vs
Side-by-side financial comparison of Primis Financial Corp. (FRST) and Hyperscale Data, Inc. (GPUS). Click either name above to swap in a different company.
Primis Financial Corp. is the larger business by last-quarter revenue ($45.6M vs $26.9M, roughly 1.7× Hyperscale Data, Inc.). Primis Financial Corp. runs the higher net margin — 16.0% vs -112.0%, a 128.0% gap on every dollar of revenue. Over the past eight quarters, Primis Financial Corp.'s revenue compounded faster (13.0% CAGR vs -16.3%).
Primis Financial Corp is a U.S.-based financial holding company operating full-service banking subsidiaries. It provides a comprehensive range of financial solutions including personal and commercial deposit products, diverse loan facilities, mortgage services, and wealth management support, primarily serving retail and corporate customers across the U.S. mid-Atlantic region.
Hyperscale Data, Inc. provides GPU-accelerated computing infrastructure and cloud solutions tailored for AI development, big data processing, and high-performance computing workloads. It primarily serves AI startups, large technology firms, and cloud service providers across North America and the Asia-Pacific region, delivering scalable, high-efficiency computing resources to support complex data processing needs.
FRST vs GPUS — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $45.6M | $26.9M |
| Net Profit | $7.3M | $-30.1M |
| Gross Margin | — | 14.5% |
| Operating Margin | — | -117.8% |
| Net Margin | 16.0% | -112.0% |
| Revenue YoY | — | 38.4% |
| Net Profit YoY | 200.0% | -6670.3% |
| EPS (diluted) | $0.30 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $45.6M | — | ||
| Q4 25 | $80.9M | $26.9M | ||
| Q3 25 | $41.0M | $24.3M | ||
| Q2 25 | $43.2M | $25.9M | ||
| Q1 25 | $58.7M | $25.0M | ||
| Q4 24 | $38.8M | $19.4M | ||
| Q3 24 | $37.3M | $31.1M | ||
| Q2 24 | $35.7M | $17.8M |
| Q1 26 | $7.3M | — | ||
| Q4 25 | $29.5M | $-30.1M | ||
| Q3 25 | $6.8M | $-13.0M | ||
| Q2 25 | $2.4M | $-19.1M | ||
| Q1 25 | $22.6M | $-4.2M | ||
| Q4 24 | $-26.2M | $-445.0K | ||
| Q3 24 | $1.2M | $-25.5M | ||
| Q2 24 | $3.4M | $-33.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | 14.5% | ||
| Q3 25 | — | 25.8% | ||
| Q2 25 | — | 23.7% | ||
| Q1 25 | — | 21.1% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | 27.5% | ||
| Q2 24 | — | -21.3% |
| Q1 26 | — | — | ||
| Q4 25 | 44.8% | -117.8% | ||
| Q3 25 | 21.3% | -57.8% | ||
| Q2 25 | 6.9% | -39.2% | ||
| Q1 25 | 41.9% | -25.5% | ||
| Q4 24 | -123.0% | -46.8% | ||
| Q3 24 | -3.1% | -79.2% | ||
| Q2 24 | 7.8% | -151.4% |
| Q1 26 | 16.0% | — | ||
| Q4 25 | 36.5% | -112.0% | ||
| Q3 25 | 16.7% | -53.5% | ||
| Q2 25 | 5.6% | -73.7% | ||
| Q1 25 | 38.6% | -16.8% | ||
| Q4 24 | -100.3% | -2.3% | ||
| Q3 24 | 3.3% | -82.3% | ||
| Q2 24 | 9.6% | -190.7% |
| Q1 26 | $0.30 | — | ||
| Q4 25 | $1.19 | — | ||
| Q3 25 | $0.28 | $-0.39 | ||
| Q2 25 | $0.10 | $-2.66 | ||
| Q1 25 | $0.92 | — | ||
| Q4 24 | $-0.95 | $-8.78 | ||
| Q3 24 | $0.05 | $-24.82 | ||
| Q2 24 | $0.14 | $-37.81 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $159.9M | $13.1M |
