | ||
| Q4 25 | $80.9M | $90.6M | ||
| Q3 25 | $41.0M | $115.3M | ||
| Q2 25 | $43.2M | $121.4M | ||
| Q1 25 | $58.7M | $93.1M | ||
| Q4 24 | $38.8M | $91.7M | ||
| Q3 24 | $37.3M | $83.7M | ||
| Q2 24 | $35.7M | $89.2M |
| Q1 26 | $7.3M | — | ||
| Q4 25 | $29.5M | $-6.7M | ||
| Q3 25 | $6.8M | $-4.4M | ||
| Q2 25 | $2.4M | $-3.6M | ||
| Q1 25 | $22.6M | $-5.6M | ||
| Q4 24 | $-26.2M | $-6.2M | ||
| Q3 24 | $1.2M | $-8.1M | ||
| Q2 24 | $3.4M | $-1.3M |
| Q1 26 | — | — | ||
| Q4 25 | 44.8% | -5.2% | ||
| Q3 25 | 21.3% | -3.5% | ||
| Q2 25 | 6.9% | -2.0% | ||
| Q1 25 | 41.9% | -4.8% | ||
| Q4 24 | -123.0% | -7.0% | ||
| Q3 24 | -3.1% | -9.3% | ||
| Q2 24 | 7.8% | -4.1% |
| Q1 26 | 16.0% | — | ||
| Q4 25 | 36.5% | -7.4% | ||
| Q3 25 | 16.7% | -3.8% | ||
| Q2 25 | 5.6% | -3.0% | ||
| Q1 25 | 38.6% | -6.1% | ||
| Q4 24 | -100.3% | -6.8% | ||
| Q3 24 | 3.3% | -9.7% | ||
| Q2 24 | 9.6% | -1.5% |
| Q1 26 | $0.30 | — | ||
| Q4 25 | $1.19 | $-0.20 | ||
| Q3 25 | $0.28 | $-0.15 | ||
| Q2 25 | $0.10 | $-0.13 | ||
| Q1 25 | $0.92 | $-0.24 | ||
| Q4 24 | $-0.95 | $-0.29 | ||
| Q3 24 | $0.05 | $-0.40 | ||
| Q2 24 | $0.14 | $-0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $159.9M | $5.8M |
| Total DebtLower is stronger | — | $5.6M |
| Stockholders' EquityBook value | $427.2M | $37.4M |
| Total Assets | $4.3B | $78.0M |
| Debt / EquityLower = less leverage | — | 0.15× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $159.9M | — | ||
| Q4 25 | $143.6M | $5.8M | ||
| Q3 25 | $63.9M | $9.8M | ||
| Q2 25 | $94.1M | $4.9M | ||
| Q1 25 | $57.0M | $8.0M | ||
| Q4 24 | $64.5M | $7.1M | ||
| Q3 24 | $77.3M | $13.1M | ||
| Q2 24 | $66.6M | $10.4M |
| Q1 26 | — | — | ||
| Q4 25 | — | $5.6M | ||
| Q3 25 | — | $5.1M | ||
| Q2 25 | — | $5.1M | ||
| Q1 25 | — | $5.1M | ||
| Q4 24 | — | $9.5M | ||
| Q3 24 | — | $8.8M | ||
| Q2 24 | — | $3.6M |
| Q1 26 | $427.2M | — | ||
| Q4 25 | $422.9M | $37.4M | ||
| Q3 25 | $382.2M | $43.4M | ||
| Q2 25 | $376.4M | $40.7M | ||
| Q1 25 | $375.6M | $43.4M | ||
| Q4 24 | $351.8M | $44.7M | ||
| Q3 24 | $381.0M | $47.1M | ||
| Q2 24 | $376.0M | $53.1M |
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.0B | $78.0M | ||
| Q3 25 | $4.0B | $83.2M | ||
| Q2 25 | $3.9B | $80.4M | ||
| Q1 25 | $3.7B | $81.0M | ||
| Q4 24 | $3.7B | $75.4M | ||
| Q3 24 | $4.0B | $80.9M | ||
| Q2 24 | $4.0B | $80.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.15× | ||
| Q3 25 | — | 0.12× | ||
| Q2 25 | — | 0.12× | ||
| Q1 25 | — | 0.12× | ||
| Q4 24 | — | 0.21× | ||
| Q3 24 | — | 0.19× | ||
| Q2 24 | — | 0.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-20.5M |
| Free Cash FlowOCF − Capex | — | $-20.7M |
| FCF MarginFCF / Revenue | — | -22.8% |
| Capex IntensityCapex / Revenue | — | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-29.4M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $10.8M | $-20.5M | ||
| Q3 25 | $-11.4M | $3.0M | ||
| Q2 25 | $-41.0M | $-5.9M | ||
| Q1 25 | $34.4M | $-5.7M | ||
| Q4 24 | $19.5M | $-4.7M | ||
| Q3 24 | $6.1M | $-330.0K | ||
| Q2 24 | $52.3M | $-3.1M |
| Q1 26 | — | — | ||
| Q4 25 | $9.0M | $-20.7M | ||
| Q3 25 | — | $3.0M | ||
| Q2 25 | — | $-6.0M | ||
| Q1 25 | — | $-5.8M | ||
| Q4 24 | $18.3M | $-4.7M | ||
| Q3 24 | — | $-364.0K | ||
| Q2 24 | — | $-3.1M |
| Q1 26 | — | — | ||
| Q4 25 | 11.2% | -22.8% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | -4.9% | ||
| Q1 25 | — | -6.2% | ||
| Q4 24 | 47.3% | -5.2% | ||
| Q3 24 | — | -0.4% | ||
| Q2 24 | — | -3.5% |
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 0.1% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | 3.1% | 0.1% | ||
| Q3 24 | 0.0% | 0.0% | ||
| Q2 24 | 0.0% | 0.0% |
| Q1 26 | — | — | ||
| Q4 25 | 0.36× | — | ||
| Q3 25 | -1.67× | — | ||
| Q2 25 | -16.82× | — | ||
| Q1 25 | 1.52× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.93× | — | ||
| Q2 24 | 15.21× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FRST
| Net Interest Income | $32.1M | 70% |
| Noninterest Income | $13.6M | 30% |
FTHM
| Real Estate Brokerage | $84.9M | 94% |
| Mortgage Segment | $3.4M | 4% |
| Other | $2.3M | 3% |