| Total DebtLower is stronger | — | $83.1M |
| Stockholders' EquityBook value | $427.2M | $119.8M |
| Total Assets | $4.3B | $313.7M |
| Debt / EquityLower = less leverage | — | 0.69× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $159.9M | — | ||
| Q4 25 | $143.6M | $13.1M | ||
| Q3 25 | $63.9M | $24.8M | ||
| Q2 25 | $94.1M | $5.9M | ||
| Q1 25 | $57.0M | $4.2M | ||
| Q4 24 | $64.5M | $4.5M | ||
| Q3 24 | $77.3M | $7.9M | ||
| Q2 24 | $66.6M | $9.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | $83.1M | ||
| Q3 25 | — | $80.0M | ||
| Q2 25 | — | $88.5M | ||
| Q1 25 | — | $92.8M | ||
| Q4 24 | — | $96.7M | ||
| Q3 24 | — | $104.8M | ||
| Q2 24 | — | $106.8M |
| Q1 26 | $427.2M | — | ||
| Q4 25 | $422.9M | $119.8M | ||
| Q3 25 | $382.2M | $55.9M | ||
| Q2 25 | $376.4M | $5.5M | ||
| Q1 25 | $375.6M | $6.3M | ||
| Q4 24 | $351.8M | $8.6M | ||
| Q3 24 | $381.0M | $2.7M | ||
| Q2 24 | $376.0M | $26.7M |
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.0B | $313.7M | ||
| Q3 25 | $4.0B | $242.4M | ||
| Q2 25 | $3.9B | $213.5M | ||
| Q1 25 | $3.7B | $218.5M | ||
| Q4 24 | $3.7B | $220.8M | ||
| Q3 24 | $4.0B | $231.5M | ||
| Q2 24 | $4.0B | $270.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 1.43× | ||
| Q2 25 | — | 16.06× | ||
| Q1 25 | — | 14.71× | ||
| Q4 24 | — | 11.19× | ||
| Q3 24 | — | 38.41× | ||
| Q2 24 | — | 4.00× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-37.7M |
| Free Cash FlowOCF − Capex | — | $-56.2M |
| FCF MarginFCF / Revenue | — | -208.7% |
| Capex IntensityCapex / Revenue | — | 68.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-87.1M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $10.8M | $-37.7M | ||
| Q3 25 | $-11.4M | $-17.8M | ||
| Q2 25 | $-41.0M | $-3.1M | ||
| Q1 25 | $34.4M | $-4.0M | ||
| Q4 24 | $19.5M | $-9.2M | ||
| Q3 24 | $6.1M | $3.7M | ||
| Q2 24 | $52.3M | $-3.7M |
| Q1 26 | — | — | ||
| Q4 25 | $9.0M | $-56.2M | ||
| Q3 25 | — | $-20.6M | ||
| Q2 25 | — | $-3.5M | ||
| Q1 25 | — | $-6.8M | ||
| Q4 24 | $18.3M | $-9.3M | ||
| Q3 24 | — | $2.6M | ||
| Q2 24 | — | $-5.9M |
| Q1 26 | — | — | ||
| Q4 25 | 11.2% | -208.7% | ||
| Q3 25 | — | -84.5% | ||
| Q2 25 | — | -13.5% | ||
| Q1 25 | — | -27.3% | ||
| Q4 24 | 47.3% | -47.6% | ||
| Q3 24 | — | 8.4% | ||
| Q2 24 | — | -33.4% |
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 68.6% | ||
| Q3 25 | — | 11.5% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | — | 11.5% | ||
| Q4 24 | 3.1% | 0.3% | ||
| Q3 24 | 0.0% | 3.6% | ||
| Q2 24 | 0.0% | 12.6% |
| Q1 26 | — | — | ||
| Q4 25 | 0.36× | — | ||
| Q3 25 | -1.67× | — | ||
| Q2 25 | -16.82× | — | ||
| Q1 25 | 1.52× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.93× | — | ||
| Q2 24 | 15.21× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FRST
| Net Interest Income | $32.1M | 70% |
| Noninterest Income | $13.6M | 30% |
GPUS
| Transferred Over Time | $10.4M | 39% |
| Revenue From Mined Crypto Assets At Sentinum Owned And Operated Facilities | $5.8M | 21% |
| Hotel And Real Estate Operations | $4.8M | 18% |
| Other | $4.0M | 15% |
| Turn On Green | $2.0M | 7% |
